Lane Products manufactures a popular kitchen utensil. The company recently expanded, and the controller believes that...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Lane Products manufactures a popular kitchen utensil. The company recently expanded, and the controller believes that it will need to borrow cash to continue operations. It opened negotiations with the local bank for a one-month loan of $48,000 starting March 1. The bank would charge interest at the rate of 0.5 percent per month and require the company to repay interest and principal on March 31. In considering the loan, the bank requested a projected income statement and cash budget for March. The following information is available: The company budgeted sales at 16,000 units per month in February, April, and May and at 13,000 units in March. The selling price is $64 per unit. The company offers a 2 percent discount for cash sales. The company's experience is that bad debts average 1 percent of credit sales. The inventory of finished goods on February 1 was 2,800 units. The desired finished goods inventory at the end of each month equals 25 percent of sales anticipated for the following month. There is no work in process. The inventory of raw materials on February 1 was 2,480 pounds. At the end of each month, the raw materials inventory equals no less than 20 percent of production requirements for the following month. The company purchases materials in quantities of 270 pounds per shipment. Selling expenses are 6 percent of gross sales. Administrative expenses, which include depreciation of $950 per month on office furniture and fixtures, total $70,800 per month. The manufacturing budget for the utensil, based on normal production of 15,000 units per month, follows. Materials ( pound per utensil, 7,500 pounds, $30 per pound) Labor Variable overhead Fixed overhead (includes depreciation of $28,000) Total $ 225,000 124,000 64,000 124,000 $ 537,000 Required: a-1. Prepare schedules computing inventory budgets by months for production in units for February, March, and April. a-2. Prepare schedules computing inventory budgets by months for raw materials purchases in pounds for February and March. b. Prepare a projected income statement for March. Cost of goods sold should equal the variable manufacturing cost per unit times the number of units sold plus the total fixed manufacturing cost budgeted for the period. Assume that 40 percent of sales are cash sales. Complete this question by entering your answers in the tabs below. Required A1 Required A2 Required B Prepare schedules computing inventory budgets by months for production in units for February, March, and April. Lane Products Production Schedule Budget (Units) For February, March, and April Total needs Budgeted production - Units February March April Required A1 Required A2 Required B Prepare schedules computing inventory budgets by months for raw materials purchases in pounds for February and March. Raw Materials Inventory Purchase Budget (Pounds) For February and March February March Total pound needs Balance required to purchase Budgeted purchases - Pounds < Required A1 Required B > Prepare a projected income statement for March. Cost of goods sold should equal the variable manufacturing cost per unit times the number of units sold plus the total fixed manufacturing cost budgeted for the period. Assume that 40 percent of sales are cash sales. Note: Do not round intermediate calculations. Round your final answers to nearest whole dollar. Net sales Cost of sales: Expenses: Lane Products Projected Income Statement For the Month of March Show less Lane Products manufactures a popular kitchen utensil. The company recently expanded, and the controller believes that it will need to borrow cash to continue operations. It opened negotiations with the local bank for a one-month loan of $48,000 starting March 1. The bank would charge interest at the rate of 0.5 percent per month and require the company to repay interest and principal on March 31. In considering the loan, the bank requested a projected income statement and cash budget for March. The following information is available: The company budgeted sales at 16,000 units per month in February, April, and May and at 13,000 units in March. The selling price is $64 per unit. The company offers a 2 percent discount for cash sales. The company's experience is that bad debts average 1 percent of credit sales. The inventory of finished goods on February 1 was 2,800 units. The desired finished goods inventory at the end of each month equals 25 percent of sales anticipated for the following month. There is no work in process. The inventory of raw materials on February 1 was 2,480 pounds. At the end of each month, the raw materials inventory equals no less than 20 percent of production requirements for the following month. The company purchases materials in quantities of 270 pounds per shipment. Selling expenses are 6 percent of gross sales. Administrative expenses, which include depreciation of $950 per month on office furniture and fixtures, total $70,800 per month. The manufacturing budget for the utensil, based on normal production of 15,000 units per month, follows. Materials ( pound per utensil, 7,500 pounds, $30 per pound) Labor Variable overhead Fixed overhead (includes depreciation of $28,000) Total $ 225,000 124,000 64,000 124,000 $ 537,000 Required: a-1. Prepare schedules computing inventory budgets by months for production in units for February, March, and April. a-2. Prepare schedules computing inventory budgets by months for raw materials purchases in pounds for February and March. b. Prepare a projected income statement for March. Cost of goods sold should equal the variable manufacturing cost per unit times the number of units sold plus the total fixed manufacturing cost budgeted for the period. Assume that 40 percent of sales are cash sales. Complete this question by entering your answers in the tabs below. Required A1 Required A2 Required B Prepare schedules computing inventory budgets by months for production in units for February, March, and April. Lane Products Production Schedule Budget (Units) For February, March, and April Total needs Budgeted production - Units February March April Required A1 Required A2 Required B Prepare schedules computing inventory budgets by months for raw materials purchases in pounds for February and March. Raw Materials Inventory Purchase Budget (Pounds) For February and March February March Total pound needs Balance required to purchase Budgeted purchases - Pounds < Required A1 Required B > Prepare a projected income statement for March. Cost of goods sold should equal the variable manufacturing cost per unit times the number of units sold plus the total fixed manufacturing cost budgeted for the period. Assume that 40 percent of sales are cash sales. Note: Do not round intermediate calculations. Round your final answers to nearest whole dollar. Net sales Cost of sales: Expenses: Lane Products Projected Income Statement For the Month of March Show less
Expert Answer:
Related Book For
Fundamentals of Cost Accounting
ISBN: 978-0077398194
3rd Edition
Authors: William Lanen, Shannon Anderson, Michael Maher
Posted Date:
Students also viewed these accounting questions
-
1. Research the different types of cloud service providers, including Infrastructure-as-a-Service (IaaS), Platform-as-a-Service (PaaS), and Software-as-a-Service (SaaS). Compare and contrast the...
-
Brighton, Inc., manufactures kitchen tiles. The company recently expanded, and the controller believes that it will need to borrow cash to continue operations. It began negotiating for a one-month...
-
A taxpayer had the following income: a.) Gain on sale of domestic stocks - P200,000............ b.) Gain on sale of foreign bonds - P100,000............ c.) Gain on sale of a commercial lot in...
-
How does the real options approach apply to the selection of IT projects?
-
Major operations and supply planning activities can be grouped into categories based on the relevant time range of the activity. Into what time range category does sales and operations planning fit?
-
A train is comprised of an engine car of inertia \(M\), and 3 more cars of inertias \(m_{1}, m_{2}\), and \(m_{3}\), respectively. The acceleration of the train is \(a\). Friction can be ignored. (a)...
-
(Assumptions, Principles, and Constraints) Presented below are the assumptions, principles, and constraints used in this chapter. 1. Economic entity assumption 5. Historical cost principle 9....
-
26 The number of protons, neutrons, electrons in some particles are shown in the table below Particle Protons Neutrons electrons P 1 1 2 Q 2 2 2 R 3 4 2 T 4 5 4 Which one of the following particles...
-
Explain the concept of design-basis accidents and the major categories into which they may be classified for LWRs. Identify one or more examples of and accident in each category for both BWR and PWR...
-
A current-carrying wire placed in a magnetic field will be deflected by a force that is proportional to: (check all that apply) (a) the length of wire in the magnetic field (b) the type of wire...
-
The number of new clients obtained at a local consulting company each month ranges from 0 to 4. The probability for each number of new clients is listed in the table below. Determine the expected...
-
A market research analyst reviews the results of married people in a taste test of a popular high energy drink. Husband Prefers Husband Does not Prefer O 0.88 0.27 O 0.12 0.58 Wife Prefers 0.39 .12...
-
if a metallic block 5 cm thick allows 5 % transmission of a 1 0 MV beam, what percentage of beam fluence will a 1 0 cm metallic block attenuate?
-
The charge on one plate of a capacitor is + 60 nC and the charge on the other plate is - 60 nC. If the potential difference between the plates is 350 Volts, what is the capacitance of the capacitor?...
-
Which is better at integrating ethics, CSR and environmental sustainability into their strategy: Tesla or Tata motors?
-
In the series connection below, what are the respective power consumptions of R, R2, and R3? R R www 4 V=6V P1-3 W; P2=3W; and P3= 3 W OP10.5 W; P2-1 W; and P3= 1.5 W P1=1.5 W; P2=1 W; and P3= 0.5 W...
-
I f Nkomos 2010 year-end estimate of Amersheen shares intrinsic value was accurate, then Amersheens shares were most likely: A. overvalued. B. undervalued. C. fairly valued. Mangoba Nkomo, CFA, a...
-
U nder Scenario 1, the intrinsic value per share of the equity of Amersheen is closest to: A. R13.29. B. R15.57. C. R16.31. Mangoba Nkomo, CFA, a senior equity analyst with Robertson-Butler...
-
The most appropriate treatment of the estimated restructuring charge, in response to Nkomos Question 3, would be: A. an upward adjustment to book value. B. an upward adjustment to the cost of equity....
Study smarter with the SolutionInn App