LAVELY CLOTHING COMPANY 2007 anticipated further substantial increases in sales. Despite good profits, the company After...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
LAVELY CLOTHING COMPANY 2007 anticipated further substantial increases in sales. Despite good profits, the company After rapid business growth in recent years, the Lavely Clothing Company in January debt from the Benchmark Community Bank to $520,000 in January 2007. Lately, Tom has experienced a shortage of cash and has found it necessary to increase its long-term Hicks, the founder and chief executive officer of the company, has been somewhat concerned about his firm's ability to raise the required amount of capital to finance future growth in sales. While Mr. Hicks has been treated as a preferred customer of the Benchmark Community Bank, Debra Brandon, vice president and loan officer at the bank, showed some signs of considerable displeasure at their recent meeting. The Lavely Clothing Company, located in Richmond, is a manufacturer of sportswear and swimsuits for men, women, and juniors. The company was incorporated in 1987, but until 2004 Mr. Hicks purposely restricted his sales to the Richmond area. During the last few years, however, he did notice a decided increase in his sales volume. From 2004 on, the company's sales grew rapidly and Mr. Hicks found it hard to expand the com- pany fast enough to keep up with demand. The company has now about 720 customers (department stores and specialty shops) throughout the southeastern United States. Reginald Dunnavant, the newly appointed vice president of finance, has been pondering the short-term financial problems of the company. Before Mr. Dunnavant took the job, he knew that his predecessor had been fired for inept working capital management. In order to better understand this alleged ineptness, he decided to analyze the financial data listed in Exhibits 1 and 2. Mr. Dunnavant has noted that the company's net sales and earnings after taxes have increased rapidly since 2004. This growth has been accompanied by comparable in- creases in assets and liabilities. He found that, while earnings rates have continued to improve, they were below industry standards for returns on investment and net sales. Furthermore, he observed that the company's return on owners' equity has been higher than the industry norm in 2007 simply because its debt ratio has increased steadily and has been consistently higher than the industry average. Mr. Dunnavant was stunned by a number of additional findings. First, the current ratio has dropped considerably to well below the industry average. Second, bad debt losses have expanded to four or five times the industry average. Third, the average collection period has been more than twice the industry standard. Fourth, while the dividend as a percent of earnings after taxes has declined somewhat during recent years, it has been approximately two times as much as the industry norm. Fifth, the company received a 402 PART 3: CASE STUDIES notice from the Benchmark Community Bank which stated that the loan would be de clared due and immediately payable unless the current ratio of 1.76 was not improved Dunnavant's predecessor had received a less severe notice one year earlier. Finally, the Benchmark Community Bank had raised the interest rate on the loan in 2006 and 2007 to meet the industry average of 2.00 within two months. The bank's notice indicated that mainly due to the company's request for increases in the loan and its declining liquidity. Exhibit 1 Lavely Clothing Company Balance Sheets as of December 31, 2004 to 2007 (in thousands of dollars) Cash Accounts receivable Inventory Current assets Plant and equipment (net) Total assets Accounts payable Accruals Current liabilities: Long-term bank loan² Common stock 2004 Retained earnings Total liabilities and $ 303 1072 1,247 $2,422 649 $ 2,971 2005 $237 1,185 1.313 $ 2,535 705 $3,140 2006 $240 1,266 1.518 $ 2,824 801 $3,525 2007 $ 700 $830 431 468 $ 1,031 $1,198 $ 1,498 381 362 415 620 1,100 1,100 1,100 1,100 759 780 812 878 100 100 100 100 owners' equity $ 2,971 $3,140 $3,525 $4,334 The inventory consists of 10 percent raw materials, 80 percent work in process, and 10 percent finished goods. $ 994 604 $261 1,586 1.859 $3,506 928 $4,334 $1,368 768 $2,036 The long-term bank loan at an interest cost equal to the prime rate, plus 1 percent (2004-2005); 1.5 percent (2006); and 3 percent (2007). ³ Insiders control about 40 percent of common stock. Mr. Dunnavant has been informed by Mr. Hicks that the company will continue its plan for future sales growth and that it will not reduce its dividend payout ratio below 70 percent. Of course, he knows exactly what Mr. Hicks has asked him to do: (1) quickly meet the bank's mandate of increasing the current ratio, (2) simultaneously lower the average collection period and the debt ratio, and (3) drastically reduce the amount of bad debt losses. As Mr. Dunnavant suspects that stockholders would not approve new preferred or com mon stock issues at this time, he has proposed three alternatives for the consideration of red Short-Term Financing Lavely Clothing's directors. The first alternative calls for a reduction in current liabilities through increases in the outstanding long-term bank loan, the latter possibly secured by inventory. The second alternative calls for the pledging of accounts receivable with a major finance company at an interest cost equal to the prime rate, plus a 3 percent premium. In this regard, he notes that the prime rate is currently 12 percent. In addition, the company would be responsible for any bad debt losses. The third alternative calls for the factoring of accounts receivable at a commission rate of 2 percent of net sales and an interest cost equal to the prime rate, plus a 25 percent premium on advances before the receivables' average due date. Exhibit 2 Lavely Clothing Company Other Financial Data as of December 31, 2004 to 2007 Net sales¹ (5000) Earnings after taxes (5000) Dividend as percent of earnings after taxes Current ratio Average collection period Debt ratio Bad debt losses at percent of gross sales Return on investment (percent) Return on owners' equity Return on net sales² (percent) 2004 $4,579 $144 90.5% 5.0% 2005 $5,071 8.7% 3.2% $166 $207 87.3% 84.5% 2006 2007 $5,797 $6,896 $ 259 74.5% 5.5% 2.49 2.22 1.95 1.76 2.00 77 days 78 days 73 days 79 days 35 days 42% 58% 40% 45% 50% 2.5% 4.0% 5.0% 1.0% 1.5% 9.9% 3.3% 6.0% Industry Average ΝΑ 403 6.1% 12.1% 14.6% 3.6% 3.8% ΝΑ 40.0% All sales on credit whose terms are equal to the industry average. The operating costs of the company's credit department are 2 percent of net sales. 7.0% 12.5% 4.5% QUESTIONS 1. What is the effective interest cost of the second alternative (pledging of accounts receivable) to the company? 2 What is the effective interest cost of the third alternative (factoring of accounts receivable) to the company? 3. If all accounts receivable were factored and these funds were used to pay off current liabilities, what would have been the effect on the current ratio, and the debt ratio for 2007? PART 3: CASE STUDIES 4. Do you think the Benchmark Community Bank would increase its loan to the company, even if it were secured by inventory? 5. Which of the three alternatives should the company select? 404 LAVELY CLOTHING COMPANY 2007 anticipated further substantial increases in sales. Despite good profits, the company After rapid business growth in recent years, the Lavely Clothing Company in January debt from the Benchmark Community Bank to $520,000 in January 2007. Lately, Tom has experienced a shortage of cash and has found it necessary to increase its long-term Hicks, the founder and chief executive officer of the company, has been somewhat concerned about his firm's ability to raise the required amount of capital to finance future growth in sales. While Mr. Hicks has been treated as a preferred customer of the Benchmark Community Bank, Debra Brandon, vice president and loan officer at the bank, showed some signs of considerable displeasure at their recent meeting. The Lavely Clothing Company, located in Richmond, is a manufacturer of sportswear and swimsuits for men, women, and juniors. The company was incorporated in 1987, but until 2004 Mr. Hicks purposely restricted his sales to the Richmond area. During the last few years, however, he did notice a decided increase in his sales volume. From 2004 on, the company's sales grew rapidly and Mr. Hicks found it hard to expand the com- pany fast enough to keep up with demand. The company has now about 720 customers (department stores and specialty shops) throughout the southeastern United States. Reginald Dunnavant, the newly appointed vice president of finance, has been pondering the short-term financial problems of the company. Before Mr. Dunnavant took the job, he knew that his predecessor had been fired for inept working capital management. In order to better understand this alleged ineptness, he decided to analyze the financial data listed in Exhibits 1 and 2. Mr. Dunnavant has noted that the company's net sales and earnings after taxes have increased rapidly since 2004. This growth has been accompanied by comparable in- creases in assets and liabilities. He found that, while earnings rates have continued to improve, they were below industry standards for returns on investment and net sales. Furthermore, he observed that the company's return on owners' equity has been higher than the industry norm in 2007 simply because its debt ratio has increased steadily and has been consistently higher than the industry average. Mr. Dunnavant was stunned by a number of additional findings. First, the current ratio has dropped considerably to well below the industry average. Second, bad debt losses have expanded to four or five times the industry average. Third, the average collection period has been more than twice the industry standard. Fourth, while the dividend as a percent of earnings after taxes has declined somewhat during recent years, it has been approximately two times as much as the industry norm. Fifth, the company received a 402 PART 3: CASE STUDIES notice from the Benchmark Community Bank which stated that the loan would be de clared due and immediately payable unless the current ratio of 1.76 was not improved Dunnavant's predecessor had received a less severe notice one year earlier. Finally, the Benchmark Community Bank had raised the interest rate on the loan in 2006 and 2007 to meet the industry average of 2.00 within two months. The bank's notice indicated that mainly due to the company's request for increases in the loan and its declining liquidity. Exhibit 1 Lavely Clothing Company Balance Sheets as of December 31, 2004 to 2007 (in thousands of dollars) Cash Accounts receivable Inventory Current assets Plant and equipment (net) Total assets Accounts payable Accruals Current liabilities: Long-term bank loan² Common stock 2004 Retained earnings Total liabilities and $ 303 1072 1,247 $2,422 649 $ 2,971 2005 $237 1,185 1.313 $ 2,535 705 $3,140 2006 $240 1,266 1.518 $ 2,824 801 $3,525 2007 $ 700 $830 431 468 $ 1,031 $1,198 $ 1,498 381 362 415 620 1,100 1,100 1,100 1,100 759 780 812 878 100 100 100 100 owners' equity $ 2,971 $3,140 $3,525 $4,334 The inventory consists of 10 percent raw materials, 80 percent work in process, and 10 percent finished goods. $ 994 604 $261 1,586 1.859 $3,506 928 $4,334 $1,368 768 $2,036 The long-term bank loan at an interest cost equal to the prime rate, plus 1 percent (2004-2005); 1.5 percent (2006); and 3 percent (2007). ³ Insiders control about 40 percent of common stock. Mr. Dunnavant has been informed by Mr. Hicks that the company will continue its plan for future sales growth and that it will not reduce its dividend payout ratio below 70 percent. Of course, he knows exactly what Mr. Hicks has asked him to do: (1) quickly meet the bank's mandate of increasing the current ratio, (2) simultaneously lower the average collection period and the debt ratio, and (3) drastically reduce the amount of bad debt losses. As Mr. Dunnavant suspects that stockholders would not approve new preferred or com mon stock issues at this time, he has proposed three alternatives for the consideration of red Short-Term Financing Lavely Clothing's directors. The first alternative calls for a reduction in current liabilities through increases in the outstanding long-term bank loan, the latter possibly secured by inventory. The second alternative calls for the pledging of accounts receivable with a major finance company at an interest cost equal to the prime rate, plus a 3 percent premium. In this regard, he notes that the prime rate is currently 12 percent. In addition, the company would be responsible for any bad debt losses. The third alternative calls for the factoring of accounts receivable at a commission rate of 2 percent of net sales and an interest cost equal to the prime rate, plus a 25 percent premium on advances before the receivables' average due date. Exhibit 2 Lavely Clothing Company Other Financial Data as of December 31, 2004 to 2007 Net sales¹ (5000) Earnings after taxes (5000) Dividend as percent of earnings after taxes Current ratio Average collection period Debt ratio Bad debt losses at percent of gross sales Return on investment (percent) Return on owners' equity Return on net sales² (percent) 2004 $4,579 $144 90.5% 5.0% 2005 $5,071 8.7% 3.2% $166 $207 87.3% 84.5% 2006 2007 $5,797 $6,896 $ 259 74.5% 5.5% 2.49 2.22 1.95 1.76 2.00 77 days 78 days 73 days 79 days 35 days 42% 58% 40% 45% 50% 2.5% 4.0% 5.0% 1.0% 1.5% 9.9% 3.3% 6.0% Industry Average ΝΑ 403 6.1% 12.1% 14.6% 3.6% 3.8% ΝΑ 40.0% All sales on credit whose terms are equal to the industry average. The operating costs of the company's credit department are 2 percent of net sales. 7.0% 12.5% 4.5% QUESTIONS 1. What is the effective interest cost of the second alternative (pledging of accounts receivable) to the company? 2 What is the effective interest cost of the third alternative (factoring of accounts receivable) to the company? 3. If all accounts receivable were factored and these funds were used to pay off current liabilities, what would have been the effect on the current ratio, and the debt ratio for 2007? PART 3: CASE STUDIES 4. Do you think the Benchmark Community Bank would increase its loan to the company, even if it were secured by inventory? 5. Which of the three alternatives should the company select? 404
Expert Answer:
Answer rating: 100% (QA)
Answer 1 Effective interest cost of the second alternative pledging of accounts receivable The stated interest cost is prime rate 12 3 15 However there are also some additional costs associated with p... View the full answer
Posted Date:
Students also viewed these economics questions
-
The following statement was made by the vice president of finance of Haberman Inc.: "The managers of a company should use the same information as the shareholders of the firm. When managers use the...
-
In January 2001, Mary Linn, Vice President of Finance for Ocean Carriers, a shipping company with offices in New York and Hong Kong, was evaluating a proposed lease of a ship for a three-year period,...
-
Marvin Braun had just been appointed vice president of the Great Basin Region of the Financial Services Corporation (FSC). The company provides check processing services for small banks. The banks...
-
Which type of philosophical reasoning begins with one example and varies it to see how dramatic the change is, which uncovers its most crucial characteristics?
-
On April 3, 2013, Luis filed his 2012 income tax return, which showed a tax due of $75,000. On June 1, 2015, he filed an amended return for 2012 that showed an additional tax of $10,000. Luis paid...
-
What is payback analysis, and what does it measure? What is a payback period, and what is the formula to calculate the payback period?
-
Point \(\mathrm{P}\) is a distance \(d_{1}=4.0 \mathrm{~mm}\) above a large sheet of metal that carries a current of \(40 \mathrm{~A}\) in the positive \(x\) direction and a distance \(d_{2}=3.0...
-
Sportz, Inc., manufactures athletic shoes and athletic clothing for both amateur and professional athletes. The company has two product lines (clothing and shoes), which are produced in separate...
-
6.Max Co is a large multinational company which expects to have a $10m cash deficit in one month's time. The deficit is expected to last no more than two months. Max Co wishes to resolve its...
-
Donna Shader, manager of the Winter Park Hotel, is considering how to restructure the front desk to reach an optimum level of staff efficiency and guest service. At present, the hotel has five clerks...
-
1. XYZ Company produces a single product. It sold 50000 units last year with the following results: Sales Tk.6000000 Variable cost 3200000 1500000 1300000 Fixed costs Net income In an attempt to...
-
One ZIP file needs to submit to D2L with the following naming convention CPRG251_A1_Firstname_Lastname.zip using your first and last name. If working in a group of two (2), only one team member needs...
-
Chris of lisas bakery, estimates the sale of 180 cookies and the production of 240 cookies for January. Each cookie requires 10 grams of flour and costs .30 per gram. the budgeted ending flour...
-
USING JAVASCRIPT PLEASE HELP WITH CODE BELOW OUTPUT HAS TO DISPLAY IN CONSOLE .JS Instructions: Your assessment will be tested using Visual Studio Code. In addition to implementing the required...
-
Goran asks his Accountant to falsify some figures in his tax return to ensure he pays less tax. He tells the accountant that he will pay him an extra $200 if he does this. Is this a valid contract?...
-
If an 11 per cent increase in the price of Kellogg's cereal causes a 12 per cent reduction in the number of boxes of cerealdemanded, what is the price elasticity of demand for Kellogg's cereal?...
-
The values of all posts in a company's balance sheet stays the same throughout some following periods. All income posts and costs posts also remain the same throughout the periods except from the...
-
What can you do to reduce hunger where you live? To reduce hunger globally?
-
Smart Manufacturing Systems Pty Ltds accountant recently prepared the following data from the companys accounting records for the year ended 30 June 2019. Factory overhead is applied at the rate of...
-
During the year ended 30 June 2019, Beautiful Bottles Pty Ltd incurred the following costs in connection with its production activities. Required (a) Calculate the relationship between factory...
-
Telecommunications company Toronto Ltd signed a 15year deal to sell capacity on its cable network to a rival company for $200 million. The deal was completed on the last day of Toronto Ltds financial...
Study smarter with the SolutionInn App