Main Street Muffins was budgeted to sell 9,100 muffins at $26 each for a total $236,600...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Main Street Muffins was budgeted to sell 9,100 muffins at $26 each for a total $236,600 in revenue. Their actual sales were 9,500 cases with total revenue of $255,200. Using this information and the information in the two tables below, fill in the table to your right and calculate the flexible and volume budget variances and indicate whether they are favorable or unfavorable. Sales revenue Budgeted Expenses Budgeted sales in cases. Packaging cost per case Actual expenses Less variable expenses: 9,100 cases Packaging cost.. $10,600 Packaging expense $1 Shipping expense $19,500 Shipping expense Shipping expense per case $2 Sales commission expense $12,760 Sales commissions Sales commission expense 5% of sales price Salaries expense $7,300 Contribution margin Salaries expense Office rent.. Depreciation... Insurance expense............ Office supplies expense.. $6,500 Office rent. $3,900 $3,900 Depreciation. $2,500 $2,500 Insurance expense......... $1,600 $1,800 Office supplies expense........ $1,600 $900 Less fixed expenses: Salaries Office rent Depreciation Insurance expense Office Supplies expense Operating income Main Street Muffins Flexible Budget Performance Report - Sales and Operating Expenses For the Year Ended December 31 Actual 9,500 cases Flexible Budget Flexible Master Budget Volume Budget 9,500 Variance Variance cases 9,100 cases Main Street Muffins was budgeted to sell 9,100 muffins at $26 each for a total $236,600 in revenue. Their actual sales were 9,500 cases with total revenue of $255,200. Using this information and the information in the two tables below, fill in the table to your right and calculate the flexible and volume budget variances and indicate whether they are favorable or unfavorable. Sales revenue Budgeted Expenses Budgeted sales in cases. Packaging cost per case Actual expenses Less variable expenses: 9,100 cases Packaging cost.. $10,600 Packaging expense $1 Shipping expense $19,500 Shipping expense Shipping expense per case $2 Sales commission expense $12,760 Sales commissions Sales commission expense 5% of sales price Salaries expense $7,300 Contribution margin Salaries expense Office rent.. Depreciation... Insurance expense............ Office supplies expense.. $6,500 Office rent. $3,900 $3,900 Depreciation. $2,500 $2,500 Insurance expense......... $1,600 $1,800 Office supplies expense........ $1,600 $900 Less fixed expenses: Salaries Office rent Depreciation Insurance expense Office Supplies expense Operating income Main Street Muffins Flexible Budget Performance Report - Sales and Operating Expenses For the Year Ended December 31 Actual 9,500 cases Flexible Budget Flexible Master Budget Volume Budget 9,500 Variance Variance cases 9,100 cases
Expert Answer:
Answer rating: 100% (QA)
Main Street Muffins Flexible Budget Performance Report Item Budgeted Sales in Cases Actual Flexible ... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
The income statement for Colorado Communications follows. Assume Colorado Communications signed a 120-day, 6%, $ 4,000 note on June 1, 2015, and that this was the only note payable for the company....
-
Jake Drewrey has total fixed monthly expenses of $ 1,340 and his gross monthly income is $3,875. What is his debt-to-income ratio? How does his ratio compare to the desired ratio?
-
x / 9 1 / 3 = 2 / 9
-
Refer to the data in E13-11 and assume instead that Mustafa Limited has chosen not to recognize paid sick leave until it is used, and has chosen to accrue vacation time at expected future rates of...
-
Look at the functions listed in Sect. 3.3.2. Look at the relationships between the functions and the different health care professional groups (physicians, nurses, administrative staff, others)...
-
Given the following: Price of the stock ......... $18 Price of a three-month call at $20 ......... 2 Price of a three-month call at $15 .........5 a) What is the profit (loss) at the expiration date...
-
]Solve the following perfect information game using backwards induc- tion. As a part of your answer, you need to state what each player chooses at each node and why. b 2 4,2 2 2 -12 } 3,0 0,2 n 5 2 e...
-
42 2 Q: Evaluate SS xy dydx ? 21
-
Behavioural finance posits that investors possess behavioural biases. Describe any three (3) of behavioural biases that you think are important to an investor to be alerted in order to make sound...
-
Your investment portfolio consists entirely Google stock. Suppose that the risk-free rate is 4%, Google stock has an expected return of 14% and a volatility of 35%, and the market portfolio has an...
-
You Paid $1,119 for a corporate bond that has a 17.58 percent coupon rate. What is the Bond's current yield?
-
Hedge fund usually charges its investors an incentive fee of 20% of total returns. Use the following scenario analysis for hedge fund A and B to answer the following questions. Suppose the initial...
-
The current price of a non-dividend-paying stock is $40. Over the next year it is expected to rise to $42 or fall to $37. An investor buys one-year put options with a strike price of $41. Which...
-
Find the solution of the following D.E?s dy (a) dx =(-2x+ y)-7 dy x-ycosx dx y + sin x (c) (x-4y)dx+ (3x-2y)dy=0 (b) (d) + y = x; given y(0)=4 dy dx (e) 3x(y + 1)dx + y(x + 2)dy=0
-
You are planning to purchase your first home five years from today. The required down payment will be $50,000. You currently have $20,000. but you plan to contribute $500 each quarter to a special...
-
Show that having the exact value for the estimated sensor bandwidth is not required for the experimental process to find KEst discussed in Section 10. 4.3.4. In Experiment 10E, corrupt the value of...
-
Provide the modeling equations for the following figure. Assume an analog PI controller (GC(s)), a single-pole low-pass filter with a break frequency of 200 Hz for the feedback filter (H(s)), and a...
-
What is the gain and phase of a single-pole low-pass filter (a) at its bandwidth and (b) at 1/10 its bandwidth? (c) Repeat for a two-pole low-pass filter with = 0.7
Study smarter with the SolutionInn App