Assets Cash and cash equivalent Accounts Receivable Inventories Fixed Assets, net Total Assets Liabilities Accounts payable...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Assets Cash and cash equivalent Accounts Receivable Inventories Fixed Assets, net Total Assets Liabilities Accounts payable Accrued liabilities Long-term notes payable Stockholders' Equity: Common Stock Retained earnings Maple Group Ltd Comparative Balance Sheet December 31, 2020 and 2019 2020 Revenues and gains: Sales revenue 143,050 54,800 Total liabilities and stockholders' equity 324,300 Maple Group Ltd Income Statement Interest revenue Total revenues and gains Expenses Cost of goods sold Depreciation expense Year Ended December 31,2020 Other operating expense Interest expense Total expenses 51,500 ? Income before income taxes Income tax expense Net Income 61,400 160,000 324,300 Notes Acquisition of fixed asset during 2020 Sale proceed from sale of plant asset Receipt for issuance of notes payable Payment for note payable Dividend paid Book value of equipment sold ? 31,000 60,000 510,000 11,800 205,500 21,000 126,000 24,300 2019 Increase/(Decrease) 45,400 ? ? 110,000 268,700 ? ? 78,540 105,110 19,700 268,700 521,800 376,800 145,000 16,300 128,700 71,000 18,540 93,600 ? ? ? ? ? 9,500 55,600 (6,550) 37,940 35,100 55,600 Requirements 1. How can the owners use the cash flow information or what can the statement of cash flows helps the owners to do? 2. Reconstruct the company's comparative balance sheet for 2019/2020 using the information in line with your first name initial and compute and show the missing figures to include the appropriate sign as a positive or negative figure. 3. Prepare a complete statement of cash flows for 2020 using the indirect method using the information in line with your first name initial. Assets Cash and cash equivalent Accounts Receivable Inventories Fixed Assets, net Total Assets Liabilities Accounts payable Accrued liabilities Long-term notes payable Stockholders' Equity: Common Stock Retained earnings Maple Group Ltd Comparative Balance Sheet December 31, 2020 and 2019 2020 Revenues and gains: Sales revenue 143,050 54,800 Total liabilities and stockholders' equity 324,300 Maple Group Ltd Income Statement Interest revenue Total revenues and gains Expenses Cost of goods sold Depreciation expense Year Ended December 31,2020 Other operating expense Interest expense Total expenses 51,500 ? Income before income taxes Income tax expense Net Income 61,400 160,000 324,300 Notes Acquisition of fixed asset during 2020 Sale proceed from sale of plant asset Receipt for issuance of notes payable Payment for note payable Dividend paid Book value of equipment sold ? 31,000 60,000 510,000 11,800 205,500 21,000 126,000 24,300 2019 Increase/(Decrease) 45,400 ? ? 110,000 268,700 ? ? 78,540 105,110 19,700 268,700 521,800 376,800 145,000 16,300 128,700 71,000 18,540 93,600 ? ? ? ? ? 9,500 55,600 (6,550) 37,940 35,100 55,600 Requirements 1. How can the owners use the cash flow information or what can the statement of cash flows helps the owners to do? 2. Reconstruct the company's comparative balance sheet for 2019/2020 using the information in line with your first name initial and compute and show the missing figures to include the appropriate sign as a positive or negative figure. 3. Prepare a complete statement of cash flows for 2020 using the indirect method using the information in line with your first name initial.
Expert Answer:
Answer rating: 100% (QA)
1 2 A Cash flow statement summarizes the movement of cash from opening balance to closing balance an... View the full answer
Related Book For
Accounting What the Numbers Mean
ISBN: 978-1260565492
12th edition
Authors: David Marshall, Wayne McManus, Daniel Viele
Posted Date:
Students also viewed these accounting questions
-
Fixed costs are 40 of the cost of goods sold and 18 of the selling and administrative expenses Dinner Ware assumes that fixed costs would not be significantly affected if the Cups line were...
-
Sales for 2017 were $245,000, and the cost of goods sold was 60 percent of sales Selling and administrative expense was $24,500 Depreciation expense was 8 percent of plant and equipment (gross) at...
-
From the following accounts, prepare a cost of goods sold section in proper form: Merchandise Inventory, 12/31/1X, $9,040; Purchases Discount, $860; Merchandise Inventory, 12/01/1X, $4,400;...
-
Consider the rigid aircraft in planar flight indicated below with points P and R separated by distance L. Known measurement data includes components of translational velocity and acceleration vectors...
-
Prosperous Bank has three support areas (administration, human resources, and accounting) and three revenue-generating areas (checking accounts, savings accounts, and loans). Monthly direct costs and...
-
One concern of a business is fraud. One fraud technique is to create customers who are not customers but who are co-conspirators. The conspirator inside the business credits the account of the...
-
Identify any graphs with no cyclic subgraphs of any size. Use the figure shown. Graph A S U Graph B S S pe 9 Graph C Graph D S
-
Rensing Groomers is in the dog-grooming business. Its operating costs are described by the following formulas: Grooming supplies (variable) y = $0 + $5x Direct labor (variable) y = $0 + $14x Overhead...
-
Avendus 2 Avendus owns an investment property which has a remaining useful economic life of five years. The property has a carrying value of $ 2 0 0 , 0 0 0 on 3 0 September 2 0 1 6 . It is currently...
-
Branson Ltd owns two delivery vehicles (each with a residual value of $5000 and useful life of 4 years) and uses the straight-line method of depreciation. The business closes its accounting records...
-
Write a paper on Incident Handling on Cloud Computing
-
[The following information applies to the questions displayed below.] Hans runs a sole proprietorship. Hans has reported the following net 51231 gains and losses since he began business. Net $1231...
-
Since the extreme heat is impacting gas production, does this mean climate change is now affecting the economy and consumers' budgets? What Economic concept is it called that impacts fuel prices and...
-
Cash 311 112 Accounts receivable 312 114 Inventory 314 115 Prepaid rent 321 116 Supplies 322 Common stock PIC in excess of par, CS Retained earnings Treasury stock Paid-in capital, TS 126 Equipment...
-
Tom Hruise was an entertainment executive who had a fatal accident on a film set. Tom's will directed his executor to distribute his cash and stock to his spouse, Kaffie, and the real estate to a...
-
Jansen Company's general ledger showed a checking account balance of $24,220 at the end of May 2021. The May 31 cash receipts of $2,380, included in the general ledger balance, were placed in the...
-
Restaurants often slip takeout menus under Tim s apartment door So far Tim has collected 5 menus for Italian food and 10 other menus What is the experimental probability that the next menu slipped...
-
Pearl Medavoy will invest $10,240 a year for 20 years in a fund that will earn 10% annual interest. . If the first payment into the fund occurs today, what amount will be in the fund in 20 years? If...
-
TroutPro Co. manufactures fishing equipment. During 2019, total costs associated with manufacturing 15,000 fly-cast fishing rods (a new product introduced this year) were as follows: Raw materials...
-
On April 1, 2019, Tabor Co. received an $18,000 note from a customer in settlement of an $18,000 account receivable from that customer. The note bore interest at the rate of 15% per annum, and the...
-
Campbell Soup Company provides access to its annual reports online at campbellsoup.com. The annual reports are found in the All Campbell Brands/Investors/Financial Information/Annual Reports area of...
-
Analyze a scatter plot (Learning Objectives 3, 4)} The local Holiday Inn collected seven months of data on the number of room-nights rented per month and the monthly utilities cost. The data was...
-
Use the high-low method (Learning Objective 4)} Refer to the Lube-for-Less data in S6-8. Use the high-low method to determine the variable and fixed cost components of Lube-for-Less's operating...
-
Prepare a contribution margin income statement (Learning Objective 6) Pam's Quilt Shoppe sells homemade Amish quilts. Pam buys the quilts from local Amish artisans for \(\$ 250\) each, and her shop...
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App