Marcel Industries is currently operating at 85% capacity. They are projecting 15% revenue growth next year...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Marcel Industries is currently operating at 85% capacity. They are projecting 15% revenue growth next year and accordingly, cost of goods sold, selling & administrative expenses, current assets and accounts payable will increase at the same rate as sales growth. Fixed assets and depreciation expense will also increase with sales, if Marcel Industries must purchase new fixed assets to accommodate the increase in sales volume. MARCEL INDUSTRIES Statement of Comprehensive Income For the Year Ended December 31, 2019 Revenue Cost of goods sold Gross Profit Selling and administrative expenses Depreciation EBIT Interest expense EBT Income tax expense Net income $1,841,300 1,397,400 443,900 256,850 14,400 172,650 50,550 122,100 27,100 95,000 MARCEL INDUSTRIES Statement of Financial Position December 31, 2019 ASSETS Cash Short term investments Accounts receivable Inventory Prepaid expenses Net property, plant, and equipment Intangible assets Total Assets LIABILITIES & SHAREHOLDERS'S EQUITY Accounts payable Bank loan payable (due within 1 year) Other current payables Long-term debt Common shares Retained earnings Total liabilities & shareholders' equity $24,700 7,000 361,800 330,000 800 172,900 28,200 $925,400 $196,700 202,000 23,700 181,600 14,000 307,400 $925,400 Required 1. Are new fixed assets required to achieve the projected sales growth? Explain. 2. Calculate the external financing required to achieve the projected sales growth. Marcel Industries is currently operating at 85% capacity. They are projecting 15% revenue growth next year and accordingly, cost of goods sold, selling & administrative expenses, current assets and accounts payable will increase at the same rate as sales growth. Fixed assets and depreciation expense will also increase with sales, if Marcel Industries must purchase new fixed assets to accommodate the increase in sales volume. MARCEL INDUSTRIES Statement of Comprehensive Income For the Year Ended December 31, 2019 Revenue Cost of goods sold Gross Profit Selling and administrative expenses Depreciation EBIT Interest expense EBT Income tax expense Net income $1,841,300 1,397,400 443,900 256,850 14,400 172,650 50,550 122,100 27,100 95,000 MARCEL INDUSTRIES Statement of Financial Position December 31, 2019 ASSETS Cash Short term investments Accounts receivable Inventory Prepaid expenses Net property, plant, and equipment Intangible assets Total Assets LIABILITIES & SHAREHOLDERS'S EQUITY Accounts payable Bank loan payable (due within 1 year) Other current payables Long-term debt Common shares Retained earnings Total liabilities & shareholders' equity $24,700 7,000 361,800 330,000 800 172,900 28,200 $925,400 $196,700 202,000 23,700 181,600 14,000 307,400 $925,400 Required 1. Are new fixed assets required to achieve the projected sales growth? Explain. 2. Calculate the external financing required to achieve the projected sales growth.
Expert Answer:
Answer rating: 100% (QA)
The answer provided below has been developed in a clear step by step manner Step 1 1 Yes Many balanc... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation a strategic perspective
ISBN: 978-1337614689
9th edition
Authors: James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Posted Date:
Students also viewed these general management questions
-
The statement of comprehensive income for the years ended December 31, 2006 and 2007, plus selected items from comparative balance sheets of McClain Wholesalers, Inc., are as follows: There were no...
-
The statement of comprehensive income for the years ended December 31, 2008 and 2009, plus selected items from comparative balance sheets of Johnson Wholesalers Inc. are as follows: There were no...
-
The Taylor Company Limited reported a cost of goods sold of $640,000 last year, when 20,000 units were produced and sold. The cost of goods sold was 35% materials, 42% direct labour, and 23%...
-
Hybrid Corporation began operations in 2018 and during that year purchased equity investments. It owns less than 20% of the voting shares for all companies whose stock it purchased. The year-end cost...
-
Highland Health Club charges an initiation fee of $1,800 to join the club and $250 per month in dues. During its first year of operation, it enrolled 400 members starting on January 2, 2010. It is...
-
A 25.0 H inductor has 100 A of current turned off in 1.00 ms. (a) What voltage is induced to oppose this? (b) What is unreasonable about this result? (c) Which assumption or premise is responsible?
-
Redesign and implementation of accounting and reporting systems to incorporate environmental and ecological considerations faces a number of practical considerations. List and rank four of these...
-
Mullineaux Corporation has a target capital structure of 70 percent common stock, 5 percent preferred stock, and 25 percent debt0 its cost of equity is 14 percent, the cost of preferred stock is 6...
-
Briefly discuss what is meant by the term "deference" with reference to the reasoning of O' Regan J in the case of Bato Star Fishing (Pty) Ltd v Minister of Environmental Affairs and Others 2004 (4)...
-
There are THREE (3) questions in this section. Answer ALL questions in the Answer Booklet provided. Read the following case study and answer the questions. From a Grocery Stall to an Empire Mapping a...
-
Suppose initially Malaysia does not trade durians. The perfectly competitive price for durians in Malaysia is RM60 per kg. Suppose the government decides to provide a subsidy of RM10 per kg to...
-
A $3200 investment accumulated to $3343.34 after 5 months. What was the annual rate of interest? Answer to 2decimal points,do not include the percent sign. Example,if you think the final answer is...
-
make a business plan regarding the picture below following the instructions given. A business plan is a document describing a business. its products or services. how it earns (or will earn) money,...
-
10. Complete the following timing diagram below for a negative-edge triggered J-K flip-flop. Assume Q begins at 0. Clock J K *** CP Q' Draw Q in the diagram above
-
Recent balance sheet information for two companies in the food industry, Mondelez International, Inc. (MDLZ) and The Hershey Company (HSY), is as follows (in thousands): Mondelez Hershey Net...
-
A patient is classified as having gestational diabetes if the glucose level is above 140 milligrams per deciliter one hour after ingesting a sugary drink. Lucy's measured sugar level varies according...
-
Let us combine what we have learnt so far about minimax and evaluation function to write a proper Tic-Tac-Toe that plays a perfect game. This game will consider all possible scenarios and makes the...
-
To help you become familiar with the accounting standards, this case is designed to take you to the FASBs Web site and have you access various publications. Access the FASBs Web site at...
-
Altmans bankruptcy prediction model places a coefficient of 3.3 on the earnings before interest and taxes divided by total assets variable but a coefficient of only 1.0 on the sales to total assets...
-
Identify conditions that would lead an analyst to expect that management might attempt to manage earnings downward?
-
Select data for Avis and Hertz for 2012 follow. Based only on this information and ratios that you construct, speculate on similarities and differences in the operations and financing decisions of...
-
Determine the fundamental frequency of a uniform fixed-fixed beam carrying a mass \(M\) at the middle by applying Rayleigh's method. Use the static deflection curve for \(W(x)\).
-
Applying Rayleigh's method, determine the fundamental frequency of a cantilever beam (fixed at \(x=l\) ) whose cross-sectional area \(A(x)\) and moment of inertia \(I(x)\) vary as \(A(x)=A_{0} x /...
-
Using Rayleigh's method, estimate the fundamental frequency for the lateral vibration of a uniform beam fixed at both the ends. Assume the deflection curve to be \[W(x)=c_{1}\left(1-\cos \frac{2 \pi...
Study smarter with the SolutionInn App