Mary Walker, president of Rusco Company, considers $28,000 to be the minimum cash balance for operating...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Mary Walker, president of Rusco Company, considers $28,000 to be the minimum cash balance for operating purposes. As can be seen from the following statements, only $23,000 in cash was available at the end of this year. Since the company reported a large net Income for the year, and also issued both bonds and common stock, the sharp decline in cash is puzzling to Ms. Walker Assets Current assets: Cash Rusco Company Comparative Balance Sheet at July 31 This Year Last Year Accounts Receivable Inventory Prepaid expenses Total current assets Long-term investments Plant and equipment Less accumulated depreciation Net plant and equipment Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Accrued liabilities Income taxes payable Total current liabilities Bonds Payable Total liabilities Stockholders' equity: Common stock Retained earnings Total stockholders' equity Total liabilities and stockholders' equity $23,000 $ 42,600 231,200 257,200 12,600 220,400 200,800 24,600 $24,000 488,400 114,000 160,000 876,000 758,000 214,000 192,400 662,000 565,600 $ 1,300,000 $1,214,000 $238,800 $176,600 8,00 16,600 48,4 43,000 296,000 236,200 224,000 116,000 $20,000 352,20 665,000 640,000 115,000 221,800 780,000 861,800 $1,300,000 $1,214,000 Rusco Company Income Statement For This Year Ended July 31 Sales $960,000 Cost of goods sold 600,000 Gross margin 360,000 Selling and administrative expenses Net operating income Nonoperating items: 256,800 103,200 Gain on sale of investments Loss on sale of equipment Incone before taxes Income taxes Net income $24,000 (7,600) 16,400 119,600 $83,760 The following additional information is available for this year. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Compute free cash flow for this year. (Negative amount should be indicated by a minus sign.) Free cash flow The following additional information is available for this year. a. The company declared and paid a cash dividend. b. Equipment was sold during the year for $50,400. The equipment originally cost $106,000 and had accumulated depreciation of $48,000. c. Long-term investments that cost $46,000 were sold during the year for $70,000. d. The company did not retire any bonds payable or repurchase any of its common stock. Required: 1. Using the indirect method, compute the net cash provided by/used in operating activities for this year. 2. Prepare a statement of cash flows for this year. 3. Compute free cash flow for this year. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Using the indirect method, compute the net cash provided by/used in operating activities for this year. (List any deduction in cash and cash outflows as negative amounts.) Rusco Company Statement of Cash Flows-Indirect Method (partial) Required 2 > Required: 1. Using the indirect method, compute the net cash provided by/used in operating activities for this year. 2. Prepare a statement of cash flows for this year. 3. Compute free cash flow for this year. Required: 1. Using the indirect method, compute the net cash provided by/used in operating activities for this year. 2. Prepare a statement of cash flows for this year. 3. Compute free cash flow for this year. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Prepare a statement of cash flows for this year. (List any deduction in cash and cash outflows as negative amounts.) Rusco Company Statement of Cash Flows For This Year Ended July 31 Operating activities: Investing activities Financing activities Beginning cash and cash equivalents Ending cash and cash equivalents Mary Walker, president of Rusco Company, considers $28,000 to be the minimum cash balance for operating purposes. As can be seen from the following statements, only $23,000 in cash was available at the end of this year. Since the company reported a large net Income for the year, and also issued both bonds and common stock, the sharp decline in cash is puzzling to Ms. Walker Assets Current assets: Cash Rusco Company Comparative Balance Sheet at July 31 This Year Last Year Accounts Receivable Inventory Prepaid expenses Total current assets Long-term investments Plant and equipment Less accumulated depreciation Net plant and equipment Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Accrued liabilities Income taxes payable Total current liabilities Bonds Payable Total liabilities Stockholders' equity: Common stock Retained earnings Total stockholders' equity Total liabilities and stockholders' equity $23,000 $ 42,600 231,200 257,200 12,600 220,400 200,800 24,600 $24,000 488,400 114,000 160,000 876,000 758,000 214,000 192,400 662,000 565,600 $ 1,300,000 $1,214,000 $238,800 $176,600 8,00 16,600 48,4 43,000 296,000 236,200 224,000 116,000 $20,000 352,20 665,000 640,000 115,000 221,800 780,000 861,800 $1,300,000 $1,214,000 Rusco Company Income Statement For This Year Ended July 31 Sales $960,000 Cost of goods sold 600,000 Gross margin 360,000 Selling and administrative expenses Net operating income Nonoperating items: 256,800 103,200 Gain on sale of investments Loss on sale of equipment Incone before taxes Income taxes Net income $24,000 (7,600) 16,400 119,600 $83,760 The following additional information is available for this year. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Compute free cash flow for this year. (Negative amount should be indicated by a minus sign.) Free cash flow The following additional information is available for this year. a. The company declared and paid a cash dividend. b. Equipment was sold during the year for $50,400. The equipment originally cost $106,000 and had accumulated depreciation of $48,000. c. Long-term investments that cost $46,000 were sold during the year for $70,000. d. The company did not retire any bonds payable or repurchase any of its common stock. Required: 1. Using the indirect method, compute the net cash provided by/used in operating activities for this year. 2. Prepare a statement of cash flows for this year. 3. Compute free cash flow for this year. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Using the indirect method, compute the net cash provided by/used in operating activities for this year. (List any deduction in cash and cash outflows as negative amounts.) Rusco Company Statement of Cash Flows-Indirect Method (partial) Required 2 > Required: 1. Using the indirect method, compute the net cash provided by/used in operating activities for this year. 2. Prepare a statement of cash flows for this year. 3. Compute free cash flow for this year. Required: 1. Using the indirect method, compute the net cash provided by/used in operating activities for this year. 2. Prepare a statement of cash flows for this year. 3. Compute free cash flow for this year. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Prepare a statement of cash flows for this year. (List any deduction in cash and cash outflows as negative amounts.) Rusco Company Statement of Cash Flows For This Year Ended July 31 Operating activities: Investing activities Financing activities Beginning cash and cash equivalents Ending cash and cash equivalents
Expert Answer:
Related Book For
Introduction to Managerial Accounting
ISBN: 978-0078025792
7th edition
Authors: Peter Brewer, Ray Garrison, Eric Noreen
Posted Date:
Students also viewed these accounting questions
-
If the shareholders' equity allocated to the subsidiary's preference shares amounts to $240,000 and the parent company acquires 60% of the subsidiary's preference shares at a cost of $150,000, how...
-
Research issues with physical inventory counts. List the three common issues, and identify some of the solutions that could be implemented to resolve these common issues.
-
Consider a firm which has two divisions with the following characteristics: Division 1 Division 2 - Initial Investment = $ 1 5 M - Initial Investment = $ 2 0 M - Expected End of Period Cash Flow = $...
-
The toroid of FIGURE P29.55 is a coil of wire wrapped around a doughnut-shaped ring (a torus). Toroidal magnetic fields are used to confine fusion plasmas. a. From symmetry, what must be the shape of...
-
How is risk defined in the shareholder wealth maximization model compared to the stakeholder wealth maximization model?
-
Use the information from Brief Exercise 9-49. On January 1, 2020, Mayor Company issued 40,000 5-year bonds with a $1,000 par value each. The market values the bonds at $30,000 less than the face...
-
How is work organized and coordinated?
-
Gramercy, Inc., manufactures sailboats and has two major categories of overhead: materials handling and quality inspection. The costs expected for these categories for the coming year are as follows:...
-
Use substitution to find the indefinite integral. (1-1) 301-152 d dt Describe the most appropriate substitution case and the values of u and du. Select the correct choice below and fill in the answer...
-
. Accounting for Inventory Problem 28 Bought Sold January 24 at f10 each June 30 for $16 each April 16 at f12.50 each November 34 for f18 each October 30 at f13 each Required: (a) Calculate the...
-
4.25 Determine the linear range of us for the circuit in Fig. P4.25. 2 V Ds 10 ww Vee = 16 V Vo 15 20 Figure P4.25: Circuit for Problem 4.25. i.e. what values can vs be while the output still changes...
-
Complete the following tasks using the templates provided in FNSACC421_AT2_TMP_v1 and the information and data provided in Appendix A for Golden Steer, including their procedural guidelines. Enter...
-
Given: Pre-tensioned cables AB and AD, having tensions of 27 and T, respectively, are attached to end A of the L-shaped bracket and exert forces of FAB and FAD, respectively, on the bracket due to...
-
On the USS Enterprise, there is a food synthesizer. The captain of the ship is John Luc Picard. John wants to eat an Indian dish called vindaloo. He orders dish from food synthesizer. Suppose food...
-
Mathematically relate the heat transfer vector for conduction to Fourier's law of heat conduction. How does isotropy relate to idea of the heat transfer rate
-
Hi Grade Regulator Company currently has 100,000 shares of common stock outstanding with a market price of 60 per share. It also has $2 million in 6 percent debt. The company is considering a $3...
-
What is beacon marketing? What are digital wallets?
-
The income statement of Barbra Streisand Company is shown below. Additional information: 1. Accounts receivable decreased \($280,000\) during the year. 2. Prepaid expenses increased \($150,000\)...
-
George Clooney Company's income statement for the year ended December 31 2002, contained the following condensed information. Clooney s balance sheet contained the following comparative data at...
-
The financial statements of Frank B. Robinson Company appear below. Additional information: 1. Dividends declared and paid were \($3,000\). 2. During the year equipment was sold for \($8,500\) cash....
Study smarter with the SolutionInn App