Memofax, Inc. produces memory enhancement software for computers. Sales have been very erratic, with some months...

Transcribed Image Text:

Memofax, Inc. produces memory enhancement software for computers. Sales have been very erratic, with some months showing a profit and some months showing a loss. The company's contribution format income statement for the most recent month is given below: Sales (14,500 units at $24 per unit) Less: Variable expenses Contribution margin Less: Fixed expenses Net operating loss $348,000 261,000 Contribution margin ratio Break-even point in units Break-even point in dollars 87,000 96,000 $ (9,000) Required: 1. Compute the company's CM ratio and its break-even point in both units and dollars. % 2. The sales manager feels that an $13,000 increase in the monthly advertising budget, combined with an intensified effort by the sales staff, will result in a $95,000 increase in monthly sales. If the sales manager is right, what will be the effect on the company's monthly net operating income or loss? (Use the incremental approach in preparing your answer.) Decrease in monthly net operating income = 3. Refer to the original data. The president is convinced that a 10% reduction in the selling price, combined with an increase of $25,000 in the monthly advertising budget, will double unit sales. What will the new contribution format income statement look like if these changes are adopted? Sales Less: Variable expenses Contribution margin Less: Fixed expenses Net operating loss $ 313,200 4. Refer to the original data. The company's advertising agency thinks that a new package would help sales. The new package being proposed would increase packaging costs by $0.5 per unit. Assuming no other changes, how many units would have to be sold each month to earn a profit of $3,000? (Do not round intermediate calculations.) Unit sales to attain target profit units 5. Refer to the original data. By automating, the company could slash its variable expenses in half. However, fixed costs would increase by $84,000 per month. a. Compute the new CM ratio and the new break-even point in both units and dollars. (Do not round intermediate calculations. Round "Contribution Margin Ratio" to 2 decimal places.) Contribution margin ratio Break-even point in units Break-even point in dollars b. Assume that the company expects to sell 20,000 units next month. Prepare two contribution format income statements: one assuming that operations are not automated, and one assuming that they are. (Do not round intermediate calculations. Round "Per Unit" and "Percentage" to 2 decimal places.) Sales Less: Variable expenses Contribution margin Less: Fixed expenses Net operating income % Comparative Income Statements Not Automated Total Per Unit Percentage Total Automated Per Unit Percentage Memofax, Inc. produces memory enhancement software for computers. Sales have been very erratic, with some months showing a profit and some months showing a loss. The company's contribution format income statement for the most recent month is given below: Sales (14,500 units at $24 per unit) Less: Variable expenses Contribution margin Less: Fixed expenses Net operating loss $348,000 261,000 Contribution margin ratio Break-even point in units Break-even point in dollars 87,000 96,000 $ (9,000) Required: 1. Compute the company's CM ratio and its break-even point in both units and dollars. % 2. The sales manager feels that an $13,000 increase in the monthly advertising budget, combined with an intensified effort by the sales staff, will result in a $95,000 increase in monthly sales. If the sales manager is right, what will be the effect on the company's monthly net operating income or loss? (Use the incremental approach in preparing your answer.) Decrease in monthly net operating income = 3. Refer to the original data. The president is convinced that a 10% reduction in the selling price, combined with an increase of $25,000 in the monthly advertising budget, will double unit sales. What will the new contribution format income statement look like if these changes are adopted? Sales Less: Variable expenses Contribution margin Less: Fixed expenses Net operating loss $ 313,200 4. Refer to the original data. The company's advertising agency thinks that a new package would help sales. The new package being proposed would increase packaging costs by $0.5 per unit. Assuming no other changes, how many units would have to be sold each month to earn a profit of $3,000? (Do not round intermediate calculations.) Unit sales to attain target profit units 5. Refer to the original data. By automating, the company could slash its variable expenses in half. However, fixed costs would increase by $84,000 per month. a. Compute the new CM ratio and the new break-even point in both units and dollars. (Do not round intermediate calculations. Round "Contribution Margin Ratio" to 2 decimal places.) Contribution margin ratio Break-even point in units Break-even point in dollars b. Assume that the company expects to sell 20,000 units next month. Prepare two contribution format income statements: one assuming that operations are not automated, and one assuming that they are. (Do not round intermediate calculations. Round "Per Unit" and "Percentage" to 2 decimal places.) Sales Less: Variable expenses Contribution margin Less: Fixed expenses Net operating income % Comparative Income Statements Not Automated Total Per Unit Percentage Total Automated Per Unit Percentage

Answer rating: 100% (QA)

5 old contribution margin per unit 8700014500 6 old variable cost per unit 26100014500 18 since vari... View the full answer