Minden Company is a wholesale distributor of premium European chocolates. The company's balance sheet as of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Minden Company is a wholesale distributor of premium European chocolates. The company's balance sheet as of April 30 is given below: Minden Company Balance Sheet April 30 Assets Cash Accounts receivable Inventory Buildings and equipment, net of depreciation Total assets Liabilities and Stockholders' Equity Accounts payable Note payable Common stock Retained earnings Total liabilities and stockholders' equity $ 10,000 62,750 32,750 219,000 $ 324,500 $ 69,000 22,700 180,000 52,800 $ 324,500 The company is in the process of preparing a budget for May and has assembled the following data: a. Sales are budgeted at $254,000 for May. Of these sales, $76,200 will be for cash; the remainder will be credit sales. One-half of a month's credit sales are collected in the month the sales are made, and the remainder is collected in the following month. All of th April 30 accounts receivable will be collected in May. b. Purchases of inventory are expected to total $137,000 during May. These purchases will all be on account. Forty percent of all purchases are paid for in the month of purchase; the remainder are paid in the following month. All of the April 30 accounts payab to suppliers will be paid during May. c. The May 31 inventory balance is budgeted at $45,000. d. Selling and administrative expenses for May are budgeted at $98,400, exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $5,550 for the month. e. The note payable on the April 30 balance sheet will be paid during May, with $350 in interest. (All of the interest relates to May.) f. New refrigerating equipment costing $8,700 will be purchased for cash during May. g. During May, the company will borrow $27,400 from its bank by giving a new note payable to the bank for that amount. The new note will be due in one year. Required: 1. Calculate the expected cash collections from customers for May. 2. Calculate the expected cash disbursements for merchandise purchases for May. 3. Prepare a cash budget for May. 4. Prepare a budgeted income statement for May. 5. Prepare a budgeted balance sheet as of May 31. Complete this question by entering your answers in the tabs below. Req 1 and 2 Req 3 Req 4 Req 5 1. Calculate the expected cash collections from customers for May. 2. Calculate the expected cash disbursements for merchandise purchases for May. Total cash collections Total cash disbursements Complete this question by entering your answers in the tabs below. Req 1 and 2 Req 3 Req 4 Req 5 Prepare a cash budget for May. Note: Cash deficiency, repayments and interest should be indicated by a minus sign. Minden Company Cash Budget For the Month of May Beginning cash balance Add collections from customers Total cash available Less cash disbursements: Purchase of inventory Selling and administrative expenses Purchases of equipment Total cash disbursements 0 0 Excess of cash available over disbursements 0 Financing: Borrowing-note Repayments-note Interest Total financing Ending cash balance SA 0 0 Complete this question by entering your answers in the tabs below. Req 1 and 2 Req 3 Req 4 Req 5 Prepare a budgeted income statement for May. Minden Company Budgeted Income Statement For the Month of May 0 Complete this question by entering your answers in the tabs below. Req 1 and 2 Req 3 Req 4 Req 5 Prepare a budgeted balance sheet as of May 31. Minden Company Budgeted Balance Sheet May 31 Assets Total assets 0 Liabilities and Stockholders' Equity Total liabilities and stockholders' equity 0 Minden Company is a wholesale distributor of premium European chocolates. The company's balance sheet as of April 30 is given below: Minden Company Balance Sheet April 30 Assets Cash Accounts receivable Inventory Buildings and equipment, net of depreciation Total assets Liabilities and Stockholders' Equity Accounts payable Note payable Common stock Retained earnings Total liabilities and stockholders' equity $ 10,000 62,750 32,750 219,000 $ 324,500 $ 69,000 22,700 180,000 52,800 $ 324,500 The company is in the process of preparing a budget for May and has assembled the following data: a. Sales are budgeted at $254,000 for May. Of these sales, $76,200 will be for cash; the remainder will be credit sales. One-half of a month's credit sales are collected in the month the sales are made, and the remainder is collected in the following month. All of th April 30 accounts receivable will be collected in May. b. Purchases of inventory are expected to total $137,000 during May. These purchases will all be on account. Forty percent of all purchases are paid for in the month of purchase; the remainder are paid in the following month. All of the April 30 accounts payab to suppliers will be paid during May. c. The May 31 inventory balance is budgeted at $45,000. d. Selling and administrative expenses for May are budgeted at $98,400, exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $5,550 for the month. e. The note payable on the April 30 balance sheet will be paid during May, with $350 in interest. (All of the interest relates to May.) f. New refrigerating equipment costing $8,700 will be purchased for cash during May. g. During May, the company will borrow $27,400 from its bank by giving a new note payable to the bank for that amount. The new note will be due in one year. Required: 1. Calculate the expected cash collections from customers for May. 2. Calculate the expected cash disbursements for merchandise purchases for May. 3. Prepare a cash budget for May. 4. Prepare a budgeted income statement for May. 5. Prepare a budgeted balance sheet as of May 31. Complete this question by entering your answers in the tabs below. Req 1 and 2 Req 3 Req 4 Req 5 1. Calculate the expected cash collections from customers for May. 2. Calculate the expected cash disbursements for merchandise purchases for May. Total cash collections Total cash disbursements Complete this question by entering your answers in the tabs below. Req 1 and 2 Req 3 Req 4 Req 5 Prepare a cash budget for May. Note: Cash deficiency, repayments and interest should be indicated by a minus sign. Minden Company Cash Budget For the Month of May Beginning cash balance Add collections from customers Total cash available Less cash disbursements: Purchase of inventory Selling and administrative expenses Purchases of equipment Total cash disbursements 0 0 Excess of cash available over disbursements 0 Financing: Borrowing-note Repayments-note Interest Total financing Ending cash balance SA 0 0 Complete this question by entering your answers in the tabs below. Req 1 and 2 Req 3 Req 4 Req 5 Prepare a budgeted income statement for May. Minden Company Budgeted Income Statement For the Month of May 0 Complete this question by entering your answers in the tabs below. Req 1 and 2 Req 3 Req 4 Req 5 Prepare a budgeted balance sheet as of May 31. Minden Company Budgeted Balance Sheet May 31 Assets Total assets 0 Liabilities and Stockholders' Equity Total liabilities and stockholders' equity 0
Expert Answer:
Related Book For
Managerial Accounting
ISBN: 9781259275814
11th Canadian Edition
Authors: Ray H Garrison, Alan Webb, Theresa Libby
Posted Date:
Students also viewed these accounting questions
-
Zephre Company reported net income for the year of $56,000. Depreciation expense for the year was $12,000. During the year, accounts receivable increased by $4,000, inventory decreased by $6,000,...
-
A microscope has an objective lens of focal length 5.00 mm. The objective forms an image 16.5 cm from the lens. The focal length of the eyepiece is 2.80 cm. (a) What is the distance between the...
-
Which of the sequences {a n } converge, and which diverge? Find the limit of each convergent sequence. an = 2n Vn+ 1
-
1. Identify an entrepreneur in your area you would like to interview. 2. Contact the person you have selected and make an appointment. Be sure to explain why you want the appointment and to give a...
-
Kwikeze Company set the following standard costs for one unit of its product. Direct materials (4.5 Ibs. @ $6 per Ib.) . . . . . . . $27.00 Direct labor (1.5 hrs. @ $12 per hr.) . . . . . . . . ....
-
Please answer the following question referring to an Oracle Database. What is the process of name resolution? Describe the four methods of name resolution available (and the required configuration...
-
Your assignment is to research available solutions, describe in-house solutions and at least one software, web based or outsourced solution: and create a 2 to 10 minute multimedia presentation to...
-
If g(x) = -4x 3x + 2, determine g(-2). -
-
Assume a monopolist faces a market demand curve P = 240 1?2Q and has the short-run total cost function C = Q2. a. What is the profit-maximizing level of output and price? b. What are profits? c....
-
Consider two firms 1 and 2 engaging into the following one-shot game: if firm 1 advertises and firm 2 does not, firm 1 will make $20 million in profits and firm 2 will make $6 million. If firm 2...
-
The following transactions of Sirta Designs took place during August 2018 in respect of kitchen stools: Date Details Units Unit cost 01 Opening inventory 5 R50 07 Production 10 R60 19 Production 25...
-
Technology and other trends in the labor force have begun to reshape the employment relationship. The new psychological contract between employers and employees requires employees to take more...
-
Develop a new information system to automate the payroll transactions in a mid-size organization. The proposed system will contain employees data and interface with the organizations General Ledger...
-
As indicated by mutual fund flows, investors tend to beat the market seek safety invest in last year's winner invest in last years loser
-
N = 230, n = 15, k = 200 Compute the mean and standard deviation of the hypergeometric random variable X.
-
One study showed that in a certain year, airline fatalities occur at the rate of 0.011 deaths per 100 million miles. Find the probability that, during the next 100 million miles of flight, there will...
-
N = 60, n = 8, k = 25 Compute the mean and standard deviation of the hypergeometric random variable X.
Study smarter with the SolutionInn App