Minden Company is a wholesale distributor of premium European chocolates. The company's balance sheet as of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Minden Company is a wholesale distributor of premium European chocolates. The company's balance sheet as of April 30 is given below: Minden Company Balance Sheet April 30 Assets Cash Accounts receivable Inventory Buildings and equipment, net of depreciation Total assets Liabilities and Stockholders' Equity Accounts payable Note payable Common stock Retained earnings Total liabilities and stockholders' equity $ 18,500 58,500 40,750 202,000 $ 319,750 $ 67,750 15,800 180,000 56,200 $ 319,750 The company is in the process of preparing a budget for May and has assembled the following data: a. Sales are budgeted at $263,000 for May. Of these sales, $78,900 will be for cash; the remainder will be credit sales. One-half of a month's credit sales are collected in the month the sales are made, and the remainder is collected in the following month. All of the April 30 accounts receivable will be collected in May. b. Purchases of inventory are expected to total $193,000 during May. These purchases will all be on account. Forty percent of all purchases are paid for in the month of purchase; the remainder are paid in the following month. All of the April 30 accounts payable to suppliers will be paid during May. c. The May 31 inventory balance is budgeted at $63,000. d. Selling and administrative expenses for May are budgeted at $73,200, exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $4,650 for the month. e. The note payable on the April 30 balance sheet will be paid during May, with $210 in interest. (All of the interest relates to May.) f. New refrigerating equipment costing $11,900 will be purchased for cash during May. g. During May, the company will borrow $27,200 from its bank by giving a new note payable to the bank for that amount. The new note will be due in one year. Required: 1. Calculate the expected cash collections from customers for May. 2. Calculate the expected cash disbursements for merchandise purchases for May. 3. Prepare a cash budget for May. 4. Prepare a budgeted income statement for May. 5. Prepare a budgeted balance sheet as of May 31. Complete this question by entering your answers in the tabs below. Req 1 and 2 Req 3 Req 4 Req 5 Prepare a cash budget for May. (Cash deficiency, repayments and interest should be indicated by a minus sign.) Minden Company Cash Budget For the Month of May Beginning cash balance Add collections from customers Total cash available Less cash disbursements: Purchase of inventory Selling and administrative expenses Purchases of equipment Total cash disbursements Excess of cash available over disbursements Financing: Borrowing-note Repayments-note Interest 0 0 Total financing 0 Ending cash balance. $ 0 < Req 1 and 2 Req 4 > Minden Company is a wholesale distributor of premium European chocolates. The company's balance sheet as of April 30 is given below: Minden Company Balance Sheet April 30 Assets Cash Accounts receivable Inventory Buildings and equipment, net of depreciation Total assets Liabilities and Stockholders' Equity Accounts payable Note payable Common stock Retained earnings Total liabilities and stockholders' equity $ 18,500 58,500 40,750 202,000 $ 319,750 $ 67,750 15,800 180,000 56,200 $ 319,750 The company is in the process of preparing a budget for May and has assembled the following data: a. Sales are budgeted at $263,000 for May. Of these sales, $78,900 will be for cash; the remainder will be credit sales. One-half of a month's credit sales are collected in the month the sales are made, and the remainder is collected in the following month. All of the April 30 accounts receivable will be collected in May. b. Purchases of inventory are expected to total $193,000 during May. These purchases will all be on account. Forty percent of all purchases are paid for in the month of purchase; the remainder are paid in the following month. All of the April 30 accounts payable to suppliers will be paid during May. c. The May 31 inventory balance is budgeted at $63,000. d. Selling and administrative expenses for May are budgeted at $73,200, exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $4,650 for the month. e. The note payable on the April 30 balance sheet will be paid during May, with $210 in interest. (All of the interest relates to May.) f. New refrigerating equipment costing $11,900 will be purchased for cash during May. g. During May, the company will borrow $27,200 from its bank by giving a new note payable to the bank for that amount. The new note will be due in one year. Required: 1. Calculate the expected cash collections from customers for May. 2. Calculate the expected cash disbursements for merchandise purchases for May. 3. Prepare a cash budget for May. 4. Prepare a budgeted income statement for May. 5. Prepare a budgeted balance sheet as of May 31. Complete this question by entering your answers in the tabs below. Req 1 and 2 Req 3 Req 4 Req 5 Prepare a cash budget for May. (Cash deficiency, repayments and interest should be indicated by a minus sign.) Minden Company Cash Budget For the Month of May Beginning cash balance Add collections from customers Total cash available Less cash disbursements: Purchase of inventory Selling and administrative expenses Purchases of equipment Total cash disbursements Excess of cash available over disbursements Financing: Borrowing-note Repayments-note Interest 0 0 Total financing 0 Ending cash balance. $ 0 < Req 1 and 2 Req 4 >
Expert Answer:
Answer rating: 100% (QA)
Req 1 Calculating the expected cash collections from customers for May Credit Sales 263000 78900 184... View the full answer
Posted Date:
Students also viewed these accounting questions
-
N4 A 2 3 5 6 B fx Macon Machines F H D E G Company mummalIVIT & JUMmmmary vi significant ACCOUNTCTORICIES J K Macon Machines Company began operations on November 1, 2024. The main operating goal of...
-
Class, is Independence an issue for an auditor when auditing the financial statements of a private company (i.e. non-SEC registrant)?
-
Example 2 a: Financial Statement Information Regarding Division X Income Statement Revenues $ 1 4 7 , 5 0 0 - Operating Expenses 1 0 0 , 0 0 0 Operating Income $ 4 7 , 5 0 0 - Interest Exp 2 , 0 0 0...
-
PROJECT SCENARIO You are recently appointed as the IT Consultant and Software Architect in BMS a Software Architect firm. As your first project, you are assigned by the Project Manager to propose and...
-
Give three types of activities an operations manager is likely involved in.
-
Malcolm and Shannon purchased their first house with a $180 000 mortgage. Their 5-year mortgage had a 7.5% semi-annually compounded interest rate, and was amortized over 25 years. Payments were made...
-
Will very wide diversification eliminate specific risk? And market risk?
-
Shari Patel of the controller's office of Diamond Corporation was given the assignment of determining the basic and diluted earnings per share values for the year ending December 31, 2014. Patel has...
-
4. Consider the graphs of f(x) = sin(2x) and g(x) = csc(2x). a. Describe the transformations of the graphs of y = sin x and y = cscx that produce the graphs of and g. b. List the four x -intercepts...
-
Margo, a calendar year taxpayer, paid $1,580,000 for new machinery (seven-year recovery property) placed in service on August 1, 2023. Required: a. Assuming that the machinery was the only tangible...
-
What is the APR on a $1,000 par 3-month Treasury Bill purchased for $989.86? Note: Enter your answer in percentages rounded to the nearest second digit after the decimal point. For example, if your...
-
As part of a school science fair, students from various school districts must be transported to the various locations. School districts are as follows (with the number of attendees listed by...
-
How can we design a product or service that utilizes the concept of time dilation to increase productivity and efficiency for individuals or organizations?
-
Franklin Company sells lamps and other lighting fixtures. The purchasing department manager prepared the following inventory purchases budget. Franklin's policy is to maintain an ending inventory...
-
Consider the following functions which both take as arguments three n-element arrays A, B, and C: COMPARE-1(A, B, C) For i = 1 to n For j = 1 to n If A[i] + Ci]B[j] Return FALSE Return TRUE...
-
If f(x) is a linear function, f( -5) = 5, and f(3) = - - 3, find an equation for f(x) f(x) =
-
Sales (all credit): $6,000,000; Cost of Goods Sold: 80% of Sales; Accounts receivable: $350,000; Inventory: $600,000; Accounts payable: $150,000 What is the expected working capital financing...
-
Find the reduced echelon form of each of the matrices given in Problems 120. c 1 26 + 4
-
Assume your U.S. firm currently exports to Mexico on a monthly basis. The goods are priced in pesos. Once material is received from a source, it is quickly used to produce the product in the United...
-
Using the information in the previous question, consider a proposal to price the exports to Mexico in dollars and to use the U.S. source for material. Would this proposal eliminate the exchange rate...
-
Assume that the dollar is expected to strengthen against the euro over the next several years. Explain how this will affect the consolidated earnings of U.S.-based MNCs with subsidiaries in Europe.
Study smarter with the SolutionInn App