MINERZ diagram (still needs to be ironed out) SURCULUS ASTRUM LS Space Ops Center (SOC): -Water...

Transcribed Image Text:

MINERZ diagram (still needs to be ironed out) SURCULUS ASTRUM LS Space Ops Center (SOC): -Water propellant depot -Manufacturing Center -Product Return Capsule creation ETO: Falcon Heavy (SSTO in development) EARTH MINING ARCHITECTURE SCHEMATIC INOT TO SCALE) ReNET with Payload -Returns nominally 300mT -150 mt water -150 MT product LEO Space Ops Center (SOC) -ReNET & CAMP Assembly -Tourism and Research Hub -Product Return Capsule drop CAMP on-site -Can mine and distill up to 10 mT of raw ore per hour -Additional mines are placed to improve mass throughput ReNET with CAMPr -Up to 150 mT outbound mass -CAMPI carried in one trip You start up a business to mine asteroids. You call the business MINERZ because you went to school at UTEP, you are going to mine asteroids, and you haven't hired a good marketing team yet. Your MARR is 12% per year. 450 400 350 300 250 200 150 100 50 0 120 0 120 150 1 2 MINERZ Startup Costs 180 3 310 4 240 5 270 390M every year after year 10 390 300 6 7 330 360 8 9 10 25 20 15 10 in 5 0 10 10 11.0 MINERZ Startup Revenue 12.1 0 1 2 3 13.3 4 14.6 16.1 years 0-10 17.7 5 6 7 19.5 8 21.4 9 23.6 10 1400.0 1200.0 1000.0 800.0 600.0 400.0 200.0 0.0 510.0 11 561.0 12 MINERZ Startup Revenue 617.1 13 678.8 746.7 14 15 821.4 16 years 11-20 903.5 17 993.8 18 1093.2 19 1202.6 20 [all revenue estimates in $M; 10% increase per year expected after year 1 up to year 10 and after year 11] As a side hustle, you start a different company that specializes in merchandise based off puns, especially mining puns. 45 40 35 30 25 20 15 10 5 0 40 30 20 10 20 PUNtastic 30 40 40 30 20 pattern repeats to year 28 10 20 30 1 2 3 4 5 6 7 8 9 10 11 12 13 [all estimates above are Costs for PUNtastic in $K] Maintaining your MARR of 12%, you estimate you will make $25.3K every year in revenue. 40 14 To help fund MINERZ, you have an investment fund called Mine Your Business that pays out $160M every year. Fund payout | 0 fund continues to pay 160 until year 20 160 160 160 160 160 160 160 160 160 | | . 1 2 6 7 8 9 10 [all amounts shown for the fund payout are in $M] Q1. IF you need to have a present worth equivalent of $1.433B for MINERZ, what is the total amount needed in year 5? Consider a 20 year time for MINERZ at your MARR. SM MINERZ diagram (still needs to be ironed out) SURCULUS ASTRUM LS Space Ops Center (SOC): -Water propellant depot -Manufacturing Center -Product Return Capsule creation ETO: Falcon Heavy (SSTO in development) EARTH MINING ARCHITECTURE SCHEMATIC INOT TO SCALE) ReNET with Payload -Returns nominally 300mT -150 mt water -150 MT product LEO Space Ops Center (SOC) -ReNET & CAMP Assembly -Tourism and Research Hub -Product Return Capsule drop CAMP on-site -Can mine and distill up to 10 mT of raw ore per hour -Additional mines are placed to improve mass throughput ReNET with CAMPr -Up to 150 mT outbound mass -CAMPI carried in one trip You start up a business to mine asteroids. You call the business MINERZ because you went to school at UTEP, you are going to mine asteroids, and you haven't hired a good marketing team yet. Your MARR is 12% per year. 450 400 350 300 250 200 150 100 50 0 120 0 120 150 1 2 MINERZ Startup Costs 180 3 310 4 240 5 270 390M every year after year 10 390 300 6 7 330 360 8 9 10 25 20 15 10 in 5 0 10 10 11.0 MINERZ Startup Revenue 12.1 0 1 2 3 13.3 4 14.6 16.1 years 0-10 17.7 5 6 7 19.5 8 21.4 9 23.6 10 1400.0 1200.0 1000.0 800.0 600.0 400.0 200.0 0.0 510.0 11 561.0 12 MINERZ Startup Revenue 617.1 13 678.8 746.7 14 15 821.4 16 years 11-20 903.5 17 993.8 18 1093.2 19 1202.6 20 [all revenue estimates in $M; 10% increase per year expected after year 1 up to year 10 and after year 11] As a side hustle, you start a different company that specializes in merchandise based off puns, especially mining puns. 45 40 35 30 25 20 15 10 5 0 40 30 20 10 20 PUNtastic 30 40 40 30 20 pattern repeats to year 28 10 20 30 1 2 3 4 5 6 7 8 9 10 11 12 13 [all estimates above are Costs for PUNtastic in $K] Maintaining your MARR of 12%, you estimate you will make $25.3K every year in revenue. 40 14 To help fund MINERZ, you have an investment fund called Mine Your Business that pays out $160M every year. Fund payout | 0 fund continues to pay 160 until year 20 160 160 160 160 160 160 160 160 160 | | . 1 2 6 7 8 9 10 [all amounts shown for the fund payout are in $M] Q1. IF you need to have a present worth equivalent of $1.433B for MINERZ, what is the total amount needed in year 5? Consider a 20 year time for MINERZ at your MARR. SM

Answer rating: 100% (QA)

To find the total amount needed in year 5 for MINERZ considering a 20y... View the full answer