Mondelez International Inc. is one of the world's largest snacks companies, with a brand portfolio that...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Mondelez International Inc. is one of the world's largest snacks companies, with a brand portfolio that includes: Nabisco, Oreo, Milka, Cadbury and Trident. The company's balance sheets and income state- ments follow. Refer to these financial statements to answer the requirements. MONDELEZ INTERNATIONAL INC. Consolidated Statement of Earnings 2015 For the Years Ended December 31 (in millions) Net revenues Cost of sales.. Gross profit...... Selling, general and administrative expenses Asset impairment and exit costs .... Gains on coffee business transactions and divestitures... Loss on deconsolidation of Venezuela... Amortization of intangibles..... Operating income.... Interest and other expense, net.. Earnings from continuing operations before income taxes... Provision for income taxes.. Earnings from continuing operations.... Earnings from discontinued operations, net of income taxes. Net earnings... Noncontrolling interest... Net earnings attributable to Mondelēz International.. $29,636 18,124 11,512 7,577 901 (6,822) 778 181 8,897 1,013 7,884 593 7,291 7,291 24 $ 7,267 2014 $34,244 21,647 12,597 8,457 692 206 3,242 688 2,554 353 2,201 2,201 17 $2,184 2013 $35,299 22,189 13,110 8,679 273 (30) 217 3,971 1,579 2,392 60 2,332 1,603 3,935 20 $ 3,915 As of December 31 (in millions, expect share data) Assets Cash and cash equivalents Trade receivables (net of allowances of $54 at 2015 and $66 at 2014) MONDELEZ INTERNATIONAL INC. Consolidated Balance Sheets Other receivables (net of allowances of $109 at 2015 and $91 at 2014). Inventories, net.. Deferred income taxes. Other current assets.. Total current assets Property, plant and equipment, net Goodwill.. Intangible assets, net.. Prepaid pension assets Equity method investments. Other assets... Total Assets. As of December 31 (in millions, expect share data) Liabilities.... Short-term borrowings. Current portion of long-term debt. Accounts payable. Accrued marketing. Accrued employment costs. Other current liabilities. Total current liabilities.. Long-term debt Deferred income taxes. Accrued pension costs. Accrued postretirement health care costs. Other liabilities Total liabilities.. Equity Common stock, no par value (1,996,537,778 shares issued at 2015 and 2014). Additional paid-in capital. Retained earnings Accumulated other comprehensive losses Treasury stock, at cost. Total Mondelēz International shareholders' equity. Noncontrolling interest Total equity. Total liabilties and equity.. 2015 $ 1,870 2,634 1,212 2,609 633 8,958 8,362 20,664 18,768 69 5,387 635 $62,843 2015 $ 236 605 4,890 1,634 844 2,713 10,922 14,557 4,750 2,183 499 1,832 $34,743 31,760 20,700 (9,986) (14,462) 28,012 88 28,100 $62,843 2014 $1,631 3,802 949 3,480 480 1,408 11,750 9,827 23,389 20,335 53 662 755 $66,771 2014 $ 1,305 1,530 5,299 2,047 946 2,880 14,007 13,821 5,512 2,912 526 2,140 $38,918 31,651 14,529 (7,318) (11,112) 27,750 103 27,853 $66,771 Required a. Compute net operating profit after tax (NOPAT) for 2015. Assume that the combined federal and state statutory tax rate is 37%. b. Compute net operating assets (NOA) for 2015 and 2014. c. Compute RNOA and disaggregate it into net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2015; confirm that RNOA = NOPMX NOAT. The median NOPM and NOAT for companies in the packaged food industry is 5% and 2.1, with a median RNOA of 10.5%. Comment on NOPM and NOAT estimates for Mondelez in comparison to industry medians. d. Compute net nonoperating obligations (NNO) for 2015 and 2014. Confirm the relation: NOA = NNO + Total equity. e. Compute return on equity (ROE) for 2015. f. Infer the nonoperating return component of ROE for 2015. g. Comment on the difference between ROE and RNOA. What does this relation suggest about Monde- lez's use of debt? Mondelez International Inc. is one of the world's largest snacks companies, with a brand portfolio that includes: Nabisco, Oreo, Milka, Cadbury and Trident. The company's balance sheets and income state- ments follow. Refer to these financial statements to answer the requirements. MONDELEZ INTERNATIONAL INC. Consolidated Statement of Earnings 2015 For the Years Ended December 31 (in millions) Net revenues Cost of sales.. Gross profit...... Selling, general and administrative expenses Asset impairment and exit costs .... Gains on coffee business transactions and divestitures... Loss on deconsolidation of Venezuela... Amortization of intangibles..... Operating income.... Interest and other expense, net.. Earnings from continuing operations before income taxes... Provision for income taxes.. Earnings from continuing operations.... Earnings from discontinued operations, net of income taxes. Net earnings... Noncontrolling interest... Net earnings attributable to Mondelēz International.. $29,636 18,124 11,512 7,577 901 (6,822) 778 181 8,897 1,013 7,884 593 7,291 7,291 24 $ 7,267 2014 $34,244 21,647 12,597 8,457 692 206 3,242 688 2,554 353 2,201 2,201 17 $2,184 2013 $35,299 22,189 13,110 8,679 273 (30) 217 3,971 1,579 2,392 60 2,332 1,603 3,935 20 $ 3,915 As of December 31 (in millions, expect share data) Assets Cash and cash equivalents Trade receivables (net of allowances of $54 at 2015 and $66 at 2014) MONDELEZ INTERNATIONAL INC. Consolidated Balance Sheets Other receivables (net of allowances of $109 at 2015 and $91 at 2014). Inventories, net.. Deferred income taxes. Other current assets.. Total current assets Property, plant and equipment, net Goodwill.. Intangible assets, net.. Prepaid pension assets Equity method investments. Other assets... Total Assets. As of December 31 (in millions, expect share data) Liabilities.... Short-term borrowings. Current portion of long-term debt. Accounts payable. Accrued marketing. Accrued employment costs. Other current liabilities. Total current liabilities.. Long-term debt Deferred income taxes. Accrued pension costs. Accrued postretirement health care costs. Other liabilities Total liabilities.. Equity Common stock, no par value (1,996,537,778 shares issued at 2015 and 2014). Additional paid-in capital. Retained earnings Accumulated other comprehensive losses Treasury stock, at cost. Total Mondelēz International shareholders' equity. Noncontrolling interest Total equity. Total liabilties and equity.. 2015 $ 1,870 2,634 1,212 2,609 633 8,958 8,362 20,664 18,768 69 5,387 635 $62,843 2015 $ 236 605 4,890 1,634 844 2,713 10,922 14,557 4,750 2,183 499 1,832 $34,743 31,760 20,700 (9,986) (14,462) 28,012 88 28,100 $62,843 2014 $1,631 3,802 949 3,480 480 1,408 11,750 9,827 23,389 20,335 53 662 755 $66,771 2014 $ 1,305 1,530 5,299 2,047 946 2,880 14,007 13,821 5,512 2,912 526 2,140 $38,918 31,651 14,529 (7,318) (11,112) 27,750 103 27,853 $66,771 Required a. Compute net operating profit after tax (NOPAT) for 2015. Assume that the combined federal and state statutory tax rate is 37%. b. Compute net operating assets (NOA) for 2015 and 2014. c. Compute RNOA and disaggregate it into net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2015; confirm that RNOA = NOPMX NOAT. The median NOPM and NOAT for companies in the packaged food industry is 5% and 2.1, with a median RNOA of 10.5%. Comment on NOPM and NOAT estimates for Mondelez in comparison to industry medians. d. Compute net nonoperating obligations (NNO) for 2015 and 2014. Confirm the relation: NOA = NNO + Total equity. e. Compute return on equity (ROE) for 2015. f. Infer the nonoperating return component of ROE for 2015. g. Comment on the difference between ROE and RNOA. What does this relation suggest about Monde- lez's use of debt?
Expert Answer:
Answer rating: 100% (QA)
a Calculation of Net Operating Profit After Tax NOPAT in millions Particulars 2015 Net Revenue 29636 ... View the full answer
Related Book For
Financial and Managerial Accounting the basis for business decisions
ISBN: 978-1259692406
18th edition
Authors: Jan Williams, Susan Haka, Mark Bettner, Joseph Carcello
Posted Date:
Students also viewed these accounting questions
-
On May 22, 2012, the audit firm of Brock, Schechter & Polakoff LLP (hereafter BSP) was censured and fined $20,000 by the PCAOB in relation to its audits of public companies located in Taiwan and...
-
? ? The financial statements of P&G are presented in Appendix B. The company s complete annual report, including the notes to the financial statements, is available online. Click here to view...
-
On pages 279-280 are statements of earnings and financial position for Wexler Industries. Required a. Use professional judgment in deciding on the preliminary judgment about materiality for earnings,...
-
Aggie, inc. purchased a truck at a cost of $12,000. the truck has an estimate salvage value of $2,000 and an estimated life of 5 years, or 100,000 hours of operation. The truck was purchased on...
-
Nextel Communications Inc. is one of the largest digital wireless service providers in the United States. In a recent year, it had 8,666,500 million handsets (accounts) that generated revenue of...
-
A checking account is a primary product for many banks. The typical account permits teller and ATM transactions, in addition to allowing the owner to write checks. Furthermore, while banks still mail...
-
10. ROLE REVERSAL Write a short-answer question focusing on one of the following: a fixture, an easement, or adverse possession.
-
Three different plans for financing a $200,000,000 corporation are under consideration by its organizers. Under each of the following plans, the securities will be issued at their par or face amount,...
-
Hi! I have a problem with solving an equation regarding the mean-variance framework. It is when the investor wants a specific expected return given the tangent portfolio and risk-free asset. The...
-
The following information is from the unadjusted trial balance for Journeys End Company prepared at October 31, 2023, the end of the fiscal year: Rent and salaries expense are equally divided between...
-
The product/s of the reaction of (S)-3,3,4-trimethyl-1-hexene with HCI is/are: (2S,4S)-2-chloro-3,3,4-trimethylhexane (3S,4S)-3-chloro-2,3,4-trimethylhexane (3R,4S)-3-chloro-2,3,4-trimethylhexane...
-
1. What is the best criterion of capital budgeting? 2. What is the problem with internal rate of return?
-
Briefly describe Harmonic Hearing Co., the hearing aid industry and the proposed transaction.
-
A researcher was interested in whether the mean hours of sleep differed by sex. The table below contains summary statistics for males and females in her class. You are asked to test (useAlpha= 0.05)...
-
A local TV repairs shop uses 36,000 units of a part each year (A maximum consumption of 100 units per working day). It costs P20 to place and receive an order. The shop orders in lots of 400 units....
-
Patrick purchased a used passenger automobile on June 1 , 2 0 2 3 . He paid $ 1 9 , 0 0 0 for the automobile. During 2 0 2 3 , he uses the automobile 7 5 % of the time for business. Patrick wishes to...
-
Boyle's Law Explains That There Is An Inverse Relationship Between The Volume Of The Gas And Its Pressure The Amount Of Air That Moves In Or Out Of The Lungs During Any One Breathing Cycle At Rest TV...
-
A spacecraft has left the earth and is moving toward Mars. An observer on the earth finds that, relative to measurements made when the spacecraft was at rest, its a. length is shorter b. KE is less...
-
Ski Powder Resort ends its fiscal year on April 30. The business adjusts its accounts monthly, but closes them only at year-end (April 30). The resorts busy season is from December 1 through March...
-
Each of the following situations describes an event that affected the stock market price of a particular company. a. The price of a common share of McDonnell Douglas, Inc., increased by over $5 per...
-
At the end of the year, when closing the books, what is the treatment for immaterial standard variance account balances? What is the treatment for standard variance account balances that are material...
-
The simple explicit scheme and the projection method (see Section 10.3.1) are applied to compute the flow of an incompressible viscous fluid in a rectangular box \(0
-
Write the complete set of formulas for the finite difference discretization of two-dimensional Navier-Stokes equation system for incompressible viscous unsteady flow with zero body forces. Use the...
-
Consider the explicit, fully implicit, and semi-implicit methods discussed in Section 10.3. Order them by the amount of computations required at every time step. Explain your answer.
Study smarter with the SolutionInn App