Mr Smith has been very successful in expanding the Caf T outlets and he is now...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Mr Smith has been very successful in expanding the Café T outlets and he is now planning an IPO to make Café T a publicly listed company. The IPO of the company was scheduled on 5th April 2023 and the company offered 50,000 shares to the public at a market price of $50 per share. The face value of the shares was $10 per share. The opening balance sheet of Café T as on 1st April 2023 is provided below: Assets Cash Accounts Receivables : Less ADD Inventory Coffee Machines : Less Accm. Depreciation Cafe Shops : Less Accm. Depreciation 2,00,000 8,000 400,000 -160,000 275,000 Accounts Payable Salary Payable 192,000 150,000 Liabilities + Owners Equity 3,000,000 -300,000 2,700,000 3,557,000 8% Bank Loan Owners' Equity 240,000 Reserves and Surplus 100,000 20,000 3,000,000 437,000 3,557,000 The following additional information is available for the company for the year ended 31st March 2024. 1. Café T serves two types of customers: retail customers, who typically visit the outlets and corporate customers who are catered at their premises. All sales to retail customers are on cash basis whereas all sales to corporate customers are on credit. Such customers settle their accounts with Café T periodically. Total sales to retail customers amount to $2,000,000 and total sales to corporate customers' amount to $500,000. 2. $600,000 was collected from the corporate customers during the year. A total of $10,000 was written off as bad debts in the current year. The company's policy is to keep an allowance of 4% of the outstanding receivables every year-end. 3. During the year the cost of various raw materials purchased to prepare the café offering was $600,000. Out of the total purchases, $400,000 was settled in cash whereas the remaining amount was outstanding, and cash was not paid to the suppliers at the time of the purchase. The total inventory used up in Café T outlets amounted to $650,000. 4. Accounts payables worth $250,000 were settled during the year. Amount due as salaries to employees at the beginning of the year was paid off. Total salaries during the year amounted to $700,000 out of which $660,000 was paid off and the remaining $40,000 was outstanding as of 31st March 2024. 5. On 1st July 2023, coffee machines having an original cost of $100,000 and accumulated depreciation of $40,000 at the beginning of the year were sold for $60,000 on cash. On 1st October 2023 new coffee machines worth INR 200,000 were purchased on cash. All coffee machines have a useful life of 5 years. 6. On 1st January 2024, Mr. Smith registered a trademark for Café T for $200,000 on cash payment. The trademark was valid for 10 years. 7. On 1st January 2024, Café T purchased new shops worth $2,000,000 to open additional outlets. All shops have a useful life of 20 years. The purchase was financed through a combination of $500,000 paid in cash and $1,500,000 borrowed from the bank at an interest rate of 10%. Interest on all bank loans is due at the end of each quarter and is paid off in cash. 8. On 1st February 2024, Café T entered into a $60,000 agreement with a corporate customer to provide coffee and refreshments over the next 15 months. The corporate customer prepaid the entire amount of the agreement on 1st February 2024. 9. On 1st January 2024, Café T prepaid 18 months' worth of rent for three of its locations. The total payment was worth $90,000. 10. Café T declared a dividend of $5 per share on 30th March 2024. Based on the information provided above, prepare the income statement and balance sheet of Café T for the year ended 31st March 2024. Mr Smith has been very successful in expanding the Café T outlets and he is now planning an IPO to make Café T a publicly listed company. The IPO of the company was scheduled on 5th April 2023 and the company offered 50,000 shares to the public at a market price of $50 per share. The face value of the shares was $10 per share. The opening balance sheet of Café T as on 1st April 2023 is provided below: Assets Cash Accounts Receivables : Less ADD Inventory Coffee Machines : Less Accm. Depreciation Cafe Shops : Less Accm. Depreciation 2,00,000 8,000 400,000 -160,000 275,000 Accounts Payable Salary Payable 192,000 150,000 Liabilities + Owners Equity 3,000,000 -300,000 2,700,000 3,557,000 8% Bank Loan Owners' Equity 240,000 Reserves and Surplus 100,000 20,000 3,000,000 437,000 3,557,000 The following additional information is available for the company for the year ended 31st March 2024. 1. Café T serves two types of customers: retail customers, who typically visit the outlets and corporate customers who are catered at their premises. All sales to retail customers are on cash basis whereas all sales to corporate customers are on credit. Such customers settle their accounts with Café T periodically. Total sales to retail customers amount to $2,000,000 and total sales to corporate customers' amount to $500,000. 2. $600,000 was collected from the corporate customers during the year. A total of $10,000 was written off as bad debts in the current year. The company's policy is to keep an allowance of 4% of the outstanding receivables every year-end. 3. During the year the cost of various raw materials purchased to prepare the café offering was $600,000. Out of the total purchases, $400,000 was settled in cash whereas the remaining amount was outstanding, and cash was not paid to the suppliers at the time of the purchase. The total inventory used up in Café T outlets amounted to $650,000. 4. Accounts payables worth $250,000 were settled during the year. Amount due as salaries to employees at the beginning of the year was paid off. Total salaries during the year amounted to $700,000 out of which $660,000 was paid off and the remaining $40,000 was outstanding as of 31st March 2024. 5. On 1st July 2023, coffee machines having an original cost of $100,000 and accumulated depreciation of $40,000 at the beginning of the year were sold for $60,000 on cash. On 1st October 2023 new coffee machines worth INR 200,000 were purchased on cash. All coffee machines have a useful life of 5 years. 6. On 1st January 2024, Mr. Smith registered a trademark for Café T for $200,000 on cash payment. The trademark was valid for 10 years. 7. On 1st January 2024, Café T purchased new shops worth $2,000,000 to open additional outlets. All shops have a useful life of 20 years. The purchase was financed through a combination of $500,000 paid in cash and $1,500,000 borrowed from the bank at an interest rate of 10%. Interest on all bank loans is due at the end of each quarter and is paid off in cash. 8. On 1st February 2024, Café T entered into a $60,000 agreement with a corporate customer to provide coffee and refreshments over the next 15 months. The corporate customer prepaid the entire amount of the agreement on 1st February 2024. 9. On 1st January 2024, Café T prepaid 18 months' worth of rent for three of its locations. The total payment was worth $90,000. 10. Café T declared a dividend of $5 per share on 30th March 2024. Based on the information provided above, prepare the income statement and balance sheet of Café T for the year ended 31st March 2024.
Expert Answer:
Answer rating: 100% (QA)
Calculations for Income Statement for the Year Ended March 31 2024 Sales Revenue Retail Customers 2000000 Corporate Customers 500000 Total Sales Reven... View the full answer
Related Book For
Understanding Cross Cultural Management
ISBN: 9781292015897
3rd Edition
Authors: Marie Joelle Browaeys, Roger Price
Posted Date:
Students also viewed these accounting questions
-
The Crazy Eddie fraud may appear smaller and gentler than the massive billion-dollar frauds exposed in recent times, such as Bernie Madoffs Ponzi scheme, frauds in the subprime mortgage market, the...
-
Ash & John: Accounting for Business Decisions During COVID-19 Ash & John is a Brisbane-based sole-trader that operates at a retail shopfront. The store specialises in selling tennis racquets but also...
-
Using the following uniform density curve, answer the question. Plx) 125 7 8 What is the probability that the random variable has a value less than 5? 0.125 0.625 K0.75 0.5
-
Design detailed algorithms for the following problems. Your algorithm must have at least 4 to 5 steps. And it must be very clear. Write an algorithm: 1. That gets the radius r of a circle as input....
-
Suppose that the production function is With this production function, the marginal product of labour is The capital stock is K = 25. The labour supply curve is where is the real wage rate, t is the...
-
Go to the St. Louis Federal Reserve FRED database, and find data on real GDP (GDPC1), potential GDP (GDPPOT), and the unemployment rate (UNRATE) from 1960 to the most recent period. For the...
-
Kwikeze Company set the following standard costs for one unit of its product. Direct materials (4.5 Ibs. @ $6 per Ib.) . . . . . . . $27.00 Direct labor (1.5 hrs. @ $12 per hr.) . . . . . . . . ....
-
Breast cancer patients in a London, England, hospital were being treated for spinal metastases. They were followed over a five-year period, with their ambulatory state being recorded before treatment...
-
What is the level of measurement for each of the following variables? a. Student IQ (intelligence quotient) ratings. b. Distances students travel to class. c. Student scores on the first statistics...
-
Use the graph of y = f(x) to find the limits Step 1 of 4: Find lim f(x). 17-3 Enable Zoom/Pan
-
GIVE COMPREHENSIVE EXAMPLES OF HOW INACCURATE,INCOMPLETE,OR OUTDATED DATA LEAD TO MEDICAL ERRORS,DELAYS IN TREATMENT OR OTHER PROBLEMS
-
Can the concept of "total institutions," as conceptualized by Goffman, provide insights into the ways in which enclosed, all-encompassing environments such as prisons, military barracks, and...
-
There are many professional groups to which an insurance professional can belong, on both the local and national level. Give some examples of these local and national level insurance professional.
-
Manufacturers Southern leased high-tech electronic equipment from Edison Leasing on January 1, 2018. Edison purchased the equipment from International Machines at a cost of $117,772. (FV of $1, PV of...
-
Discuss 2 benefits of recording these transactions as a liability versus paying them immediately
-
The following Statement of Cash Receipts and Disbursements was prepared by the bookkeeper of The Anchorage Arboretum Authority. The Arboretum Authority is a component unit of the City of Anchorage...
-
Determine the reactions in supports A and D and connections B and C. Sketch its shear and moment diagram and determine the magnitude ankoration of the maximum shear and moment for every member. 18 3...
-
It has been argued that, since both countries span the continents of Europe and Asia, Russia and Turkey are each in fact two countries: one belonging to Europe, the other belonging to Asia. Can...
-
Jan de Rover sat back in his chair, his feet resting on the piles of paperwork on his desk. He watched a jet flying low over the greenhouses as it came in to land at Amsterdam airport. He was...
-
The following incident took place in a company based in South Africa and which had a Dutch management team. Those employed in the production department were black. The general manager was pleased...
-
Reconsider the data from Problem 57 (Orpheum Productions lighting enhancement). Assume that any money not invested in the lighting enhancements will be placed in an interest-bearing account earning...
-
An investor has \($100,000\) to invest in a business venture, or she can earn 10 percent/year with a \($100,000\) certificate of deposit for 4 years. Three possible business ventures have been...
-
This problem is related to Problem 8. Jeff has $10,000 to invest for a period of 5 years. The following three alternatives are available at his bank: Data from problem 8 Jeff has $10,000 to invest...
Study smarter with the SolutionInn App