Nasco Heating Inc., a producer of heating equipment in Michigan, is currently evaluating the introduction of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Nasco Heating Inc., a producer of heating equipment in Michigan, is currently evaluating the introduction of a new infrared space heater. Several of Nasco's competitors have already entered the quartz infrared market in response to the public's demand for heating devices that provide soft, moist, safe heat without reducing oxygen and humidity in the heated area. As a result, industry analysts predict high growth in the sales of infrared heaters in the years to come. Production facilities for the proposed project will be housed in a currently unused section of Nasco's plant; this section must be renovated upon commencement of the project at a cost of $350,000. Another local company has asked to lease this section of Nasco's plant for $120,000 a year for the next four years. The required production machinery costs $600,000; its shipping cost is estimated to be $10,000, while its installation cost is $40,000. The machinery falls in the 5- year MACRS class, has an economic life of four years, and its salvage value is estimated to be $100,000 after four years of use. At that time however, Nasco plans to use the equipment for a new project. In addition, in each of the first two years of its life the project will require net working capital level equal to 5 percent of the infrared heater revenues; this net working capital must be available at the end of the year prior to sales. In year three net working capital will remain at its end-of-year two level, while it will totally vanish at the end of year four. Nasco expects to sell 400,000 units of the new heater in the first year of operations; thereafter unit sales are estimated to grow at a two percent annual rate. If the project is undertaken, production costs and selling price would be $48 and $55 per heater, respectively at current (t = 0) dollars; nevertheless, Nasco estimates that, beginning immediately, price will increase at the five percent inflation rate while production costs will increase at half that rate. Nasco's sales manager is concerned that the introduction of the infrared heater will cannibalize the sales of the firm's existing technology (i.e., radiant and ceramic) heaters. She estimates that existing heater sales will decline by $2,000,000 in the first year, dropping by an additional two percent annually thereafter. As a result, Nasco's production manager estimates that existing heater production costs will decline by $500,000 in the first year, falling by an additional one percent annually thereafter. Nasco's weighted average cost of capital (WACC) is 12 percent and its tax rate is 21 percent. You are in charge and expected to make a presentation to Nasco's top-management regarding une merits of the infrared heater project. Given the "base case" information provided above, estimate its cash flows over its life and provide measures of the project's desirability or lack thereof. (Explain in detail cash flow calculations for years 0 and 4.) B.Once you have presented the above calculations, one of the firm's VPs asks whether you used the project's real cash flows discounted at a real rate, or its nominal cash flows discounted at a nominal rate. Further, this VP asks you to demonstrate that either approach provides the same present value for the cash flow of year 4. c.From past experience, you know that Nasco's management is interested in the different scenarios under which the project's NPV will be zero; i.e., the project will break even in terms of NPV. To be prepared, you would like to consider the following scenarios: i. All else the same, at what year 0 price per heater would the project break even? ii. All else the same, what is the sales volume (in heaters) in each of the next four years for which the project will break even? d. You also want to prepare calculations for the following alternative scenarios regarding the impact of inflation on the price and production cost per heater: i. All else the same, what is the project's NPV if production costs increase annually at the 5% inflation rate instead of half of that rate? ii. All else the same, what is the project's NPV if production costs increase annually at the 5% inflation rate but the price per heater increases at half that rate annually? e.You also expect management to inquire about the impact of t = 4 machinery salvage value, t = 1 sales in heaters, and the discount rate on your calculations. Perform sensitivity analysis for the project's NPV with respect to each of these three input variables assuming each one deviates from its base case level by ± 10%, 20%, 30%. Tabulate and plot your results and describe your findings and their implications. F. Based on your calculations for 5 above, management appears to be concerned with the base case (or average) sales of 400,000 heaters at t = 1 and asks for more detailed information regarding possible sales scenarios. The sales manager is present in the meeting and provides the following information: Demand for infrared heaters Low Average High Sales in heaters 100,000 400,000 700,000 Probability 0.25 0.50 0.25 Provide NPV calculations for the project under these three scenarios and address management's concerns. Nasco Heating Inc., a producer of heating equipment in Michigan, is currently evaluating the introduction of a new infrared space heater. Several of Nasco's competitors have already entered the quartz infrared market in response to the public's demand for heating devices that provide soft, moist, safe heat without reducing oxygen and humidity in the heated area. As a result, industry analysts predict high growth in the sales of infrared heaters in the years to come. Production facilities for the proposed project will be housed in a currently unused section of Nasco's plant; this section must be renovated upon commencement of the project at a cost of $350,000. Another local company has asked to lease this section of Nasco's plant for $120,000 a year for the next four years. The required production machinery costs $600,000; its shipping cost is estimated to be $10,000, while its installation cost is $40,000. The machinery falls in the 5- year MACRS class, has an economic life of four years, and its salvage value is estimated to be $100,000 after four years of use. At that time however, Nasco plans to use the equipment for a new project. In addition, in each of the first two years of its life the project will require net working capital level equal to 5 percent of the infrared heater revenues; this net working capital must be available at the end of the year prior to sales. In year three net working capital will remain at its end-of-year two level, while it will totally vanish at the end of year four. Nasco expects to sell 400,000 units of the new heater in the first year of operations; thereafter unit sales are estimated to grow at a two percent annual rate. If the project is undertaken, production costs and selling price would be $48 and $55 per heater, respectively at current (t = 0) dollars; nevertheless, Nasco estimates that, beginning immediately, price will increase at the five percent inflation rate while production costs will increase at half that rate. Nasco's sales manager is concerned that the introduction of the infrared heater will cannibalize the sales of the firm's existing technology (i.e., radiant and ceramic) heaters. She estimates that existing heater sales will decline by $2,000,000 in the first year, dropping by an additional two percent annually thereafter. As a result, Nasco's production manager estimates that existing heater production costs will decline by $500,000 in the first year, falling by an additional one percent annually thereafter. Nasco's weighted average cost of capital (WACC) is 12 percent and its tax rate is 21 percent. You are in charge and expected to make a presentation to Nasco's top-management regarding une merits of the infrared heater project. Given the "base case" information provided above, estimate its cash flows over its life and provide measures of the project's desirability or lack thereof. (Explain in detail cash flow calculations for years 0 and 4.) B.Once you have presented the above calculations, one of the firm's VPs asks whether you used the project's real cash flows discounted at a real rate, or its nominal cash flows discounted at a nominal rate. Further, this VP asks you to demonstrate that either approach provides the same present value for the cash flow of year 4. c.From past experience, you know that Nasco's management is interested in the different scenarios under which the project's NPV will be zero; i.e., the project will break even in terms of NPV. To be prepared, you would like to consider the following scenarios: i. All else the same, at what year 0 price per heater would the project break even? ii. All else the same, what is the sales volume (in heaters) in each of the next four years for which the project will break even? d. You also want to prepare calculations for the following alternative scenarios regarding the impact of inflation on the price and production cost per heater: i. All else the same, what is the project's NPV if production costs increase annually at the 5% inflation rate instead of half of that rate? ii. All else the same, what is the project's NPV if production costs increase annually at the 5% inflation rate but the price per heater increases at half that rate annually? e.You also expect management to inquire about the impact of t = 4 machinery salvage value, t = 1 sales in heaters, and the discount rate on your calculations. Perform sensitivity analysis for the project's NPV with respect to each of these three input variables assuming each one deviates from its base case level by ± 10%, 20%, 30%. Tabulate and plot your results and describe your findings and their implications. F. Based on your calculations for 5 above, management appears to be concerned with the base case (or average) sales of 400,000 heaters at t = 1 and asks for more detailed information regarding possible sales scenarios. The sales manager is present in the meeting and provides the following information: Demand for infrared heaters Low Average High Sales in heaters 100,000 400,000 700,000 Probability 0.25 0.50 0.25 Provide NPV calculations for the project under these three scenarios and address management's concerns.
Expert Answer:
Answer rating: 100% (QA)
To estimate the cash flows for the project we first need to calculate the initial investment and the ... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
Planning is one of the most important management functions in any business. A front office managers first step in planning should involve determine the departments goals. Planning also includes...
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
31. Which combination of the compounds and their geometry are correct h) CIF, - V-shaped e) CIF, - Tshaped OB. a HeCl, - linoar 24. Which of the following havea bond angle smaller than tetrahodral...
-
Your firm's discount rate is 8 percent. You are considering the purchase of Truck A or Truck B. Truck A costs $120, has a useful life of 3 years, no salvage value and maintenance costs of $10 per...
-
Refer to Googles statement of cash flows in Appendix A. What are its cash flows from financing activities for the year ended December 31, 2018? List the items and amounts.
-
What kinds of foreign exchange risk would a U.S. company face that is exporting goods to Mexico? What kinds of things would you monitor to determine what will happen to the value of the Mexican peso?
-
Eon Industries is deciding whether to automate one phase of its production process. The manufacturing equipment has a six-year life and will cost $920,000. Projected net cash inflows are as follows:...
-
Gale Co. was formed on January 1, 2021 as a wholly owned foreign subsidiary of a U.S. corporation. Gale's functional currency was the stickle (). The following transactions and events occurred during...
-
Create a query in Design view, using the Cap1 Inventory table to answer the question For the supplier ID of SUPP-06, for each item name and retail price, what is the markup for each item if marked up...
-
If a student's fall overall GPA was 3.7 and their spring overall GPA was 3.2. In the end, what was the full-year gpa for the student? 2 answers
-
What are the underlying mechanisms through which organizational culture influences employee engagement, retention, and well-being, and what evidence-based interventions can leaders implement to...
-
I strongly believe that an Associates degree is better than "some college". It is cost efficient (because you know that the credits you have taken and the sequence you have taken them in will...
-
What are the key determinants of organizational culture and how do they interact to shape employee behavior and organizational outcomes ?
-
The company is Aflac. An overview of the company. How the company uses its own products or services ? The internal strengths and weaknesses that your team Identified, and how the company responded to...
-
What type of organizational culture is FedEx attempting? Identify 2 specific things in the culture attributes which - if executed well - should result in a strong, sustainable competitive position -...
-
Accounting for construction contracts 12. In 20x1, Devin Co. enters into a contract to construct a building for a customer. Devin Co. identifies its performance obligation to be satisfied over time....
-
Three forces with magnitudes of 70pounds, 40 pounds, and 60 pounds act on an object at angles of 30, 45, and 135, respectively, with the positive x-axis. Find the direction and magnitude of the...
-
Brandon is the production manager of a large manufacturing firm. He is worried about the prospect of bonuses for the upcoming year. The company has paid out bonuses for the past ten years, so Brandon...
-
The Rosenbaum Restaurant Group manufactures the bags of frozen French fries used at its franchised restaurants. Last week, Rosenbaum purchased and used 98,000 pounds of potatoes at a price of $0.70...
-
This case is a continuation of the Caesars Entertainment Corporation serial case that began in Chapter 1. Refer to the introductory story in Chapter 1 (see page 43) for additional background. (The...
-
What role does growth-need strength play in the job characteristics model?
-
Explain the difference between halo errors and recency errors in performance appraisal.
-
When is a team effective?
Study smarter with the SolutionInn App