NOTE: RI Manufacturing paid dividends of $1.2 Million and sold new stock valued at $1.0 million in
Fantastic news! We've Found the answer you've been seeking!
Question:
NOTE: RI Manufacturing paid dividends of $1.2 Million and sold new stock valued at $1.0 million in 2012.
Note: Numbers listed in financial statements (on the spreadsheet) are in thousands. Be careful how you plug in the dividends and sold stock.
Using the above information, produce the company?s statement of cash flows for 2017.
Transcribed Image Text:
RI Manufacturing Cash Flows Manufacturing Financial Statements At the end of 2002, the financial statements of RI Manufacturing were as follows: RI Manufacturing Balance Sheet For the period ended 12/31/17 ($000) - All numbers are in thousands. Cash A/R Assets Inventory CURRENT ASSETS Fixed Assets Gross Accum. Deprec. Net TOTAL ASSETS Liabilities Accounts Payable Accruals CURRENT LIABILITIES Long-term debt TOTAL LIABILITIES Equity TOTAL LIABILITIES and EQUITY 01/01/17 $ 500 6,250 5,180 $ 11,930 $ 7,500 (2,400) $ 5,100 $17,030 $ 1,860 850 $ 2,710 $ 11,320 $14,030 3,000 $ 17,030 01/01/18 $ 200 7,300 6,470 $ 13,970 $ 9,000 (3,100) $ 5,900 $ 19,870 $ 2,210 220 $ 2,430 $ 12,335 $ 14,765 5,105 $ 19,870 RI Manufacturing Income Statement For the period ended 12/31/17 ($000) - All numbers are in thousands. Sales COGS Gross Margin Expenses Depreciation EBIT Interest EBT Tax Net Income $ 22,560 $ 11,506 $ 11,054 $ 5,332 $ 700 $ 5,022 $ 1,180 $ 3,842 $ 1,537 $ 2,305 RI Manufacturing Summary of Changes to Current Accounts For the year ended 12/31/17 Note: All numbers listed below are in thousands. ACCOUNT Receivables Inventory Payables Accruals Net Change in current accounts RI Manufacturing Statement of Cash Flows For the year ended 12/31/17 ($000) Cash From Operating Activities Net income Depreciation Net change in current accounts Cash from operating activities Purchase of Fixed Assets Cash From Financing Activities Increase(Decrease) in LT Debt Sale of New Stock Dividends Net Cash Flow RECONCILIATION Beginning Cash Balance Net Cash Flow Ending Cash Balance What is ending cash balance for 12/31/17? Source/(Use) ▪▪▪▪ $ 500 RI Manufacturing Cash Flows Manufacturing Financial Statements At the end of 2002, the financial statements of RI Manufacturing were as follows: RI Manufacturing Balance Sheet For the period ended 12/31/17 ($000) - All numbers are in thousands. Cash A/R Assets Inventory CURRENT ASSETS Fixed Assets Gross Accum. Deprec. Net TOTAL ASSETS Liabilities Accounts Payable Accruals CURRENT LIABILITIES Long-term debt TOTAL LIABILITIES Equity TOTAL LIABILITIES and EQUITY 01/01/17 $ 500 6,250 5,180 $ 11,930 $ 7,500 (2,400) $ 5,100 $17,030 $ 1,860 850 $ 2,710 $ 11,320 $14,030 3,000 $ 17,030 01/01/18 $ 200 7,300 6,470 $ 13,970 $ 9,000 (3,100) $ 5,900 $ 19,870 $ 2,210 220 $ 2,430 $ 12,335 $ 14,765 5,105 $ 19,870 RI Manufacturing Income Statement For the period ended 12/31/17 ($000) - All numbers are in thousands. Sales COGS Gross Margin Expenses Depreciation EBIT Interest EBT Tax Net Income $ 22,560 $ 11,506 $ 11,054 $ 5,332 $ 700 $ 5,022 $ 1,180 $ 3,842 $ 1,537 $ 2,305 RI Manufacturing Summary of Changes to Current Accounts For the year ended 12/31/17 Note: All numbers listed below are in thousands. ACCOUNT Receivables Inventory Payables Accruals Net Change in current accounts RI Manufacturing Statement of Cash Flows For the year ended 12/31/17 ($000) Cash From Operating Activities Net income Depreciation Net change in current accounts Cash from operating activities Purchase of Fixed Assets Cash From Financing Activities Increase(Decrease) in LT Debt Sale of New Stock Dividends Net Cash Flow RECONCILIATION Beginning Cash Balance Net Cash Flow Ending Cash Balance What is ending cash balance for 12/31/17? Source/(Use) ▪▪▪▪ $ 500
Expert Answer:
Related Book For
Intermediate Accounting
ISBN: 978-0077400163
6th edition
Authors: J. David Spiceland, James Sepe, Mark Nelson
Posted Date:
Students also viewed these finance questions
-
In preparation for developing its statement of cash flows for the year ended December 31, 2018, Rapid Pac, Inc., collected the following information: ($ in millions) Fair value of shares issued in a...
-
The following is a statement of cash flows for the risk management internal service fund of the City of Wrightville. An inexperienced accountant prepared the statement using the FASB format rather...
-
The following is a Statement of Cash Flows for the risk management internal service fund of the City of Wrightville. An inexperienced accountant prepared the statement using the FASB format rather...
-
02. The competitive exclusion principle only applies when the niches of competing species have a high degree of overlap. O True False 54bmit Q3. Four snake species colonize an island at the same...
-
Suppose that X1.........Xr, are independent random variables, each with a geometric distribution with parameter p. Explain why Y = X1 + + Xr has a negative binomial distribution with parameters p and...
-
In Section 7.5.3, we demonstrated how the Collections.shuffle method can be adapted to shuffle a reference-type array. Give a direct implementation of a shuffle method for an array of int values. You...
-
Consider the IRR and ERR measures of worth. If we define a root to mean a value for the measure that results in \(\mathrm{PW}=0\), then which of the following statements is true? a. Both IRR and ERR...
-
Brecker Company leases an automobile with a fair value of $10,906 from Emporia Motors, Inc., on the following terms: 1. Non-cancelable term of 50 months. 2. Rental of $250 per month (at end of each...
-
as Suppose X is a normal variable with mean and variance 2. Let f(x) be the density function of X. For a constant 0, define the tilted density function fo(x) = f(x)ex Mo where Me is the normalization...
-
A small rock with mass 0.10 kg is released from rest at point. A, which is at the top edge of a large, hemispherical bowl with radius R=0.60 m (the figure (Figure 1)). Assume that the size of the...
-
explain and give specific examples of external supply chain risks such as demand risks, supply risks, environment risks and business risks. explain internal risks like Manufacturing Risks, Business...
-
What is the future of strategic communications/public relations? Where is it headed? Explain. What is influencer marketing and why is it so important to marketers? Why is it important for marketers...
-
(14) Consider the recurrence relation an = 4an-1-4an-2+ n. (h) (a) Solve for the general solution and to the associated homogeneous recurrence relation. (b) Solve for the particular solution a to the...
-
Write a 150-200-word summary discussing the following items. Note: You can go over the word count if so desired. 1. Explain the difference between tax deductions, tax credits, exemptions, and filing...
-
on Consider the following protocol designed so that X and Y will decide on fresh secret key Kf. It is assumed that they have previously shared an initial key K'. X->Y: IDX, N1, where N1 is a nonce...
-
What Organizational Behavior trends or issues the Hospitality and Tourism industry will face in the upcoming years? Explain the rationale of this prediction.
-
The treasurer of a major U.S. firm has $28 million to invest for three months. The interest rate in the United States is .61 percent per month. The interest rate in Great Britain is 0.7 percent per...
-
14. In testing the existence assertion, an auditor ordinarily works from the a. Financial statements to the accounting records. b. General journal to the general ledger. c. Supporting evidence to the...
-
This is a variation of the previous problem, modified to focus on the weighted-average interest method.] Required: Refer to the facts in Problem 10-9 and answer the following questions: 1. Calculate...
-
Frazier Refrigeration amended its defined benefit pension plan on December 31, 2011, to increase retirement benefits earned with each service year. The consulting actuary estimated the prior service...
-
The following is a portion of the January 31, 2009 and 2008, balance sheets ofMacy's, Inc.: Macy's debt to equity ratio for the year ended January 31, 2009 was 3.8, calculated as $17,499 $4,646....
-
The IKAROS spacecraft, launched in 2010, was designed to test the feasibility of solar sails for spacecraft propulsion. These large, ultralight sails are pushed on by the force of light from the sun,...
-
Craig is trying to push a heavy crate up a wooden ramp, but the crate wont budge. The direction of the static friction force acting on the crate is A. Up the ramp. B. Down the ramp. C. The friction...
-
Wood block 1 in Figure Q5.22, which has a mass of 1.0 kg, is at rest on a wood ramp. The angle of the ramp is 20 above horizontal. What is the smallest mass of block 2 that will start block 1 sliding...
Study smarter with the SolutionInn App