Sup $13 Problem 3-1A Lavio Lake Resort opened for business on April 1 with 5 air-conditioned...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Sup $13 Problem 3-1A Lavio Lake Resort opened for business on April 1 with 5 air-conditioned cabins. The Unadjusted Trial Balance for the 3 months ending on June 30, 20X1 is shown on the following page. Below please find the June 30, 20X1 adjustments. 1. Insurance expires at the rate of $1,000 per month. 2. A physical count of the supplies remaining on June 30 shows $1,300 of supplies remaining on hand. 3. 4. 5. Rentals of $1,000 were earned in June but not yet recorded as of June 30. Annual (12 months) depreciation has been calculated as $5,000 on the cabins and $2,600 on the furniture. June Salaries of $600 have been earned by the employees, but will not be paid until July 3. 1 e 6. Half of the Unearned Rent has been earned as of June 30, 20X1. 7. The mortgage interest rate is 9% per annum (year). The mortgage was taken out on April 1, 20X1. (PxRxT) Instructions: (a) Prepare the General Ledger, use the T accounts on the following pages as a short cut for the General Ledger, by entering the June 30, 20X1 Unajusted Trial Balances account balances. Some accounts do not have balances, YET. (b) Journalize and post the adjusting entries on June 30 for the 3 month period April 1 through June 30. (c) Prepare an Adjusted Trial Balance as of June 30, 20X1 (d) From the amounts on the Adj. Trial Balance, prepare the Income Statement (with vertical analysis) for the 3- month period ending June 30, 20X1. See Objective 7 ate 2 NESCO LAKE RESORT Unadjusted Trial Balance June 30, 20X1 Acct # 101 Account Name DEBIT CREDIT Cash 19,600 pr 112 Accounts Receivable 2,000 Ac 126 Supplies 3,000 130 Prepaid Insurance 12,000 to 150 Land 60,000 160 Cabins 522,000 161 Acc. Depr. - Cabins 0 170 Furniture 52,000 171 Acc. Depr. - Furniture 0 201 Accounts Payable 208 Unearned Rent 212 Salaries Payable 230 Interest Payable 275 Mortgage Payable 301 P. Bunyan, Capital 10,200 9,400 0 0 380,000 250,000 5,000 306 P. Bunyan, Drawing 90,000 429 Rent Revenue 0 520 Supplies Expense 3,600 522 Repair Expense 51,000 526 Salaries Expense 0 530 Depreciation Expense - Cabins 0 535 Depreciation Expense - Furniture 0 540 Insurance Expense 545 Utilities Expense 9,400 0 590 Interest Expense 739,600 739,600 TOTAL (c) CORE NESCO LAKE RESORT Adjusted Trial Balance NA nt se Acct # 101 112 Cash Accounts Receivable 126 Supplies 130 Prepaid Insurance 150 Land Acc 160 Cabins 161 Acc. Depr. - Cabins 170 Furniture 171 Acc. Depr. - Furniture 201 Accounts Payable 208 Unearned Rent 212 Salaries Payable 230 Interest Payable chse 275 Mortgage Payable ve 301 P. Bunyan, Capital 306 P. Bunyan, Drawing pl 429 Pen ece re June 30, 20X1 Account Name Rent Revenue 520 Supplies Expense 522 Repair Expense 526 Salaries Expense 530 Depreciation Expense - Cabins 535 Depreciation Expense - Furniture 540 Insurance Expense 545 Utilities Expense 590 Interest Expense TOTAL DEBIT CREDIT (d) Show the Income Statements in PROPER FORMAT (remember to include a vertical analysis of the Income Statement). Sup $13 Problem 3-1A Lavio Lake Resort opened for business on April 1 with 5 air-conditioned cabins. The Unadjusted Trial Balance for the 3 months ending on June 30, 20X1 is shown on the following page. Below please find the June 30, 20X1 adjustments. 1. Insurance expires at the rate of $1,000 per month. 2. A physical count of the supplies remaining on June 30 shows $1,300 of supplies remaining on hand. 3. 4. 5. Rentals of $1,000 were earned in June but not yet recorded as of June 30. Annual (12 months) depreciation has been calculated as $5,000 on the cabins and $2,600 on the furniture. June Salaries of $600 have been earned by the employees, but will not be paid until July 3. 1 e 6. Half of the Unearned Rent has been earned as of June 30, 20X1. 7. The mortgage interest rate is 9% per annum (year). The mortgage was taken out on April 1, 20X1. (PxRxT) Instructions: (a) Prepare the General Ledger, use the T accounts on the following pages as a short cut for the General Ledger, by entering the June 30, 20X1 Unajusted Trial Balances account balances. Some accounts do not have balances, YET. (b) Journalize and post the adjusting entries on June 30 for the 3 month period April 1 through June 30. (c) Prepare an Adjusted Trial Balance as of June 30, 20X1 (d) From the amounts on the Adj. Trial Balance, prepare the Income Statement (with vertical analysis) for the 3- month period ending June 30, 20X1. See Objective 7 ate 2 NESCO LAKE RESORT Unadjusted Trial Balance June 30, 20X1 Acct # 101 Account Name DEBIT CREDIT Cash 19,600 pr 112 Accounts Receivable 2,000 Ac 126 Supplies 3,000 130 Prepaid Insurance 12,000 to 150 Land 60,000 160 Cabins 522,000 161 Acc. Depr. - Cabins 0 170 Furniture 52,000 171 Acc. Depr. - Furniture 0 201 Accounts Payable 208 Unearned Rent 212 Salaries Payable 230 Interest Payable 275 Mortgage Payable 301 P. Bunyan, Capital 10,200 9,400 0 0 380,000 250,000 5,000 306 P. Bunyan, Drawing 90,000 429 Rent Revenue 0 520 Supplies Expense 3,600 522 Repair Expense 51,000 526 Salaries Expense 0 530 Depreciation Expense - Cabins 0 535 Depreciation Expense - Furniture 0 540 Insurance Expense 545 Utilities Expense 9,400 0 590 Interest Expense 739,600 739,600 TOTAL (c) CORE NESCO LAKE RESORT Adjusted Trial Balance NA nt se Acct # 101 112 Cash Accounts Receivable 126 Supplies 130 Prepaid Insurance 150 Land Acc 160 Cabins 161 Acc. Depr. - Cabins 170 Furniture 171 Acc. Depr. - Furniture 201 Accounts Payable 208 Unearned Rent 212 Salaries Payable 230 Interest Payable chse 275 Mortgage Payable ve 301 P. Bunyan, Capital 306 P. Bunyan, Drawing pl 429 Pen ece re June 30, 20X1 Account Name Rent Revenue 520 Supplies Expense 522 Repair Expense 526 Salaries Expense 530 Depreciation Expense - Cabins 535 Depreciation Expense - Furniture 540 Insurance Expense 545 Utilities Expense 590 Interest Expense TOTAL DEBIT CREDIT (d) Show the Income Statements in PROPER FORMAT (remember to include a vertical analysis of the Income Statement).
Expert Answer:
Answer rating: 100% (QA)
Problem 31A Lavio Lake Resort opened for business on April 1 with 5 airconditioned cabins The Unadjusted Trial Balance for the 3 months ending on June 30 20X1 is shown below Below please find the June ... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
On December 31, 2011, Information Inc. completed its third year of operations. The following list of account balances (which are not arranged in any particular order) was assembled by a student...
-
As the bookkeeper of Petes Plowing of Fredericton, you have been asked to complete the entire accounting cycle for Pete from the following information Adjustment Data a. Snow supplies on hand, $400...
-
You measure 30 textbooks' weights, and find they have a mean weight of 72 ounces. Assume the population standard deviation is 4 ounces. Based on this, construct a 90% confidence interval for the true...
-
Ms. NM, a single taxpayer, projects that she will incur about $8,000 of expenses qualifying as itemized deductions in both 2017 and 2018. Assuming that her standard deduction is $6,350 in both years,...
-
Part 1: On July 1, 2022, Wallace Company, a calendar-year company, sold specialorder merchandise on credit and received in return an interest-bearing note receivable from the customer. Wallace...
-
Consider two alternatives, each of which will accomplish the same EPA-mandated pollution control. Using an incremental IRR analysis, determine the preferred alternative assuming MARR is 20...
-
Zach Taylor is settling a $20,000 loan due today by making 6 equal annual payments of $4,727.53. Determine the interest rate on this loan, if the payments begin one year after the loan is signed.
-
Consider the Solow model we studied in class, with the production function given by: Y =AKN1. tttt In this question, we distinguish between the labor force (L) and the total population (Pop). The...
-
MinHeap Forthisassignment, you will be coding a MinHeap that is backed by an array of contiguous elements. Here is a tree and array representation of the same MinHeap: IMPORTANT: You will be given 5...
-
1. Spartan Inc. has the following data: risk-free rate = 4.00%, market risk premium = 6%, and beta = 1.25. What is the firm's cost of equity from retained earnings based on the CAPM?
-
Imagine you are the Business Support Specialist at Uber Bangladesh. Your team has given you the aforementioned chart and looking forward to having some analysis for the management presentation. 1....
-
A project is expected to generate annual revenues of $119,300, with variable costs of $75,400, and fixed costs of $15,900. The annual depreciation is $3,950 and the tax rate is 34 percent. What is...
-
1. Apple stock is selling for $120 per share. Call options with a $117 exercise price are priced at $12. What is the intrinsic value of the option, and what is the time value? 2. Twitter is trading...
-
Assume that the NPV of the synergies for combined companies Acquirer and Target is $2,420 million. Number of shares of Target outstanding 200 million. Number of shares of Acquirer outstanding before...
-
Let a > 0 and D = {(x, y): 0 < x < 1,0 < y < 3x}. Consider the following integral. (3x + y)(3x y) ddy (1) When we define the transformation T by u = 3x y and v = 3x +y. Derive the domain K where D...
-
Is times interest earned meaningful for utilities? Why or why not?
-
The following selected accounts were taken from the general ledger of the Cone Corporation on September 30 before adjusting entries have been made. Cone makes adjusting entries quarterly. Additional...
-
A horizontal analysis of a company's sales resulted in a $1.5 million increase, which equaled a percentage change of 22.8%. Required Interpret the dollar change and percentage change and identify...
-
Explain why the different financial statements are used in accounting, and what purpose each statement serves.
-
Assume that the economy can experience four possible states: high growth, normal growth, recession, or depression. For each of those states, you expect the following stock market returns for the...
-
Suppose an investment pays off $800 or $1,600 with equal probability per $1,000 invested. What is the maximum leverage ratio you could have and still have enough to repay the loan in the event the...
-
The imposition of new trade tariffs has resulted in tensions between the United States and some of its major trading partners. Suppose you are a small business owner in the United States. a. How...
Study smarter with the SolutionInn App