On 1 January 2017, Pyramids Co. acquired 80% of the ordinary share capital of Sphinx Co....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On 1 January 2017, Pyramids Co. acquired 80% of the ordinary share capital of Sphinx Co. when the retained earnings balance was £48,000. The statement of financial position and statement of profit or loss for the year ended 31 December 2019 are set out below: Non-current Assets Property, plant and equipment Investment in Sphinx Co. Statement of Financial Position as at 31 December 2019 Pyramids Co. Current Assets Inventories Trade Receivables Cash Total Assets Equity Share capital (£1 ordinary share) Retained earnings Current liabilities Trade Payables Total Equity and liabilities Revenues Cost of sales Gross profit Distribution and administration expenses Profit from operation Income from investment Profit before tax Tax Profit of the year Additional information: Plant assets Excess of fair value over carrying value Inventory 5,000 165,000 172,000 337,000 288,000 206,000 31.000 20,000 525,000 862,000 300,000 220,000 $20,000 342,000 862,000 Statement of Profit or Loss for the year ended 31 December 2019 Pyramids Co. £ 100,000 (65,000) 35.000 (5500) 29.500 10,000 Sphinx Co. £ 39,500 (12,000) 27.500 120,000 120,000 175,000 125,000 8,000 308,000 428,000 72,000 98,000 170,000 258,000 428,000 1. At the date of acquisition, the fair value of Sphinx assets and liabilities are equal to their carrying value except for the following: Sphinx Co. £ 90,000 (60,000) 30,000 (4000) 26,000 26,000 (9000) 17,000 Sphinx used FIFO and the inventory has been sold in the first year after acquisition Straight-line method over remaining life of 5 years. The group policy is to charge fair value depreciation to cost of sales. 2. The group policy is to evaluate NCI at fair value. At acquisition date, the fair value of NCI is £33,000. 3. During 2019, goodwill has been tested for impairment and it is concluded that goodwill should be impaired by £7,000. Cumulative impairment loss on recognized goodwill amounted to £3,000 at 31 December 2018. The group policy is to charge goodwill impairment loss to distribution and administrative expenses. 4. During 2019, Pyramids Co. sold goods to Sphinx Co. for £15,000 (invoice price). Sphinx Co. had sold 40% of these goods by 31 December 2019. Pyramids Co marked up is 20%. 5. During 2019, Sphinx Co. sold goods to Pyramids Co. for £18,000 (cost of inventory). Pyramids Co. hold 50% of these goods by 31 December 2019. Sphinx Co price these goods at a margin of 10% of sales. 6. During 2019, sphinx Co. paid total dividends of £10,000. 7. Sphinx Co. trade receivables at 31 December 2019 include £25,000 due from Pyramids Co. which did not agree with Pyramids Co. related trade payables. This was due to cash in-transit of £5,000 from Pyramids Co. to Sphinx Co. Required: 1. Prepare the consolidated statement of financial position for Pyramids Co. Group for the year ended 31 December 2019. (25 marks) 2. Prepare the consolidated statement of profit of loss for Pyramids Co. Group for the year ended 31 December 2019. On 1 January 2017, Pyramids Co. acquired 80% of the ordinary share capital of Sphinx Co. when the retained earnings balance was £48,000. The statement of financial position and statement of profit or loss for the year ended 31 December 2019 are set out below: Non-current Assets Property, plant and equipment Investment in Sphinx Co. Statement of Financial Position as at 31 December 2019 Pyramids Co. Current Assets Inventories Trade Receivables Cash Total Assets Equity Share capital (£1 ordinary share) Retained earnings Current liabilities Trade Payables Total Equity and liabilities Revenues Cost of sales Gross profit Distribution and administration expenses Profit from operation Income from investment Profit before tax Tax Profit of the year Additional information: Plant assets Excess of fair value over carrying value Inventory 5,000 165,000 172,000 337,000 288,000 206,000 31.000 20,000 525,000 862,000 300,000 220,000 $20,000 342,000 862,000 Statement of Profit or Loss for the year ended 31 December 2019 Pyramids Co. £ 100,000 (65,000) 35.000 (5500) 29.500 10,000 Sphinx Co. £ 39,500 (12,000) 27.500 120,000 120,000 175,000 125,000 8,000 308,000 428,000 72,000 98,000 170,000 258,000 428,000 1. At the date of acquisition, the fair value of Sphinx assets and liabilities are equal to their carrying value except for the following: Sphinx Co. £ 90,000 (60,000) 30,000 (4000) 26,000 26,000 (9000) 17,000 Sphinx used FIFO and the inventory has been sold in the first year after acquisition Straight-line method over remaining life of 5 years. The group policy is to charge fair value depreciation to cost of sales. 2. The group policy is to evaluate NCI at fair value. At acquisition date, the fair value of NCI is £33,000. 3. During 2019, goodwill has been tested for impairment and it is concluded that goodwill should be impaired by £7,000. Cumulative impairment loss on recognized goodwill amounted to £3,000 at 31 December 2018. The group policy is to charge goodwill impairment loss to distribution and administrative expenses. 4. During 2019, Pyramids Co. sold goods to Sphinx Co. for £15,000 (invoice price). Sphinx Co. had sold 40% of these goods by 31 December 2019. Pyramids Co marked up is 20%. 5. During 2019, Sphinx Co. sold goods to Pyramids Co. for £18,000 (cost of inventory). Pyramids Co. hold 50% of these goods by 31 December 2019. Sphinx Co price these goods at a margin of 10% of sales. 6. During 2019, sphinx Co. paid total dividends of £10,000. 7. Sphinx Co. trade receivables at 31 December 2019 include £25,000 due from Pyramids Co. which did not agree with Pyramids Co. related trade payables. This was due to cash in-transit of £5,000 from Pyramids Co. to Sphinx Co. Required: 1. Prepare the consolidated statement of financial position for Pyramids Co. Group for the year ended 31 December 2019. (25 marks) 2. Prepare the consolidated statement of profit of loss for Pyramids Co. Group for the year ended 31 December 2019.
Expert Answer:
Answer rating: 100% (QA)
Ans 2 Solution Citrus canker is a bacterial disease of plant... View the full answer
Related Book For
International Financial Reporting A Practical Guide
ISBN: 978-1292200743
6th edition
Authors: Alan Melville
Posted Date:
Students also viewed these accounting questions
-
The summarized statements for the year ended 31 December 2007 for Mat, Rug and P entities are as follows: Statements of comprehensive income for the year ended 31 December 2007 The following...
-
The 2015 comparative statement of financial position and income statement of A. Karev Medical Supplies follow: A. Karev Medical Supplies had no noncash investing and financing transactions during...
-
The 2015 comparative statement of financial position and income statement of Goldman Medical Supplies follow: Goldman Medical Supplies had no noncash investing and financing transactions during 2015....
-
1. [20 points] A mattress manufacturer has three production facilities located in Pittsburg (PA), Houston (TX), and Los Angeles (CA). They supply their products to three distribution centers in...
-
How can the practice of information security be described as both an art and a science? How does security as a social science influence its practice?
-
For the plane truss shown in Figure P3-34, node 2 settles an amount ( = 0.02 in. Determine the forces and stresses in each element due to this settlement. Let E = 30 106 psi and A = 2 in2 for each...
-
How many degrees of freedom are there? Exercises 1015 refer to the following data: Anthropologists can estimate the birthrate of an ancient society by studying the age distribution of skeletons found...
-
A jewelry store makes necklaces and bracelets from gold and platinum. The store has developed the following linear programming model for determining the number of necklaces and bracelets (x1 and x2)...
-
1. Why is the equilibrium point considered the just price for a good in a perfectly competitive market? It is the price where the seller and buyer both agree on the worth of the good. It is the price...
-
Amanda Autry and Carley Wilson are partners in A & W Gift Shop, which employs the individuals listed below. Paychecks are distributed every Friday to all employees. Based on the information given,...
-
Take a brief look at the following four companies. Look at their websites and 10-Ks. For each company, try to determine if it makes sense as an equity story or debt/credit story. In other words,...
-
Consider the two one-shot investment alternatives shown in the table below. Neither alternative is expected to be available again in the future. MARR is 11 percent/year. Based on a present worth...
-
Enter up the Sales Day Book from the following details. Post the items to the relevant accounts in the Sales Ledger and then show the transfer to the sales account in the General Ledger. 2017 January...
-
The following sales have been made by W. Steel Ltd during the month of March 2016. All the figures are shown net after deducting trade discount, but before adding VAT at the rate of 10 per cent. You...
-
Show that if you have a mass \(M\) distributed of on a spherical shell, and a point mass \(m\) lies inside from the sphere, the gravitational potential energy is \(V=-G \frac{m M}{R}\), that is,...
-
If a local density operator is expressed by \(ho(r)=\sum_{i} \delta\left(r-r_{i} ight)\), where the sum is over particles and \(\delta\left(r-r_{i} ight)\) is the Dirac delta function, what is its...
-
Which of the following statements is correct? O A. A loan cannot be obtained in the name of the partnership. B. The lifespan of a partnership is perpetual. C. A partnership business is liable for its...
-
Time Solutions, Inc. is an employment services firm that places both temporary and permanent workers with a variety of clients. Temporary placements account for 70% of Time Solutions' revenue;...
-
Explain the purpose of a statement of changes in equity and list the main items that should be shown in this statement.
-
A company enters into 10,000 contracts with customers, all on the same date. These contracts have very similar characteristics and therefore (as a practical expedient) the company decides to apply...
-
Accounting standard IAS16 Property, Plant and Equipment makes a number of recognition, measurement and disclosure requirements with regard to tangible non current assets. The term "non-current asset"...
-
Justify the statement: Osmosis is of paramount importance in biological systems.
-
The freezing point of pure benzene is \(5.44^{\circ} \mathrm{C}\) and that of the solution containing \(2.092 \mathrm{~g}\) of benzaldehyde in \(100 \mathrm{~g}\) of benzene is \(4.44^{\circ}...
-
The molality of dissolved gases in water at \(0^{\circ} \mathrm{C}\) and \(1 \mathrm{~atm}\) is \(1.29 \times 10^{-3}\). The decrease in volume during melting of ice is \(0.0907 \mathrm{cc} /...
Up Your Score The Underground Guide To The SAT 2003-2004 2004 Edition - ISBN: 0761126848 - Free Book
Study smarter with the SolutionInn App