On 1st April 2019 Pandar purchased 80% of the equity shares in Salva. The acquisition was...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On 1st April 2019 Pandar purchased 80% of the equity shares in Salva. The acquisition was through a share exchange of three shares in Pandar for every five shares in Salva. The market prices of Pandar's and Salva's shares at 1st April 2019 were £6 and £3.20 respectively. The summarised income statements for the two companies for the year ended 30th September 2019 are: Pandar Salva £'000 £'000 Revenue 210,000 150,000 Cost of sales (126,000) (100,000) Gross profit 84,000 50,000 Distribution costs (11,200) (7,000) Administrative expenses (18,300) (9.000) Investment income (interest & dividends) 9,500 Finance costs (1.800) (3.000) Profit before tax 62,200 31,000 Income tax (15,000) (10,000) Profit for the year 47,200 21,000 The following information for the equity of the companies at 30th September 2019 is available: £'000 £'000 Equity shares of £1 each 200,000 120,000 Share premium 300,000 Nil Retained earnings 1 October 2018 40,000 152,000 Profit for the year ended 30th September 2019 47,200 21,000 Dividends paid (26th September 2019) Nil 8,000 The following information is relevant: L. The fair values of the net assets of Salva at the date of acquisition were equal to their carrying amounts with the exception of an item of plant which had a carrying amount of E12 million and a fair value of £17 million. This plant had a remaining life of five years (straight line depreciation) at the date of acquisition of Salva. All depreciation is charged to cost of sales. In addition, Salva owns the registration of a popular internet domain name. The registration, which had a negligible cost, has I a five-year remaining life (at the date of acquisition). However, it is renewable indefinitely at a nominal cost. At the date of acquisition, the domain name was valued by a specialist company at £20 million. The fair values of the plant and domain name have not been reflected in Salva's financial statements. ii. Immediately after its acquisition of Salva. Pandar invested £50 million in an 8% loan note from Salvą. All interest accruing to 30th September had been accounted for by both companies. Salva also has other loans in issue at 30th September 2019. wwwwww Pandar has credited the whole of the dividend it received from Salva to investment income. iv. After the acquisition, Pandar sold goods to Salva for £15 million on which Pandar made a gross profit margin of 20%. Salva had one third of these goods still in its inventory at 30th September 2019. The non-controlling interest in Salva is to be valued at its (full) fair value at the date of acquisition. For this purpose, Salva's share price at that date can be taken to be indicative of the fair value of the shareholding of the non-controlling interest. vi. The goodwill of Salva has not suffered any impairment. All items in the above income statements are deemed to accrue evenly over the year unless otherwise indicated. Required a) Calculate the goodwill arising on the acquisition of Salva at 1st April 2019. Please justify your calculations. [20 marks for calculations] [10 marks for justifications] b) Calculate the followings as per the consolidated income statement for Pandar Group ended 30th September 2019. Please justify your calculations. D) Cost of sales [13 marks for calculations] [7marks for justifications] ii) The breakdown of profit for the year between parent company equity holder and non-controlling interest. [6marks for calculations] [4marks for justifications] On 1st April 2019 Pandar purchased 80% of the equity shares in Salva. The acquisition was through a share exchange of three shares in Pandar for every five shares in Salva. The market prices of Pandar's and Salva's shares at 1st April 2019 were £6 and £3.20 respectively. The summarised income statements for the two companies for the year ended 30th September 2019 are: Pandar Salva £'000 £'000 Revenue 210,000 150,000 Cost of sales (126,000) (100,000) Gross profit 84,000 50,000 Distribution costs (11,200) (7,000) Administrative expenses (18,300) (9.000) Investment income (interest & dividends) 9,500 Finance costs (1.800) (3.000) Profit before tax 62,200 31,000 Income tax (15,000) (10,000) Profit for the year 47,200 21,000 The following information for the equity of the companies at 30th September 2019 is available: £'000 £'000 Equity shares of £1 each 200,000 120,000 Share premium 300,000 Nil Retained earnings 1 October 2018 40,000 152,000 Profit for the year ended 30th September 2019 47,200 21,000 Dividends paid (26th September 2019) Nil 8,000 The following information is relevant: L. The fair values of the net assets of Salva at the date of acquisition were equal to their carrying amounts with the exception of an item of plant which had a carrying amount of E12 million and a fair value of £17 million. This plant had a remaining life of five years (straight line depreciation) at the date of acquisition of Salva. All depreciation is charged to cost of sales. In addition, Salva owns the registration of a popular internet domain name. The registration, which had a negligible cost, has I a five-year remaining life (at the date of acquisition). However, it is renewable indefinitely at a nominal cost. At the date of acquisition, the domain name was valued by a specialist company at £20 million. The fair values of the plant and domain name have not been reflected in Salva's financial statements. ii. Immediately after its acquisition of Salva. Pandar invested £50 million in an 8% loan note from Salvą. All interest accruing to 30th September had been accounted for by both companies. Salva also has other loans in issue at 30th September 2019. wwwwww Pandar has credited the whole of the dividend it received from Salva to investment income. iv. After the acquisition, Pandar sold goods to Salva for £15 million on which Pandar made a gross profit margin of 20%. Salva had one third of these goods still in its inventory at 30th September 2019. The non-controlling interest in Salva is to be valued at its (full) fair value at the date of acquisition. For this purpose, Salva's share price at that date can be taken to be indicative of the fair value of the shareholding of the non-controlling interest. vi. The goodwill of Salva has not suffered any impairment. All items in the above income statements are deemed to accrue evenly over the year unless otherwise indicated. Required a) Calculate the goodwill arising on the acquisition of Salva at 1st April 2019. Please justify your calculations. [20 marks for calculations] [10 marks for justifications] b) Calculate the followings as per the consolidated income statement for Pandar Group ended 30th September 2019. Please justify your calculations. D) Cost of sales [13 marks for calculations] [7marks for justifications] ii) The breakdown of profit for the year between parent company equity holder and non-controlling interest. [6marks for calculations] [4marks for justifications]
Expert Answer:
Answer rating: 100% (QA)
Q1 A goodwill at salva at 1 april 2019 shares issued 120 million 80 35 6 345600 equity shares 120000 ... View the full answer
Related Book For
Financial Accounting and Reporting
ISBN: 978-0273744443
14th Edition
Authors: Barry Elliott, Jamie Elliott
Posted Date:
Students also viewed these marketing questions
-
Alpha has owned 75% of the equity shares of Beta since the incorporation of Beta. Therefore, Alpha has prepared consolidated financial statements for some years. On 1 July 20X6 Alpha purchased 40% of...
-
Alpha has owned 80% of the equity shares of Beta since the incorporation of Beta. On 1 July 20X6 Alpha purchased 60% of the equity shares of Gamma. The statements of comprehensive income and...
-
Par Inc purchased all of the outstanding common shares of Sub Corp for cash of $165,183 on Jan 1, Year 1. On the date of acquisition, Sub's identifiable net assets had a carrying value of $132,145....
-
Use Eq. (6) to estimate Af = f(3.53, 8.98) - f(3.5,9)
-
What is a contractual adjustment? How does a health care organization account for a contractual adjustment?
-
Cramer's rule can be applied to systems of three linear equations in three variables. For the system of equations the solution can be written as follows. If D 0 a unique solution exists and is given...
-
A lactating cow can produce more than \(60 \mathrm{~kg}\) of manure (about \(7 \mathrm{MJ} / \mathrm{kg}\) on a dry basis) per day. What is the energy efficiency of converting cow manure to biogas if...
-
This problem continues the Draper Consulting, Inc., situation from Problem 7-42 of Chapter 7. Draper reviewed the receivables list from the January transactions (from Chapter 6). Draper identified on...
-
How do individual differences in personality, values, and attitudes influence team dynamics and organizational culture ?
-
Jack Tasker opened his Auto Repair Shop in November 2023. The balance sheet at November 30, 2023, prepared by an inexperienced part-time bookkeeper, is shown below. Required Prepare a correct balance...
-
Hugh Hewitt contributed property to a new partnership for a 50% interest in the partnership. The property had an adjusted basis of $120,000 in Hewitt's hands. The property was also subject to a...
-
Assume the following sequence of events: Day 1-0 conveys to A (bfp) Day 2-0 conveys to B Day 3-B records Day 4-0 conveys to C (bfp) Day 5-A records Day 6-C records Under a pure race statute, who has...
-
Write a complete Python program that asks for a number. If the number is less than 5, it is written out, but if it is greater than or equal to 5, twice that number is written out. Before starting to...
-
Yumminess has asked Jordon and Taylor to consider making Extra Attack Brownies and Nutty Attack Brownies, in addition to Chocolate Attack Brownies. The selling price to Yumminess would be $12 and...
-
Jim-Bob's Bar-B-Q is planning to open a new pit-style barbeque take-out-only restaurant near the football stadium. They will sell only one product: a pulled-meat sandwich. Annual fixed costs are...
-
Master Onion Corporation has a target capital structure of 40 percent common stock, 10 percent preferred stock, and 50 percent debt. Its cost of equity is 15 percent, the cost of preferred stock is 7...
-
Sylvia accidentally sliced her finger while chopping celery in the restaurant where she worked as an assistant chef. A blood test during the course of her treatment revealed that she not only had an...
-
TRUE-FALSE QUESTIONS 1. In terms of preliminary analytical procedures, assume that the company has introduced a new product with a low price point and significant customer demand. The auditor would...
-
The following information is available for X Ltd for the year ended 31 May 20X1: Net profit after tax and minority interest ... 18,160,000 Ordinary shares of 1 (fully paid) ..... 40,000,000 Average...
-
You are informed that the non-current assets totaled 350,000, current liabilities 156,000, the opening retained earnings totaled 103,000, the administration expenses totaled 92,680 and that the...
-
Jason commenced with 135,000 cash. He acquired an established shop on 1 January 20X1. He agreed to pay 130,000 for the fixed and current assets and the goodwill. The replacement cost of the shop...
-
1. Find the z-score that corresponds to a cumulative area of 0.3632. 2. Find the z-score that has 10.75% of the distributions area to its right.
-
0.8365 Use the Standard Normal Table or technology to find the z-score that corresponds to the cumulative area or percentile. Table 4-Standard Normal Distribution Arca Z 0 Z .09 .08 .07 .06 .05 .04...
-
Scores for the California Peace Officer Standards and Training test are normally distributed, with a mean of 50 and a standard deviation of 10. An agency will only hire applicants with scores in the...
Study smarter with the SolutionInn App