On I January 20x4, P Co acquired 90% of S Co. Details of S Co as...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On I January 20x4, P Co acquired 90% of S Co. Details of S Co as at the date of acquisition are as follows: Share capital..... Retained earnings as at 1 January 20x4... $1,000,000 150,000 $1,150,000 Fair value was different from book value of the following assets of S Co: Fair value Book value Fixed assets.. $900,000 $800,000 Remaining useful life for the fixed assets as at acquisition date was five years and residual value of the fixed assets was zero. Fair value of non-controlling interests as at acquisition date was $345,000. The financial statements of P Co and S Co for the year ended 31 December 20x5 are shown below. Assume a tax rate of 20% throughout. 230 ADVANCED FINANCIAL ACCOUNT For Year Ended 31 December 20x5 P Co S Co $10,000,000 (7,820,000) $ 2,180,000 (800,000) $3,500,000 (1,200,000) $2,300,000 (560,000) Sales Cost of sales. Gross profit.. Operating expenses $1,740,000 Operating profit . Dividend income from S.... $ 1,380,000 54,000 100,000 (90,000) Interest income - S and bank.. Interest expense to P $ 1,534,000 (306,800) $1,650,000 (330,000) Profit before tax Tax at 20% $ 1,227,200 (120,000) $1,320,000 (60,000) Profit after tax Dividends declared $ 1,107,200 1,300,000 $1,260,000 400,000 Profit retained Retained earnings, 1 January . Retained earnings, 31 December $ 2,407,200 $1,660,000 Statement of Financial Position As at 31 December 20x5 P Co S Co $ 3,200,000 4,500,000 500,000 1,250,000 1,300,000 200,000 320,000 Investment in S Co Fixed assets.. $2,000,000 Loan receivable from S Co Inventory.... Accounts receivable Other receivables.. Cash.. 670,000 500,000 120,000 $11,270,000 $3,290,000 Share capital.... Retained earnings Loan payable to P Accounts payable. Other payables . $ 3,000,000 2,407,200 $1,000,000 1,660,000 500,000 80,000 50,000 5,742,800 120,000 $11,270,000 $3,290,000 Required: 1. Prepare the consolidation adjustments for the year ended 31 December 20x5. * Drenare the consolidation worksheets for the year ended 31 December 20x5. A Reconcile the non-controlling interests' balance as at 31 December 20x5. On I January 20x4, P Co acquired 90% of S Co. Details of S Co as at the date of acquisition are as follows: Share capital..... Retained earnings as at 1 January 20x4... $1,000,000 150,000 $1,150,000 Fair value was different from book value of the following assets of S Co: Fair value Book value Fixed assets.. $900,000 $800,000 Remaining useful life for the fixed assets as at acquisition date was five years and residual value of the fixed assets was zero. Fair value of non-controlling interests as at acquisition date was $345,000. The financial statements of P Co and S Co for the year ended 31 December 20x5 are shown below. Assume a tax rate of 20% throughout. 230 ADVANCED FINANCIAL ACCOUNT For Year Ended 31 December 20x5 P Co S Co $10,000,000 (7,820,000) $ 2,180,000 (800,000) $3,500,000 (1,200,000) $2,300,000 (560,000) Sales Cost of sales. Gross profit.. Operating expenses $1,740,000 Operating profit . Dividend income from S.... $ 1,380,000 54,000 100,000 (90,000) Interest income - S and bank.. Interest expense to P $ 1,534,000 (306,800) $1,650,000 (330,000) Profit before tax Tax at 20% $ 1,227,200 (120,000) $1,320,000 (60,000) Profit after tax Dividends declared $ 1,107,200 1,300,000 $1,260,000 400,000 Profit retained Retained earnings, 1 January . Retained earnings, 31 December $ 2,407,200 $1,660,000 Statement of Financial Position As at 31 December 20x5 P Co S Co $ 3,200,000 4,500,000 500,000 1,250,000 1,300,000 200,000 320,000 Investment in S Co Fixed assets.. $2,000,000 Loan receivable from S Co Inventory.... Accounts receivable Other receivables.. Cash.. 670,000 500,000 120,000 $11,270,000 $3,290,000 Share capital.... Retained earnings Loan payable to P Accounts payable. Other payables . $ 3,000,000 2,407,200 $1,000,000 1,660,000 500,000 80,000 50,000 5,742,800 120,000 $11,270,000 $3,290,000 Required: 1. Prepare the consolidation adjustments for the year ended 31 December 20x5. * Drenare the consolidation worksheets for the year ended 31 December 20x5. A Reconcile the non-controlling interests' balance as at 31 December 20x5.
Expert Answer:
Answer rating: 100% (QA)
1 Consideration P paid for 90 equity of S 2 Value of Goodwill 1 3200000 3 4 CI 90 NCI 10 1150000 100... View the full answer
Related Book For
Advanced Financial Accounting
ISBN: 978-0078025624
10th edition
Authors: Theodore E. Christensen, David M. Cottrell, Richard E. Baker
Posted Date:
Students also viewed these accounting questions
-
Highbright, Inc. reports the following information in its annual report: Inventory value at LIFO LIFO reserve Inventory value at FIFO Sales for 2016 totaled $12,800,000. Cost of goods sold under LIFO...
-
Galaxy Productions fiscal year ended 31 December 2019. Their net profit was $2,796, the firms equity (new capital) was reduced from $50,000 to $32,796. The was also selling merchandises as part of...
-
Incomplete financial statements for Baxter, Inc. follow. BAXTER, INC. Income Statement Year Ended November 30, 2018 Service revenue...............................$225,000 Operating...
-
Multiple domains have been identified that comprise human systems integration. Typically, it has not been possible to address each domain completely in the process of a comprehensive systems design....
-
On January 1, 2017, Klosterman Company issued $500,000, 10%, 10-year bonds at face value. Interest is payable annually on January 1. Instructions Prepare journal entries to record the following. (a)...
-
A long narrow slit 0.20 mm wide is illuminated normally with collimated blue hydrogen light ( = 486.1 nm). Immediately behind the slit is a large positive lens of focal length 60.0 cm. It produces a...
-
Repeat Problem 14.D14 except the feed has \(4.5 \mathrm{~kg}\) liquid \(/ \mathrm{kg}\) solids. Problem 14.D14 Barium sulfide is produced by reacting barium sulfate ore with coal. The result is...
-
The equity accounts of Terrell SE on January 1, 2017, were as follows. Share Capital-Preference (9%, 50 par, cumulative, 10,000 shares...
-
Caspian Sea Drinks is considering the purchase of a new water filtration system produced by Rube Goldberg Machines. This new equipment, the RGM - 7 0 0 0 , will allow Caspian Sea Drinks to expand...
-
Potts, Inc., recently converted from a 5-day, 40-hour workweek to a 4-day, 40-hour workweek, with overtime continuing to be paid at one and one-half times the regular hourly rate for all hours worked...
-
Find an absorption-vs-photon energy data from literature and apply the procedures to find if the material is an indirect gap or a direct gap material. Find the energy of the gap and the phonon energy...
-
Kalamazoo Container Company manufactures recyclable soft-drink cans. A unit of production is a case of 12 dozen cans. Additional information follows: a. Purchased 239,000 kilograms at $.81 per...
-
Q5 During magnetic particle inspection a steel plate was found to have a through-thickness edge crack of depth 22 mm (see figure). The steel has a yield strength of 400 MPa and an ultimate tensile...
-
You made a purchase money mortgage on the office building you sold recently. The loan payments will be interest only. The purchase price was $1 million and your loan was for 9% of the price. Monthly...
-
Analyze this article in 15 sentences emphasizing demand-side policies. https://www.cnbc.com/2017/08/02/how-portugal-came-back-from-the-brink.html
-
In a gear train, as shown in Fig.15.12, gear B is connected to the input shaft. The arm A carryingthe compound wheels D and E, turns freely on the output shaft. If the input speed is 1200...
-
COURSE DESCRIPTION: This course is intended for financial management students. It exposes the students to the opportunities in the area of risk management and allows them to apply risk management...
-
What tools are available to help shoppers compare prices, features, and values and check other shoppers opinions?
-
Apple Corporation holds 60 percent of Shortway Publishing Companys voting shares. Apple issued $500,000 of 10 percent (paid semiannually) bonds with a 10-year maturity on January 1, 20X2, at 90. On...
-
On January 1, 20X1, Par Company purchased all the outstanding stock of North Bay Company, located in Canada, for $120,000. On January 1, 20X1, the direct exchange rate for the Canadian dollar (C$)...
-
Mardi Gras Corporation operates a group of specialty shops throughout the southeastern United States. The shops have traditionally stocked and sold kitchen and bath products manufactured in the...
-
Assuming that the mixture is ideal, estimate infinite dilution Fickian diffusivities at 283.3 \(\mathrm{K}\) for chlorobenzene in liquid bromobenzene and for bromobenzene in liquid chlorobenzene from...
-
Use the Wilke-Chang theory to estimate infinite dilution Fickian diffusivity of ethanol in liquid water at \(293.16 \mathrm{~K}\) and of water in liquid ethanol. Data are available at...
-
A pipeline containing ammonia gas is vented to ambient air via a \(20-\mathrm{m}\) long, \(3-\mathrm{mm}\) diameter tube. What is the mass flow ( \(\mathrm{g} /\) day) of ammonia into the atmosphere?...
Study smarter with the SolutionInn App