On January 1, 2016, Phillips Company acquired 80% of the common stock of Stevens Company for...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On January 1, 2016, Phillips Company acquired 80% of the common stock of Stevens Company for $195,000. On this date, Stevens had total owners' equity of $200,000 (common stock, other paid-in capital, and retained earnings of $10,000, $90,000, and $100,000 respectively). Any excess of cost over book value is attributable to inventory (worth $6,250 more than cost, to equipment (worth $12,500 more than book value), and to patents. FIFO is used for inventories. The equipment has a remaining life of five years and straight-line depreciation is used. The excess attributable to the patents is to be amortized over 20 years. During 2016 and 2017, Phillips has appropriately accounted for its investment in Stevens using the simple equity method. On January 1, 2017, Phillips held merchandise acquired from Stevens for $10,000. During 2017, Stevens sold merchandise to Phillips for $50,000, $20,000 of which is still held by Phillips on December 31, 2017. Stevens' usual gross profit on affiliated sales is 50%. On December 31, 2016, Phillips sold equipment to Stevens at a gain of $10,000. During 2017, the equipment was used by Stevens. Depreciation is being computed using the straight-line method, a five- year life, and no salvage value. Instructions: 1. Prepare a determination and distribution of excess schedule for the information above. 25 points 2. Prepare all necessary worksheet entries for the consolidated worksheet. 50 points 3. Prepare the income distribution schedules for Phillips and Stevens. 25 points 4. Complete the consolidated worksheet. 50 points Trial Balance Consolidated Income Eliminations and NCI Controlling Consolidated Balance Adjutments Retained Account inventory, December 31 other Current Assets Investment ins Phillips Stevens DR CR Statement Earnings Sheet 340.000 60.000 249.000 205,000 295,000 Land Budings & Equipment Accumulated Depreciation 100.000 140,000 400,000 200,000 150.000) 50,000 Patents Other Long Term Liabilities Common Stock-P JOther Paid-in Capital - P Retained Earnings P Current Liabilities Bonds Payable (150.000 100 000) 150.000 (L00,000) (200.000 1120,000 (S0.000 120.000 (350,000 Common Stock-S Jother Paid-in Capital-S Retained Earnings-5 (10,000 (0,000 (150.000 Net Sales ICost of Goods Sold 1610.000) 360,000 (365,000) 190,000 150,000 70,000 Operating Expenses Subudiary Income Dividends Declared - P (84.000) 60.000 30,000 Dividends Declared-S Totals Consolidated Net income To NCI To Controlling Interest Total Nci Controlling interest Totals On January 1, 2016, Phillips Company acquired 80% of the common stock of Stevens Company for $195,000. On this date, Stevens had total owners' equity of $200,000 (common stock, other paid-in capital, and retained earnings of $10,000, $90,000, and $100,000 respectively). Any excess of cost over book value is attributable to inventory (worth $6,250 more than cost, to equipment (worth $12,500 more than book value), and to patents. FIFO is used for inventories. The equipment has a remaining life of five years and straight-line depreciation is used. The excess attributable to the patents is to be amortized over 20 years. During 2016 and 2017, Phillips has appropriately accounted for its investment in Stevens using the simple equity method. On January 1, 2017, Phillips held merchandise acquired from Stevens for $10,000. During 2017, Stevens sold merchandise to Phillips for $50,000, $20,000 of which is still held by Phillips on December 31, 2017. Stevens' usual gross profit on affiliated sales is 50%. On December 31, 2016, Phillips sold equipment to Stevens at a gain of $10,000. During 2017, the equipment was used by Stevens. Depreciation is being computed using the straight-line method, a five- year life, and no salvage value. Instructions: 1. Prepare a determination and distribution of excess schedule for the information above. 25 points 2. Prepare all necessary worksheet entries for the consolidated worksheet. 50 points 3. Prepare the income distribution schedules for Phillips and Stevens. 25 points 4. Complete the consolidated worksheet. 50 points Trial Balance Consolidated Income Eliminations and NCI Controlling Consolidated Balance Adjutments Retained Account inventory, December 31 other Current Assets Investment ins Phillips Stevens DR CR Statement Earnings Sheet 340.000 60.000 249.000 205,000 295,000 Land Budings & Equipment Accumulated Depreciation 100.000 140,000 400,000 200,000 150.000) 50,000 Patents Other Long Term Liabilities Common Stock-P JOther Paid-in Capital - P Retained Earnings P Current Liabilities Bonds Payable (150.000 100 000) 150.000 (L00,000) (200.000 1120,000 (S0.000 120.000 (350,000 Common Stock-S Jother Paid-in Capital-S Retained Earnings-5 (10,000 (0,000 (150.000 Net Sales ICost of Goods Sold 1610.000) 360,000 (365,000) 190,000 150,000 70,000 Operating Expenses Subudiary Income Dividends Declared - P (84.000) 60.000 30,000 Dividends Declared-S Totals Consolidated Net income To NCI To Controlling Interest Total Nci Controlling interest Totals
Expert Answer:
Answer rating: 100% (QA)
File Home Favorite Groups Insert Page Layout Formulas Data Review View Help Acrobat Calibri v 11 A A ... View the full answer
Posted Date:
Students also viewed these accounting questions
-
QUESTION 4 Estimate the population regression model: 3 TestScore=B+B STR +B Income + Lunch + B Income? +B Income + u 1 i i i i i where E[uISTR]=0 and predict TestScore at the sample median of all...
-
With an inflow of migrants, the Rybczynski Theorem suggests : Group of answer choices a) output of capital-intensive goods increases and output of labor-intensive goods decreases in the short run b )...
-
State the main statistical hypotheses (should only be one or two) Identify predictors and outcome variables (have their measurements been clearly explained?) You may present the above in a table,...
-
Hot Locks Company developed the following information for its hair dryer sales: Sales price $ 125.00 per unit Variable manufacturing cost $ 44.75 per unit Variable selling expense ...
-
Your boss has just asked you to write a short note to one of his clients that had expressed some concerns about the difference between liabilities that are of an unknown amount versus contingent...
-
The auditors for Weston University are conducting their audit for the fiscal year ended December 31, 2013. Specifically, the audit firm is now focusing on the audit of revenue from this seasons home...
-
You are considering buying a 15-year, annual-coupon bond that has a coupon rate of 7 percent and a YTM of 9 percent. What should be the price of this bond? a. $838.79 b. $1,000.00 c. $1,057.17 d....
-
International Network Solutions provides products and services related to remote access networking. The company has grown rapidly during its first 10 years of operations. As its segment of the...
-
lan's car gets 34.1 miles per gallon. If gas cost lan $2.96 per gallon, how much will it cost lan to go 750 miles? Round your answer to the nearest penny. Input only the number. Do not input the...
-
Post - Combination Balance Sheet Presented below are the balance sheets of Allen Corporation and Benson Corporation, immediately prior to a business combination. The fair values of Benson s reported...
-
St. Johns Paul College of Engineering received the following fees from the students. Tuition fees $10,000 Library fees $500 Special fees $1,000 The college paid $2,000 in examination fees to the...
-
write a scenario about Pick n Pay, outlining how value is created in the organisation and why this would lead to competitive advantage for the organisation
-
Dec. 28 31 Wrote off accounts receivable as uncollectible: Regan, Co., $1,300; Owen Mac, $900; and Rain, Inc., $700 Recorded bad debts expense based on the aging of accounts receivable, as follows:...
-
You've been hired by a candle factory. The candle factory produces boxes of scented candles; they sell these boxes for $r each. It has done extensive research, and determined that for the next n...
-
The Organizational Development approach to change continues to dominate the literature because the value of this approach has been proven in practice.' Discuss this statement. 2. In drawing on...
-
Psychology students at a university completed the Dental Anxiety Scale questionnaire. Scores on the scale range from 0 (no anxiety) to 20 (extreme anxiety). The mean score was 15 and the standard...
-
Selk Steel Company, which began operations in Year 1, had the following transactions and events in its long-term investments. Year 1 January 5 Selk purchased 50,000 shares (20% of total) of...
-
What exactly is a prima facie duty? How does an ethic of prima facie duties differ from monistic and absolutist ethical theories?
-
The following extract is from Conceptual Framework for Financial Accounting and Reporting: Elements of Financial Statements and Their Measurement, FASB 3, December 1976. The benefits of achieving...
-
The following extract is from Comments of Leonard Spacek, in R.T. Sprouse and M. Moonitz, A Tentative Set of Broad Accounting Principles for Business Enterprises, Accounting Research Study No. 3,...
-
What factors should be considered in selecting an allocation base?
Study smarter with the SolutionInn App