On January 1, 2019, Cayce Corporation acquired 100 percent of Simbel Company for consideration transferred with...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On January 1, 2019, Cayce Corporation acquired 100 percent of Simbel Company for consideration transferred with a fair value of $130,500. Cayce is a U.S.-based company headquartered in Buffalo, New York, and Simbel is in Cairo, Egypt. Cayce accounts for its investment in Simbel under the initial value method. Any excess of fair value of consideration transferred over book value is attributable to undervalued land on Simbel's books. Simbel had no retained earnings at the date of acquisition. The following are the 2020 financial statements for the two operations. Information for Cayce and for Simbel is in U.S. dollars ($) and Egyptian pounds (E). respectively. Sales Cost of goods sold Salary expense Rent expense Other expenses Dividend income-from Simbel Gain on sale of building, 10/1/20 Net income Retained earnings, 1/1/20 Net income Dividends Retained earnings, 12/31/20 Cash and receivables Inventory Prepaid expenses Investment in Simbel (initial value) Property, plant, and equipment (net) Total assets Accounts payable Notes payable-due in 2023 Common stock Additional paid-in capital Retained earnings, 12/31/20 Total liabilities and equities Cayce Corporation $ 209,600 (98,600) (20,200) (7,600) (22,800) 15,400 $ 75,800 $ 324,000 75,800 (30,000) $ 369,800 $ 111,400 98,600 30,000 130,500 417,200 $ 787,700 $ 63,200 Simbel Company E 827,700 (434,500) (76,400) (47,200) (60,800) 36,000 E 244,800 E 137,800 244,800 (56,000) E 326,600 E 152,600 310,200 B 461,000 E 923,800 E 55,800 141,800 141,500 126,000 87,200 369,800 246,000 153,600 326,600 $ 787,700 E 923,800 Additional Information During 2019, the first year of joint operation, Simbel reported income of E 169,000 earned evenly throughout the year. Simbel declared a dividend of E 31,200 to Cayce on June 1 of that year. Simbel also declared the 2020 dividend on June 1. On December 9, 2020, Simbel classified a E 10,600 expenditure as a rent expense, although this payment related to prepayment of rent for the first few months of 2021. The exchange rates for 1E are as follows: January 1, 2019 $ 0.300 June 1, 2019 December 31, 2019 0.290 Weighted average rate for 2019 0.288 0.280 June 1, 2020 0.275 October 1, 2020 0.273 Weighted average rate for 2020 8.274 December 31, 2020 0.270 Translate Simbel's 2020 financial statements into U.S. dollars and prepare a consolidation worksheet for Cayce and its Egyptian subsidiary. Assume that the Egyptian pound is the subsidiary's functional currency. Translation Consolidation Worksheet Worksheet Prepare a Translation worksheet. (Round "Exchange Rate" answers to 3 decimal places. Round your "Dollars" answers to the nearest whole number. Input all amounts as positive values.) Sales Cost of goods sold CAYCE CORPORATION TRANSLATION WORKSHEET Account Egyptian Pounds Exchange U.S. Dollars Rate Salary expense Rent expense (adjusted) Other expenses Gain on sale of building, 10/1/20 Net income Retained earnings, 1/1/20 Net income Dividends Retained earnings, 12/31/20 Cash and receivables Inventory Prepaid expenses (adjusted) Property, plant, and equipment (net) Total assets Accounts payable Notes payable-due in 2023 Common stock Additional paid-in capital Retained earnings, 12/31/20 Subtotal Cumulative translation adjustment Total liabilities and equities On January 1, 2019, Cayce Corporation acquired 100 percent of Simbel Company for consideration transferred with a fair value of $130,500. Cayce is a U.S.-based company headquartered in Buffalo, New York, and Simbel is in Cairo, Egypt. Cayce accounts for its investment in Simbel under the initial value method. Any excess of fair value of consideration transferred over book value is attributable to undervalued land on Simbel's books. Simbel had no retained earnings at the date of acquisition. The following are the 2020 financial statements for the two operations. Information for Cayce and for Simbel is in U.S. dollars ($) and Egyptian pounds (E). respectively. Sales Cost of goods sold Salary expense Rent expense Other expenses Dividend income-from Simbel Gain on sale of building, 10/1/20 Net income Retained earnings, 1/1/20 Net income Dividends Retained earnings, 12/31/20 Cash and receivables Inventory Prepaid expenses Investment in Simbel (initial value) Property, plant, and equipment (net) Total assets Accounts payable Notes payable-due in 2023 Common stock Additional paid-in capital Retained earnings, 12/31/20 Total liabilities and equities Cayce Corporation $ 209,600 (98,600) (20,200) (7,600) (22,800) 15,400 $ 75,800 $ 324,000 75,800 (30,000) $ 369,800 $ 111,400 98,600 30,000 130,500 417,200 $ 787,700 $ 63,200 Simbel Company E 827,700 (434,500) (76,400) (47,200) (60,800) 36,000 E 244,800 E 137,800 244,800 (56,000) E 326,600 E 152,600 310,200 B 461,000 E 923,800 E 55,800 141,800 141,500 126,000 87,200 369,800 246,000 153,600 326,600 $ 787,700 E 923,800 Additional Information During 2019, the first year of joint operation, Simbel reported income of E 169,000 earned evenly throughout the year. Simbel declared a dividend of E 31,200 to Cayce on June 1 of that year. Simbel also declared the 2020 dividend on June 1. On December 9, 2020, Simbel classified a E 10,600 expenditure as a rent expense, although this payment related to prepayment of rent for the first few months of 2021. The exchange rates for 1E are as follows: January 1, 2019 $ 0.300 June 1, 2019 December 31, 2019 0.290 Weighted average rate for 2019 0.288 0.280 June 1, 2020 0.275 October 1, 2020 0.273 Weighted average rate for 2020 8.274 December 31, 2020 0.270 Translate Simbel's 2020 financial statements into U.S. dollars and prepare a consolidation worksheet for Cayce and its Egyptian subsidiary. Assume that the Egyptian pound is the subsidiary's functional currency. Translation Consolidation Worksheet Worksheet Prepare a Translation worksheet. (Round "Exchange Rate" answers to 3 decimal places. Round your "Dollars" answers to the nearest whole number. Input all amounts as positive values.) Sales Cost of goods sold CAYCE CORPORATION TRANSLATION WORKSHEET Account Egyptian Pounds Exchange U.S. Dollars Rate Salary expense Rent expense (adjusted) Other expenses Gain on sale of building, 10/1/20 Net income Retained earnings, 1/1/20 Net income Dividends Retained earnings, 12/31/20 Cash and receivables Inventory Prepaid expenses (adjusted) Property, plant, and equipment (net) Total assets Accounts payable Notes payable-due in 2023 Common stock Additional paid-in capital Retained earnings, 12/31/20 Subtotal Cumulative translation adjustment Total liabilities and equities
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
The Lean Philosophy attempts to reduce setup times, which will: A.) Increase Batch Sizes B.) Not Affect Batch Sizes C.) Increase Within-Batch Wait Time D.) Decrease Within-Batch Wait Time
-
Where would each of the following items most likely be reported in a companys financial statements? Assume the monetary amount of each item is material and the company uses a periodic inventory...
-
A rectangular room measures 13 feet by 15 feet. It is going to be carpeted with carpeting that sells for $68 per square yard. a. What is the area of the room in square feet? b. If the room is drawn...
-
Repeat Example \(15-7\) except with a forced flow with a velocity of \(1.05 \mathrm{~cm} / \mathrm{s}\) past the sphere. Use Eq. (15-60b) to determine \(\mathrm{k}_{\mathrm{c}}\). The viscosity of...
-
Franklin University sells 3,500 season basketball tickets at $80 each for its 10-game home schedule. Give the entry to record (a) The sale of the season tickets and (b) The revenue earned by playing...
-
give an example of each of the following types of solutions
-
Use the rules of inference to prove the conclusion from the premises in the following argument. a) pq b) r vs c)s t d) q Vs e) s f) -p ^r u g) w Vt h) .. u ^ w
-
What can you learn from a prospectus? Are the data in an IPO prospectus relevant to a new venture just getting off the ground?
-
Explain the economic rationale for key provisions in a limited partnership agreement, such as limitations on additions of general partners and key person provisions.
-
How might you use publicly available information to calibrate an assumption about the development time needed to build a drone delivery service?
-
Explain how simulation and staging can be combined to estimate an optimal level of initial funding for a new venture.
-
Identify types of financing that are associated with each of the following stages of new venture development: research and development, start-up, early growth, rapid growth, and exit.
-
An Internal Revenue Code rule that impacts the design of pension plans is that: pension fund earnings are taxable. employer contributions to the pension fund are not taxable to the employee at the...
-
A supermarket chain is interested in exploring the relationship between the sales of its store-brand canned vegetables (y), the amount spent on promotion of the vegetables in local newspapers (x1)...
-
MRP falls as more labor is hired in a competitive labor market because a. MRC increases as more labor is hired. b. workers that are added are steadily inferior in terms of ability. c. of the law of...
-
Why is the demand for productive inputs derived from the demand for the outputs those inputs produce?
-
What is the marginal revenue product?
Study smarter with the SolutionInn App