On January 1, Jarel acquired 80% of the outstanding voting stocks of Suarez for $260,000 cash...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On January 1, Jarel acquired 80% of the outstanding voting stocks of Suarez for $260,000 cash consideration. The remaining 20% of Suarez had an acquisition-date fair value of $65,000. On January 1, Suarez possessed equipment (5-year life) that was undervalued on its book by $25,000. Suarez also had developed several secret formulas that Jarel assessed at $50,000. These formulas, although not recorded in Suarez's financial records, were estimated to have a 20-year future life. As of December 31, the financial statements appeared as follows: Revenues Cost of Goods Sold Expenses Jarel Suarez (300,000) (200,000) 140,000 80,000 20,000 10,000 Equity in Investee Income (70,000) Net Income (210,000) (110,000) Retained Earnings, 1/1 (300,000) (150,000) Net Income (210,000) (110,000) Dividend Paid 0 0 Retained Earnings, 12/31 (510,000) (260,000) Cash and receivables 210,000 90,000 Inventory 150,000 110,000 Investment in Suarez 330,000 Equipment (net) 440,000 300,000 Total Assets 1,130,000 500,000 Liabilities (420,000) (140,000) Common Stock (200,000) (100,000) Retained Earnings 12/31 (510,000) (260,000) Total Liabilities and Equity (1,130,000) (500,000) During the year, Jarel bought inventory for $80,000 and sold it to Suarez for $100,000. Of these goods, Suarez still owns 60% on December 31. 1. What is the goodwill at the acquisition date? 2. What is the ECOBV amortization? 3. What is the consolidated total of non-controlling interest appearing on the balance sheet? 4. Prepare the consolidation journal entries. 5. Complete the consolidation worksheet and then answer the following questions: a. What is the total consolidated revenue? b. What is the total consolidated cost of goods sold? c. What is the consolidated total for equipment (net) at December 31? d. What is the consolidated total for inventory at December 317 Revenues Cost of Goods Sold Accounts Jarel Suarez (300,000) (200,000) Consolidation Entries Debit Credit 140,000 80,000 Expenses Equity in Investee Income Separated company net income Consolidated Net Income Non-controlling Interest in sub's Income Net Income to Controlling Interest 20,000 10,000 (70,000) (210,000) (110,000) Retained Earnings. 1/1 Jarel Suarez Net Income Dividend Paid (300,000) (150,000) (210,000) (110,000) Retained Earnings, 12/31 (510,000) (260,000) Cash and Receivables Inventory Investment in Suarez 210,000 90,000 150,000 110,000 330,000 Equipment (net) 440,000 300,000 Total Assets 1,130,000 500,000 Liabilities (420,000) (140,000) Common Stock (200,000) (100,000) Non-controlling Interest in Subsidiary 1/1 Non-controlling Interest in Subsidiary 12/31 Retained Earnings 12/31 (510,000) (260,000) Total Liabilities and Equities (1,130,000 (500,000) Noncontrolling Consolidat. Interest Totals On January 1, Jarel acquired 80% of the outstanding voting stocks of Suarez for $260,000 cash consideration. The remaining 20% of Suarez had an acquisition-date fair value of $65,000. On January 1, Suarez possessed equipment (5-year life) that was undervalued on its book by $25,000. Suarez also had developed several secret formulas that Jarel assessed at $50,000. These formulas, although not recorded in Suarez's financial records, were estimated to have a 20-year future life. As of December 31, the financial statements appeared as follows: Revenues Cost of Goods Sold Expenses Jarel Suarez (300,000) (200,000) 140,000 80,000 20,000 10,000 Equity in Investee Income (70,000) Net Income (210,000) (110,000) Retained Earnings, 1/1 (300,000) (150,000) Net Income (210,000) (110,000) Dividend Paid 0 0 Retained Earnings, 12/31 (510,000) (260,000) Cash and receivables 210,000 90,000 Inventory 150,000 110,000 Investment in Suarez 330,000 Equipment (net) 440,000 300,000 Total Assets 1,130,000 500,000 Liabilities (420,000) (140,000) Common Stock (200,000) (100,000) Retained Earnings 12/31 (510,000) (260,000) Total Liabilities and Equity (1,130,000) (500,000) During the year, Jarel bought inventory for $80,000 and sold it to Suarez for $100,000. Of these goods, Suarez still owns 60% on December 31. 1. What is the goodwill at the acquisition date? 2. What is the ECOBV amortization? 3. What is the consolidated total of non-controlling interest appearing on the balance sheet? 4. Prepare the consolidation journal entries. 5. Complete the consolidation worksheet and then answer the following questions: a. What is the total consolidated revenue? b. What is the total consolidated cost of goods sold? c. What is the consolidated total for equipment (net) at December 31? d. What is the consolidated total for inventory at December 317 Revenues Cost of Goods Sold Accounts Jarel Suarez (300,000) (200,000) Consolidation Entries Debit Credit 140,000 80,000 Expenses Equity in Investee Income Separated company net income Consolidated Net Income Non-controlling Interest in sub's Income Net Income to Controlling Interest 20,000 10,000 (70,000) (210,000) (110,000) Retained Earnings. 1/1 Jarel Suarez Net Income Dividend Paid (300,000) (150,000) (210,000) (110,000) Retained Earnings, 12/31 (510,000) (260,000) Cash and Receivables Inventory Investment in Suarez 210,000 90,000 150,000 110,000 330,000 Equipment (net) 440,000 300,000 Total Assets 1,130,000 500,000 Liabilities (420,000) (140,000) Common Stock (200,000) (100,000) Non-controlling Interest in Subsidiary 1/1 Non-controlling Interest in Subsidiary 12/31 Retained Earnings 12/31 (510,000) (260,000) Total Liabilities and Equities (1,130,000 (500,000) Noncontrolling Consolidat. Interest Totals
Expert Answer:
Answer rating: 100% (QA)
1 Goodwill at acquisition date Consideration paid by Jarel 260000 Fair value of NCI 65000 Total fair ... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
The Ralston Company owns 35% of the outstanding voting shares of Purina Inc. Under what circumstances would Ralston determine that it is inappropriate to report this investment using the equity...
-
What is the consolidated total for equipment (net) at December 31? a. $735,000. b. $740,000. c. $760,000. d. $765,000. On January 1, Jarel acquired 80 percent of the outstanding voting stock of...
-
What is the consolidated total of noncontrolling interest appearing on the balance sheet? a. $85,500 b. $83,100 c. $87,000 d. $70,500 On January 1, Jarel acquired 80 percent of the outstanding voting...
-
A very long insulating cylinder of charge of radius 2.40 cm carries a uniform linear density of 13.0 nC/m. If you put one probe of a voltmeter at the surface, how far from the surface must the other...
-
In a recent year's financial statements, Procter & Gamble Co. showed an unfunded pension liability of $1,032 million and a periodic pension cost of $151 million. Explain the meaning of the $1,032...
-
A ski jumper has the takeoff conditions shown. Determine the inclined distance d from the takeoff point A to the location where the skier first touches down in the landing zone, and the total time t ...
-
Throughout the US presidential election of 2016, polls gave regular updates on the sample proportion supporting each candidate and the margin of error for the estimates. This attempt to predict the...
-
A company issues a $6,000,000, 12%, five-year bond that pays semiannual interest of $360,000 ($6,000,000 12% ), receiving cash of $6,463,304. Journalize the bond issuance.
-
Back Country Airlines has the following accounts and balances as of their year-end, December 31st, 20X1 (assume all balances are "normal"). In good form (including proper headings subtotals, labels,...
-
Design a beam of ASTM A36 steel with allowable bending stress of 160 MPa to support the load shown in Figure P4-33. Assume a standard wide flange beam from Appendix F, or some other source can be...
-
Tosco" operates a chain of membership warehouses located in every major suburb across Perth such as Cannington and Joondalup. Each warehouse carries high quality food and household products at lower...
-
Indicate whether each of the following statements is true or false by writing T or F in t he a nswer c olumn. The Securities and Exchange Commission requires that prospective investors review all of...
-
The dereliction of a duty to advise purchasers and users of dangers inherent in a product. a. product fl aw b. design de fect c. strict lia bility d. Master Settlement Agreement e. product lia bility...
-
A locations link or tie to a sale required in order for the location to collect sales tax. a. mediation b. primary ma rket c. nexus d. secondary ma rket e. arbitration
-
An abnormality or a condition that was not intended and that makes a product more dangerous than it would have been had it been as intended. a. product fl aw b. design de fect c. strict lia bility d....
-
Compare and contrast trend analysis and comparative ratio analysis.
-
If Sabrina gets an appraisal that states the value of the clothes is $6,000, how much tax deduction will she receive for the clothes? If Sabrinas clothes are worth $6,000, is she better off getting...
-
The Home Depot is the leading retailer in the home improvement industry and one of the 10largest retailers in the United States. The company included the following on its January 29, 2012, balance...
-
A city orders a new computer for its police department that is recorded within its general fund. The computer has an anticipated cost of $88,000. Its actual cost when received is $89,400. Payment is...
-
A purchase order for $3,000 is recorded in the general fund for the purchase of a new computer. The computer is received at an actual cost of $3,020. Which of the following statements is correct? a....
-
During a liquidation, if a partners capital account balance drops below zero, what should happen? a. The other partners file a legal suit against the partner with the deficit balance. b. The partner...
-
Explain how a rise in household financial assets would be expected to influence consumption expenditure and saving and how the consumption function and the saving function would change. U.S....
-
Explain for each event whether it changes short-run aggregate supply, long-run aggregate supply, aggregate demand, or some combination of them. The following events have occurred at times in the...
-
When the equilibrium real GDP is below potential GDP, how does the unemployment rate comparewith the natural rate? What is the result of this state of affairs that restores the long-run equilibrium?
Study smarter with the SolutionInn App