On January 1, Year 4, Cyrus Inc. paid $931,000 in cash to acquire all of the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On January 1, Year 4, Cyrus Inc. paid $931,000 in cash to acquire all of the ordinary shares of Fazli Company. On that date, Fazli's retained earnings were $217,000. All of Fazli's assets and liabilities had fair values equal to carrying amounts except for an investment in bonds, which was worth $13,204 more than carrying amount and will mature on December 31, Year 8. The recoverable amount for goodwill was $40,000 at the end of Years 4 and 5. In Year 4, Cyrus reported net income from its own operations (exclusive of any income from Fazli) of $142,000 and declared no dividends. In Year 4, Fazli reported net income of $107,000 and paid a $57,000 cash dividend. Cyrus uses the cost method to report its investment in Fazli and uses the effective interest method to amortize premiums or discounts on investment in bonds. The amortization of the acquisition differential pertaining to the investment in bonds was $2,693 in Year 4 and $2,684 in Year 5. The financial statements for Cyrus and Fazli for the year ended December 31, Year 5, were as follows: Cyrus $1,098,000 (810,000) Fazli $1,014,000 288,000 Revenues and investment income Expenses Profit Retained earnings, 1/1/Year 5 Profit Dividends paid Retained earnings, 12/31/Year 5 Equipment (net) Investment in Fazli Investment in bonds i Receivables and inventory. Cash Total assets Ordinary shares. Retained earnings. Liabilities Total equities and liabilities Investment in bonds Goodwill Investment in bonds Goodwill Investment income from Fazli Investment in Fazli Balance Jan. 1 Year 4 $ (ii) Equity method $ $ $ Investment income from Fazli $1,151,000 $ 984,000 $ 335,000 288,000 168,000 (121,000) (59,000) 884,000 931.000 584,000 213,000 $2,612,000 Required: (a) Prepare a schedule of changes to the acquisition differential for Years 4 and 5. (Leave no cells blank - be certain to enter "0" wherever required. Negative/Deductible amounts should be indicated by a minus sign. Omit $ sign in your response.) 0 Year 4 $ (846,000) $ 168,000 Cost Method $ $ $ 444,000 $ 452,000 $ 728,000 $ 620,000 1,151,000 733,000 444,000 615,000 $2,612,000 $1,679,000 Equity Method $ 336,000 654,000 237,000 $1,679,000 Changes 0 (b) Calculate investment in bonds and goodwill for the consolidated balance sheet at the end of Year 5. (Omit $ sign in your response.) Year 5 $ $ (c) Calculate investment income from Fazli and investment in Fazli account balances for Cyrus's separate entity financial statements for Year 5, assuming Cyrus uses the: (Omit $ sign in your response.) (1) Cost method Balance Dec. 31 Year 5 $ $ (b) Calculate investment in bonds and goodwill for the consolidated balance sheet at the end of Year 5. (Omit $ sign in your response.) Investment in bonds Goodwill (c) Calculate investment income from Fazli and investment in Fazli account balances for Cyrus's separate entity financial statements for Year 5, assuming Cyrus uses the: (Omit $ sign in your response.) (i) Cost method Investment income from Fazli Investment in Fazli (ii) Equity method Investment income from Fazli Investment in Fazli O Yes O No (d) Whether the parent's method of accounting for its investment in Fazli affect the amount reported for expenses in its December 31, Year 5, consolidated income statement? O Yes O No (e) Whether the parent's method of accounting for its investment in Fazli affect the amount reported for investment in bonds in its December 31, Year 5, consolidated balance sheet? (i) Cost method? (ii) Equity method? (Omit $ sign in your response.) $ $ (1) Cost Method (ii) Equity Method (f) What is Cyrus's January 1, Year 5, retained earnings account balance on its separate entity financial statements assuming Cyrus accounts for its investment in Fazli using the: (1) Cost Method (ii) Equity Method Cost Method. $ $ Retained earnings $ $ Equity Method $ $ Retained earnings $ $ (g) What are consolidated retained earnings at January 1, Year 5, assuming Cyrus accounts for its investment in Fazli using the: (1) Cost method? (ii) Equity method? (Omit $ sign in your response.) On January 1, Year 4, Cyrus Inc. paid $931,000 in cash to acquire all of the ordinary shares of Fazli Company. On that date, Fazli's retained earnings were $217,000. All of Fazli's assets and liabilities had fair values equal to carrying amounts except for an investment in bonds, which was worth $13,204 more than carrying amount and will mature on December 31, Year 8. The recoverable amount for goodwill was $40,000 at the end of Years 4 and 5. In Year 4, Cyrus reported net income from its own operations (exclusive of any income from Fazli) of $142,000 and declared no dividends. In Year 4, Fazli reported net income of $107,000 and paid a $57,000 cash dividend. Cyrus uses the cost method to report its investment in Fazli and uses the effective interest method to amortize premiums or discounts on investment in bonds. The amortization of the acquisition differential pertaining to the investment in bonds was $2,693 in Year 4 and $2,684 in Year 5. The financial statements for Cyrus and Fazli for the year ended December 31, Year 5, were as follows: Cyrus $1,098,000 (810,000) Fazli $1,014,000 288,000 Revenues and investment income Expenses Profit Retained earnings, 1/1/Year 5 Profit Dividends paid Retained earnings, 12/31/Year 5 Equipment (net) Investment in Fazli Investment in bonds i Receivables and inventory. Cash Total assets Ordinary shares. Retained earnings. Liabilities Total equities and liabilities Investment in bonds Goodwill Investment in bonds Goodwill Investment income from Fazli Investment in Fazli Balance Jan. 1 Year 4 $ (ii) Equity method $ $ $ Investment income from Fazli $1,151,000 $ 984,000 $ 335,000 288,000 168,000 (121,000) (59,000) 884,000 931.000 584,000 213,000 $2,612,000 Required: (a) Prepare a schedule of changes to the acquisition differential for Years 4 and 5. (Leave no cells blank - be certain to enter "0" wherever required. Negative/Deductible amounts should be indicated by a minus sign. Omit $ sign in your response.) 0 Year 4 $ (846,000) $ 168,000 Cost Method $ $ $ 444,000 $ 452,000 $ 728,000 $ 620,000 1,151,000 733,000 444,000 615,000 $2,612,000 $1,679,000 Equity Method $ 336,000 654,000 237,000 $1,679,000 Changes 0 (b) Calculate investment in bonds and goodwill for the consolidated balance sheet at the end of Year 5. (Omit $ sign in your response.) Year 5 $ $ (c) Calculate investment income from Fazli and investment in Fazli account balances for Cyrus's separate entity financial statements for Year 5, assuming Cyrus uses the: (Omit $ sign in your response.) (1) Cost method Balance Dec. 31 Year 5 $ $ (b) Calculate investment in bonds and goodwill for the consolidated balance sheet at the end of Year 5. (Omit $ sign in your response.) Investment in bonds Goodwill (c) Calculate investment income from Fazli and investment in Fazli account balances for Cyrus's separate entity financial statements for Year 5, assuming Cyrus uses the: (Omit $ sign in your response.) (i) Cost method Investment income from Fazli Investment in Fazli (ii) Equity method Investment income from Fazli Investment in Fazli O Yes O No (d) Whether the parent's method of accounting for its investment in Fazli affect the amount reported for expenses in its December 31, Year 5, consolidated income statement? O Yes O No (e) Whether the parent's method of accounting for its investment in Fazli affect the amount reported for investment in bonds in its December 31, Year 5, consolidated balance sheet? (i) Cost method? (ii) Equity method? (Omit $ sign in your response.) $ $ (1) Cost Method (ii) Equity Method (f) What is Cyrus's January 1, Year 5, retained earnings account balance on its separate entity financial statements assuming Cyrus accounts for its investment in Fazli using the: (1) Cost Method (ii) Equity Method Cost Method. $ $ Retained earnings $ $ Equity Method $ $ Retained earnings $ $ (g) What are consolidated retained earnings at January 1, Year 5, assuming Cyrus accounts for its investment in Fazli using the: (1) Cost method? (ii) Equity method? (Omit $ sign in your response.)
Expert Answer:
Answer rating: 100% (QA)
Requirement a Prepare a schedule of changes to the acquisition differential for years 4 and 5 as sho... View the full answer
Related Book For
Modern Advanced Accounting in Canada
ISBN: 978-1259087554
8th edition
Authors: Hilton Murray, Herauf Darrell
Posted Date:
Students also viewed these accounting questions
-
For the current year, a firm reported net income from operations of $20,000 on its income statement and an increase of $30,000 in cash from operations on the statement of cash flows. Explain some...
-
Pal Corporation has $108,000 income from its own operations for 2011, and $42,000 income from Sir Corporation, its 70 percent-owned subsidiary. Sirs net income of $60,000 consists of $66,000...
-
Pam Corporation has $108,000 income from its own operations for 2016, and $42,000 income from Sun Corporation, its 70 percent-owned subsidiary. Sun's net income of $60,000 consists of $66,000...
-
Two 20-in. rods AB and DE are connected as shown. Point D is the midpoint of rod AB, and at the instant shown rod DE is horizontal. Knowing that the velocity of point A is 1 ft/s downward, determine...
-
1. Do Sanders, Ono, and Lyons have the right to challenge the annual picnics value in communicating the corporate culture values? 2. How would company management at Exterior Lighting know whether the...
-
Assume that on December 16, 2014, Harris Company receives a 90-day, 9 percent, $23,000 note, payable in full with interest at maturity, and that the company prepares monthly financial statements....
-
Solve the following boundary value problems directly, when possible. a. \(\quad x^{\prime \prime}+x=2, \quad x(0)=0, \quad x^{\prime}(1)=0\). b. \(y^{\prime \prime}+2 y^{\prime}-8 y=0, \quad y(0)=1,...
-
Data on three unrelated companies are given in the following table. Requirement Fill in the missinginformation. Osborne Company $108,000 43,200 72,000 Plumb Industries Calloway, inc $520,000 Sales...
-
Jasper Company has 63% of its sales on credit and 37% for cash. All credit sales are collected in full in the first month following the sale. The company budgets sales of $530,000 for April, $540,000...
-
Given a database of the results of an election, find the number of seats won by each party. There are some rules to going about this: There are many constituencies in a state and many candidates who...
-
1. **Piston Weight (already given)**: -W. = 51.69 kg (the weight of the piston) 2. **Sprocket Wheel Weight (already given)**: - Ws = 164.4 kg (the weight of the sprocket wheel) 3. **Chain Weight...
-
Indicate the materiality, audit risk, and audit strategy matters that relate to the financing cycle.
-
What is the most important sensor on a drone?
-
State the specific audit objectives that apply to the financing cycle.
-
What is the smartest part of a drone?
-
What are three examples of product innovation using robots?
-
Provide the missing data in the following table for a distributor of martial arts products: Note: Enter "Turnover" and "ROI" answers to 1 decimal place. Division Alpha Bravo Charlie Sales $ 414,000...
-
Thalina Mineral Works is one of the worlds leading producers of cultured pearls. The companys condensed statement of cash flows for the years 20182020 follows. Required Comment on Thalina Mineral...
-
(a) Assume that all intercompany sales were upstream. Calculate the amount to be reported on the Year 7 consolidated financial statements for the following accounts/items: (i) Consolidated net income...
-
Explain how the FCT method produces results that are consistent with the normal measurement and valuation of assets and liabilities for domestic transactions and operations.
-
Briefly explain why a Canadian private company may decide to follow IFRS even though it could follow ASPE.
-
A Mrs T Hulley is paid monthly. For part of April 19X6 she earns 860 and then goes on maternity leave, her maternity pay for April being 90. She has pay free of tax 320, whilst on the next 250 she...
-
A P Urmston is paid monthly. For June 19X6 he earns 1,500 and also receives statutory sick pay of 150. He pays 90 superannuation which is allowed as a relief against income tax and he has further...
-
The data which follows was extracted from the books of account of H Kirk, an engineer, on 31 March 19X6, his financial year end. You are required to allocate each or part of the items above to either...
Study smarter with the SolutionInn App