On January 3, 2019, Persoff Corporation acquired all of the outstanding voting stock of Sea Cliff,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On January 3, 2019, Persoff Corporation acquired all of the outstanding voting stock of Sea Cliff, Inc., in exchange for $8,119,000 in cash. Persoff elected to exercise control over Sea Cliff as a wholly owned subsidiary with an independent accounting system. Both companies have December 31 fiscal year-ends. At the acquisition date, Sea Cliff's stockholders' equity was $2,571,500 including retained earnings of $1,771,500. Persoff pursued the acquisition, in part, to utilize Sea Cliff's technology and computer software. These items had fair values that differed from their values on Sea Cliff's books as follows: Asset Patented technology Computer software 2019 2020 2021 Book Value Fair Value $ 172,500 $ 2,727,500 $ 79,500 $ 2,839,500 Sea Cliff's remaining identifiable assets and liabilities had acquisition-date book values that closely approximated fair values. Since acquisition, no assets have been impaired. During the next three years, Sea Cliff reported the following income and dividends: Net Income $ 901,300 941,300 976,300 Remaining Useful Life 7 years 12 years Dividends $ 150,000 150,000 150,000 December 31, 2021, financial statements for each company follow. Parentheses indicate credit balances. Dividends declared were paid in the same period. Income Statement Revenues Cost of goods sold Depreciation expense Amortization expense Equity earnings in Sea Cliff Net income Statement of Retained Earnings Retained earnings 1/1 Net income (above) Dividends declared Retained earnings 12/31 Balance Sheet Current assets Investment in Sea Cliff Computer software Patented technology Goodwill Equipment Total assets Liabilities Common stock Retained earnings 12/31 Total liabilities and equity Note: Parentheses indicate a credit balance. Persoff (2,850,000) 1,413,700 307,500 409,000 (381,300) $ (1,101,100) $ (7,535,000) (1,101,100) 600,000 $ (8,036,100) 548,500 8,702,900 365,000 878,000 126,000 1,880,500 $ 12,500,900 $ (2,464,800) (2,000,000) (8,036,100) $(12,500,900) Sea Cliff $(2,315,000) 894,700 406,000 38,000 0 $ (976,300) $ (3,314,100) (976,300) 150,000 $(4,140,400) $ 407,500 0 64,500 106,000 0 4,630,000 $ 5,208,000 $ (267,600) (800,000) (4,140,400) $(5,208,000) a. Determine the fair value in excess of book value for Persoff's acquisition date investment in Sea Cliff. b. Determine Persoff's Equity earnings in Sea Cliff's balance for the year ended December 31, 2021. c. Determine Persoff's December 31, 2021, Investment in Sea Cliff's balance. d. Prepare a worksheet to determine the consolidated values to be reported on Persoff's financial statements. Complete this question by entering your answers in the tabs below. Required A Required B Required C Required D Prepare a worksheet to determine the consolidated values to be reported on Persoff's financial statements. (For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as positive values.) Accounts Ind PERSOFF CORPORATION AND CONSOLIDATED SUBSIDIARY Consolidation Worksheet For Year December 31, 2021 Persoff Sea Cliff Consolidation Entries Credit Debit Consolidated Totals Show less A On January 3, 2019, Persoff Corporation acquired all of the outstanding voting stock of Sea Cliff, Inc., in exchange for $8,119,000 in cash. Persoff elected to exercise control over Sea Cliff as a wholly owned subsidiary with an independent accounting system. Both companies have December 31 fiscal year-ends. At the acquisition date, Sea Cliff's stockholders' equity was $2,571,500 including retained earnings of $1,771,500. Persoff pursued the acquisition, in part, to utilize Sea Cliff's technology and computer software. These items had fair values that differed from their values on Sea Cliff's books as follows: Asset Patented technology Computer software 2019 2020 2021 Book Value Fair Value $ 172,500 $ 2,727,500 $ 79,500 $ 2,839,500 Sea Cliff's remaining identifiable assets and liabilities had acquisition-date book values that closely approximated fair values. Since acquisition, no assets have been impaired. During the next three years, Sea Cliff reported the following income and dividends: Net Income $ 901,300 941,300 976,300 Remaining Useful Life 7 years 12 years Dividends $ 150,000 150,000 150,000 December 31, 2021, financial statements for each company follow. Parentheses indicate credit balances. Dividends declared were paid in the same period. Income Statement Revenues Cost of goods sold Depreciation expense Amortization expense Equity earnings in Sea Cliff Net income Statement of Retained Earnings Retained earnings 1/1 Net income (above) Dividends declared Retained earnings 12/31 Balance Sheet Current assets Investment in Sea Cliff Computer software Patented technology Goodwill Equipment Total assets Liabilities Common stock Retained earnings 12/31 Total liabilities and equity Note: Parentheses indicate a credit balance. Persoff (2,850,000) 1,413,700 307,500 409,000 (381,300) $ (1,101,100) $ (7,535,000) (1,101,100) 600,000 $ (8,036,100) 548,500 8,702,900 365,000 878,000 126,000 1,880,500 $ 12,500,900 $ (2,464,800) (2,000,000) (8,036,100) $(12,500,900) Sea Cliff $(2,315,000) 894,700 406,000 38,000 0 $ (976,300) $ (3,314,100) (976,300) 150,000 $(4,140,400) $ 407,500 0 64,500 106,000 0 4,630,000 $ 5,208,000 $ (267,600) (800,000) (4,140,400) $(5,208,000) a. Determine the fair value in excess of book value for Persoff's acquisition date investment in Sea Cliff. b. Determine Persoff's Equity earnings in Sea Cliff's balance for the year ended December 31, 2021. c. Determine Persoff's December 31, 2021, Investment in Sea Cliff's balance. d. Prepare a worksheet to determine the consolidated values to be reported on Persoff's financial statements. Complete this question by entering your answers in the tabs below. Required A Required B Required C Required D Prepare a worksheet to determine the consolidated values to be reported on Persoff's financial statements. (For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as positive values.) Accounts Ind PERSOFF CORPORATION AND CONSOLIDATED SUBSIDIARY Consolidation Worksheet For Year December 31, 2021 Persoff Sea Cliff Consolidation Entries Credit Debit Consolidated Totals Show less A
Expert Answer:
Answer rating: 100% (QA)
ANSWER Solution Patented technology Computer software Total Allocation of Excess of Fair ... View the full answer
Related Book For
Advanced Accounting
ISBN: 9781260247824
14th Edition
Authors: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupnik
Posted Date:
Students also viewed these accounting questions
-
On January 3, 2013, Persoff Corporation acquired all of the outstanding voting stock of Sea Cliff, Inc. in exchange for $6,000,000 in cash. Persoff elected to exercise control over Sea Cliff as a...
-
On January 3, 2016, Persoff Corporation acquired all of the outstanding voting stock of Sea Cliff, Inc., in exchange for $6,000,000 in cash. Persoff elected to exercise control over Sea Cliff as a...
-
On January 3, 2019, Persoff Corporation acquired all of the outstanding voting stock of Sea Cliff, Inc., in exchange for $6,000,000 in cash. Persoff elected to exercise control over Sea Cliff as a...
-
What is marginal cost Explain with an example.
-
Marie claims she can predict the sex of pregnant women's babies. She sees 1,000 women a year, and she always predicts a female. She charges $1,000 for a prediction, and she always predicts a female...
-
On 1st April 2021, Hira Laal Ltd. purchased a Machine for Rs. 70,000 and spent Rs. 20,000 on Cartage, Repairs and Installation. The residual value at the end of its expected useful life for four...
-
In a test of H0: p1 = p2 versus H1: p1 p2, the value of the test statistic is z = 1.21. What do you conclude about the difference p1 p2 at the ???? = 0.05 level of significance?
-
Portions of the 20X2 financial statements of Williams Company, a paint manufacturer, are reproduced below (in thousands of dollars): Partial Income Statement for the year ended 31 December 20X2 Net...
-
The following information refers to Thuthukani Stores for April 2016: R Balance of the debtors control account at 1 April 2016 15400 Totals of journals for the month:Columns in the Cash Receipts...
-
Sue and Dave always spend their evenings together, either cycling or playing computer games. On an evening with good weather, the probability that Sue prefers cycling is 0.7 and for Dave it is 0.4....
-
At just about the time Daniel Defoe was writing the first business textbook, there were only 48 accountants in all of England. Group of answer choices True False
-
Assume the following facts for a construction contract that was completed over four years. The contract price is $5.9 million (Click the icon to review the contract data.) Required Using the...
-
b) From the following income statement, prepare the common-sized income statement for Teguh Corporation. Interpret your results. Teguh Corporation Income Statement for the Year Ending December 31,...
-
Masco and Carlisle are all-equity firms. Masco has 60,000 shares outstanding at a market price of $79.50 a share while Carlisle has 17,500 shares outstanding at a price of $56 a share. Masco is...
-
A 40.0 kg child sits on a swing with two vertical ropes that are each initially 4.18 m long. Each rope increases in length by 2.0 cm. (a) Determine the strain on each rope in both decimal and...
-
Explain the term "Sport is a Business". What does this term mean to you? If sport is indeed a "business", what are some of the ethical implications of this characteristic in terms of financial...
-
Shown below in light grey is a thin film. Consider the reflections from the top and bottom surface of the film (colored rays in the figure). Suppose we know that n < n2
-
Banner Company acquires an 80% interest in Roller Company for $640,000 cash on January 1, 2013. The NCI has a fair value of $160,000. Any excess of cost over book value is attributed to goodwill. To...
-
The following information pertains to the City of Williamson for 2020, its first year of legal existence. For convenience, assume that all transactions are for the general fund, which has three...
-
Anteium Company owes $80,000 on a note payable that is currently due. The note is held by a local bank and is secured by a mortgage lien attached to three acres of land worth $48,000. The land...
-
Patrick has a capital balance of $120,000 in a local partnership, and Caitlin has a $90,000 balance. These two partners share profits and losses by a ratio of 60 percent to Patrick and 40 percent to...
-
With your instructor's consent, identify a company and perform a background review of it to identify high-risk areas for an upcoming audit. Utilize all the electronic sources that have information...
-
According to the AICPA's ethical standards, an auditor would be considered in- dependent in which of the following instances? a. The auditor has an automobile loan from a client bank. b. The auditor...
-
Explain how "privileged communication" differs from confidential information.
Study smarter with the SolutionInn App