On June 30, 2015, Wisconsin, Inc., issued $108,650 in debt and 24,200 new shares of its...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On June 30, 2015, Wisconsin, Inc., issued $108,650 in debt and 24,200 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2015, were as follows: Revenues Expenses Net income Retained earnings, 1/1 Net income Dividends declared Retained earnings, 6/30 Cash Receivables and inventory Patented technology (net) Equipment (net) Total assets Liabilities Common stock Additional paid-in capital Retained earnings Total liabilities and equities Wisconsin Badger $(1,018,000) $ (378,000) 744,000 253,000 $ (274,000) $ (125,000) $ (842,000) $ (282,000) (274,000) 104,500 (125,000) 0 $(1,011,500) $ (407,000) 39,500 469,000 903,000 782,000 $ (552,000) (360,000) (270,000) (1,011,500) $ 2,193,500 $ 1,344,000 $(2,193,500) Note: Parentheses indicate a credit balance. $ 158,000 267,000 308,000 611,000 $ (467,000) (200,000) (270,000) (407,000) $ (1,344,000) Wisconsin also paid $32,800 to a broker for arranging the transaction. In addition, Wisconsin paid $43,200 in stock issuance costs. Badger's equipment was actually worth $769,250, but its patented technology was valued at only $282,200. What are the consolidated balances for the following accounts? (Input all amounts as positive values.) Accounts Amounts a. Net income. $ 241,200 b. Retained earnings, 1/1/15. $ 842,000 c. Patented technology. $ 1,344,000 d. Goodwill. e. Liabilities. f. Common stock. g. Additional paid-in capital. On June 30, 2015, Wisconsin, Inc., issued $108,650 in debt and 24,200 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2015, were as follows: Revenues Expenses Net income Retained earnings, 1/1 Net income Dividends declared Retained earnings, 6/30 Cash Receivables and inventory Patented technology (net) Equipment (net) Total assets Liabilities Common stock Additional paid-in capital Retained earnings Total liabilities and equities Wisconsin Badger $(1,018,000) $ (378,000) 744,000 253,000 $ (274,000) $ (125,000) $ (842,000) $ (282,000) (274,000) 104,500 (125,000) 0 $(1,011,500) $ (407,000) 39,500 469,000 903,000 782,000 $ (552,000) (360,000) (270,000) (1,011,500) $ 2,193,500 $ 1,344,000 $(2,193,500) Note: Parentheses indicate a credit balance. $ 158,000 267,000 308,000 611,000 $ (467,000) (200,000) (270,000) (407,000) $ (1,344,000) Wisconsin also paid $32,800 to a broker for arranging the transaction. In addition, Wisconsin paid $43,200 in stock issuance costs. Badger's equipment was actually worth $769,250, but its patented technology was valued at only $282,200. What are the consolidated balances for the following accounts? (Input all amounts as positive values.) Accounts Amounts a. Net income. $ 241,200 b. Retained earnings, 1/1/15. $ 842,000 c. Patented technology. $ 1,344,000 d. Goodwill. e. Liabilities. f. Common stock. g. Additional paid-in capital.
Expert Answer:
Answer rating: 100% (QA)
Net income 27400032800 241200 Retained Earnings 1115 842000241200104500 978700 ... View the full answer
Related Book For
Fundamentals of Advanced Accounting
ISBN: 978-0077667061
5th edition
Authors: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupnik
Posted Date:
Students also viewed these accounting questions
-
The financial statements for Metzger Inc. and Ortiz Corp., just prior to their combination, for the year ending December 31, 2012, follow. Ortiz's buildings were undervalued on its financial records...
-
Branson paid $465,000 cash for all of the outstanding common stock of Wolfpack, Inc., on January 1, 2011. On that date, the subsidiary had a book value of $340,000 ( common stock of $200,000 and...
-
Branson paid $465,000 cash for all of the outstanding common stock of Wolfpack, Inc., on January 1, 2012. On that date, the subsidiary had a book value of $340,000 (common stock of $200,000 and...
-
In Exercises 8586, find a. (f g)(x); b. (g f)(x); c. (f g)(3). f(x)=x, g(x) = x + 1
-
Arrow Tools is a power tool manufacturer located in the city of Dongguan, located in Chinas Pearl River Delta. Ever since Arrow Tools began making tools in 1980, they have been using service teams in...
-
Determine the force in each member of the truss and state if the members are in tension or compression. Units Used: kN = 103 N Given: P1 = 8kN P2 = 10kN AG PI FAB P2 FAD P1
-
Comparative figures from the statement of financial position for Warder Ltd are shown below. Required (a) Prepare common size statements for the company for both years, and comment on what this...
-
1. What do you think has been more important to the survival of the AvedisZildjian Company, its trade secrets for manufacturing cymbals or the commitment of the family? 2. If you were a consultant to...
-
what is developmental psychology (or developmental science)? What do developmental psychologists/scientists do? What is the benefit of developmental psychology/science? Why study developmental...
-
Ben Derby is a highly paid scout for a professional baseball team. He attends at least five or six Major League Baseball games a week and watches as many recorded games as he can in order to evaluate...
-
Explain based on the graph above: 1. Explain candlestick in the graph above 2. Explain the support and resistance (blue line) 3. Explain trendline (purple line) 4. Explain MACD in the graph 5....
-
You will be working on the assignment for this class titled "Self Leadership: Beginning the Quest - Part 1 - Creating Your Own Personal Vision Statement". How does your personal leadership philosophy...
-
Being an ETL specialist, what factors will you consider as top priority in making sure that the load of data is successful?
-
Sam Company provides carpet cleaning services to commercial and residential customers. Using the data below, determine the contribution margin ratio for each business segment, rounded to two decimal...
-
Kroger Co. is one of the largest retail food companies in the United States as measured by total annual sales. The Kroger Co. operates supermarkets, convenience stores, and manufactures and processes...
-
GameShock Corp. (GSC), an upstart Canadian technology firm, is contemplating the purchase of electronic communications equipment ( Hint : Check Canada Revenue Agency website to find which CCA class...
-
Instructions: Write complete sentences to fill in the items below. Introduction: Introduction: Option 1 - Watch either The Great Gatsby or The Color Purple and relate it to "The Way to Wealth" The...
-
Before the latest financial crisis and recession, when was the largest recession of the past 50 years, and what was the cumulative loss in output over the course of the slowdown?
-
The following account balances are for the Agee Company as of January 1, 2013, and December 31, 2013. All figures are denominated in kroner (Kr). Additional Information ¢ Agee issued additional...
-
On December 20, 2013, Butanta Company (a U.S. company headquartered in Miami, Florida) sold parts to a foreign customer at a price of 50,000 ostras. Payment is received on January 10, 2014. Currency...
-
On January 1, 2012, Parkway, Inc., issued securities with a total fair value of $450,000 for 100 percent of Skyline Corporation's outstanding ownership shares. Skyline has long supplied inventory to...
-
A mixture of benzene and monochlorobenzene is to be separated into almost pure products by distillation. Determine an appropriate operating pressure at the top of the tower.
-
The feed to a distillation tower consists of \(14.3 \mathrm{kmol} / \mathrm{hr}\) of methanol, \(105.3 \mathrm{kmol} / \mathrm{hr}\) of toluene, \(136.2 \mathrm{kmol} / \mathrm{hr}\) of ethylbenzene,...
-
In a reboiled absorber, operating as a deethanizer at 400 psia to separate a light hydrocarbon feed, conditions at the bottom tray are: Liquid Phase Molar flow = 1, \(366 \mathrm{lbmol} /...
Study smarter with the SolutionInn App