Only unvested awards/units are included because vested are already considered issued and outstanding. Still use treasury stock
Question:
Only unvested awards/units are included because vested are already considered issued and outstanding. Still use treasury stock method, but now the proceeds portion is replaced with the unexpensed compensation.
ABC Company issues 2,000 shares of restricted stock to their CEO when the stock was trading for $15. Vesting for the CEO occurs after 5 years of service with the company and the par value of the stock is $1. How many shares would be added to diluted eps at the end of the first year assuming the market value of the stock is still $15?
Total compensation = 2,000 shares x $15 = $30,000
Expense per year = $30,000 / 5 years = $6,000/yr
Unexpensed compensation after year 1 = $24,000
Proceeds (Unexpensed compensation) $24,000
T/S Purchased ($24,000/$15) 1600
Total Shares Needed 2000
Additional Shares Needed 400
After 2nd Year:
Unexpensed Compensation is now $18,000
Assume market price is still $15
Proceeds (Unexpensed compensation) $18,000
T/S Purchased ($18,000/$15) 1200
Total Shares Needed 2000
Additional Shares Needed 800