Parsons Corporation is a US-based entertainment company. On December 31, 2018, Parsons completed the acquisition of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Parsons Corporation is a US-based entertainment company. On December 31, 2018, Parsons completed the acquisition of 64% (6,000,000 shares) of the outstanding shares of Sheldon Industries for $73.00 per share or $438,000,000. Sheldon Industries had 9,375,000 shares outstanding at this time. Both Parsons and Sheldon Industries have a December 31 year- end for financial reporting purposes. On January 2, 2019, the first trading day post-acquisition, the shares of Sheldon Industries not held by Parsons trade at $62.80 per share, Parsons Corporation uses this to determine the fair value of the noncontrolling interest at the date of acquisition. Sheldon's total stockholder's on December 31, 2018 is S286,512,000. Sheldon's assets on December 31, 2018 include Goodwill of 12,835,000 from a prior acquisition. On the acquisition date Sheldon held equipment undervalued by $5,220,000 (9-year remaining life), a patent undervalued by $14,058,000 (6-year remaining life), and an identified customer-related intangible asset which has no book value but an acquisition date fair value of $17,970,000 and a 15-year life. The remaining excess was attributed to goodwill. Assume Parsons accounts for the investment in Sheldon on its books (parent-only books) using the equity method. For 2019, Sheldon Industries reported net income of $51,680,000 and paid dividends of $25,800,000. For 2020, Sheldon Industries reported net income of $48,820,000 and paid dividends of $27,520,000. For 2021, Sheldon Industries reported net income S62,780,000 or S7.30 per share. Sheldon declares and pays a dividend of $32,680,000 or $3.80 per share in 2021. The book value of Sheldon's net assets on December 31, 2021 is $363,792,000. Sales from Parsons to Sheldon total $72,480,000 (Cost to Parsons $47,112,000) in 2020. Sheldon has $15,945,600 of inventory related to this purchase on hand at December 31, 2020. Sales from Sheldon to Parsons total $87,500,000 (Cost to Sheldon $52,062,500) in 2020. Parsons has $15,750,000 of inventory related to this purchase on hand at December 31, 2020. Sales from Parsons to Sheldon total $83,460,000 (Cost to Parsons $53,415,000) in 2021. Sheldon has $17,526,600 of inventory related to this purchase on hand at December 31, 2021. Sales from Sheldon to Parsons total $113,750,000 (Cost to Sheldon $68,110,000) in 2021. Parsons has $22,750,000 of inventory related to this purchase on hand at December 31, 2021. On January 1, 2020, Parsons sold equipment to Sheldon for $58,344,000. The equipment has a remaining life of 12 years and is depreciated on a straight-line basis. The original cost to Parsons was $78,400,000 and the book value on January 1, 2020 is $47,040,000. The equipment is being depreciated on a straight-line basis over 20 years and is 8 years old at the date of sale to Sheldon. Required: a. What is the amount of goodwill reported on the consolidated balance sheet on December 31, 2021 due to Parsons' acquisition of Sheldon Industries? How much of the goodwill is allocated to NCI? HINT: When determining the new goodwill total, the existing goodwill is excluded from the fair value (or book value) of net assets acquired. b. What is the amount of net income from Sheldon reported internally on the books of Parsons Corporation (using the equity method) for 2021? What is the amount of net income attributable to NCI reported in the consolidated income statement for 2021? Assume that in computing these numbers only upstream intra-entity transactions are included in net income attributable to NCI. c. How do the numbers change in b. if all intra-entity transactions are included in net income from Sheldon recorded by Parsons and none is attributable to NCI? Briefly explain the implications of these changes (b versus c). d. What is the amount of NCI as at December 31, 2021 (using the numbers from b) and where is it reported on the consolidated balance sheet? Parsons Corporation is a US-based entertainment company. On December 31, 2018, Parsons completed the acquisition of 64% (6,000,000 shares) of the outstanding shares of Sheldon Industries for $73.00 per share or $438,000,000. Sheldon Industries had 9,375,000 shares outstanding at this time. Both Parsons and Sheldon Industries have a December 31 year- end for financial reporting purposes. On January 2, 2019, the first trading day post-acquisition, the shares of Sheldon Industries not held by Parsons trade at $62.80 per share, Parsons Corporation uses this to determine the fair value of the noncontrolling interest at the date of acquisition. Sheldon's total stockholder's on December 31, 2018 is S286,512,000. Sheldon's assets on December 31, 2018 include Goodwill of 12,835,000 from a prior acquisition. On the acquisition date Sheldon held equipment undervalued by $5,220,000 (9-year remaining life), a patent undervalued by $14,058,000 (6-year remaining life), and an identified customer-related intangible asset which has no book value but an acquisition date fair value of $17,970,000 and a 15-year life. The remaining excess was attributed to goodwill. Assume Parsons accounts for the investment in Sheldon on its books (parent-only books) using the equity method. For 2019, Sheldon Industries reported net income of $51,680,000 and paid dividends of $25,800,000. For 2020, Sheldon Industries reported net income of $48,820,000 and paid dividends of $27,520,000. For 2021, Sheldon Industries reported net income S62,780,000 or S7.30 per share. Sheldon declares and pays a dividend of $32,680,000 or $3.80 per share in 2021. The book value of Sheldon's net assets on December 31, 2021 is $363,792,000. Sales from Parsons to Sheldon total $72,480,000 (Cost to Parsons $47,112,000) in 2020. Sheldon has $15,945,600 of inventory related to this purchase on hand at December 31, 2020. Sales from Sheldon to Parsons total $87,500,000 (Cost to Sheldon $52,062,500) in 2020. Parsons has $15,750,000 of inventory related to this purchase on hand at December 31, 2020. Sales from Parsons to Sheldon total $83,460,000 (Cost to Parsons $53,415,000) in 2021. Sheldon has $17,526,600 of inventory related to this purchase on hand at December 31, 2021. Sales from Sheldon to Parsons total $113,750,000 (Cost to Sheldon $68,110,000) in 2021. Parsons has $22,750,000 of inventory related to this purchase on hand at December 31, 2021. On January 1, 2020, Parsons sold equipment to Sheldon for $58,344,000. The equipment has a remaining life of 12 years and is depreciated on a straight-line basis. The original cost to Parsons was $78,400,000 and the book value on January 1, 2020 is $47,040,000. The equipment is being depreciated on a straight-line basis over 20 years and is 8 years old at the date of sale to Sheldon. Required: a. What is the amount of goodwill reported on the consolidated balance sheet on December 31, 2021 due to Parsons' acquisition of Sheldon Industries? How much of the goodwill is allocated to NCI? HINT: When determining the new goodwill total, the existing goodwill is excluded from the fair value (or book value) of net assets acquired. b. What is the amount of net income from Sheldon reported internally on the books of Parsons Corporation (using the equity method) for 2021? What is the amount of net income attributable to NCI reported in the consolidated income statement for 2021? Assume that in computing these numbers only upstream intra-entity transactions are included in net income attributable to NCI. c. How do the numbers change in b. if all intra-entity transactions are included in net income from Sheldon recorded by Parsons and none is attributable to NCI? Briefly explain the implications of these changes (b versus c). d. What is the amount of NCI as at December 31, 2021 (using the numbers from b) and where is it reported on the consolidated balance sheet?
Expert Answer:
Answer rating: 100% (QA)
Answer Solution Complete profit paid to Preferred and Common invest... View the full answer
Related Book For
Intermediate Accounting
ISBN: 978-0078025839
9th edition
Authors: J. David Spiceland, James Sepe , Mark Nelson , Wayne Thomas
Posted Date:
Students also viewed these accounting questions
-
On September 23, 2016, Marriott completed the acquisition of the Startwood Hotels & Resorts Worldwide. Marriott paid $13.3 billion for Starwood. Did Marriott overpaid or get a good deal? What needs...
-
The Sweetwater Candy Company would like to buy a new machine that would automatically "dip" chocolates. The dipping operation is currently done largely by hand. The machine the company is considering...
-
On December 31, 2018, the Company completed the acquisition of Versace for a total enterprise value of approximately 1.753 billion (or approximately $2.005 billion). The following table summarizes...
-
Solve Problem using augmented matrix methods. Use a graphing calculator to perform the row operations 5.7x1 - 8.55x2 = -35.91 4.5x1 +5.73x2 = 76.17
-
For annual worth values of $30,000, $40,000, and $50,000 with chances of 20%, 20%, and 60%, respectively, the expected AW is closest to: (a) $34,000 (b) $40,000 (c) $44,000 (d) $48,000
-
In the Sullivan Statistics Survey, individuals were asked to disclose the number of televisions in their household. In the following probability distribution, the random variable X represents the...
-
Evaluate an investment using all four methods (Learning Objectives 2, 4) Water World is considering purchasing a water park in San Antonio, Texas, for $1,850,000. The new facility will generate...
-
The comparative balance sheets for 2013 and 2012 are given below for Surmise Company. Net income for 2013 was $50 million. Required: Prepare the statement of cash flows of Surmise Company for the...
-
You have just purchased an investment that generates the following cash flows for the next four years. What is the present value of this investment, if 13.65% compounded annually. What is the...
-
A ladder of length L and mass M has its bottom end attached to the ground by a pivot. It makes an angle ? with the horizontal, and is held up by a massless stick of length ? which is also attached to...
-
Following is information on two projects A and B The Cost of Capital if 10 percent for both projects What are the NPVs of A and B at a cost of capital of 0%? What is the crossover rate? (i.e....
-
Dymac Appliances uses the periodic inventory system. Details regarding the inventory of appliances at January 1, purchases invoices during the next 12 months, and the inventory count at December 31...
-
The stockholders' equity section of TVX Company on February 4 follows. Common stock-$15 par value, 150,000 shares authorized, 62,000 shares issued and outstanding Paid-in capital in excess of par...
-
Fair Value Hedge: Put Options On June 15, 2022, Smithson Foods purchased $1,000,000 of 2.5 percent corporate bonds at par, and designated them as available-for-sale investments. On December 31, 2022,...
-
Diamond Corporation produces baseball bats for kids that it sells for $33 each. At capacity, the company can produce 36,000 bats a year. The costs of producing and selling 36,000 bats are as follows:...
-
explain accounting transactions pertain to inter-company notes, show how the actual accounting procedures take place, Also, identify some of the issues that the accountant may face on the topics...
-
Scarcity is a situation in which Responses A using a resource for one purpose doesn't require foregoing the use of that resource for another purposeusing a resource for one purpose doesn't require for
-
Federated Shipping, a competing overnight delivery service, informs the customer in Problem 65 that they would ship the 5-pound package for $29.95 and the 20-pound package for $59.20. (A) If...
-
When is a gain or a loss from a cash flow hedge reported in earnings?
-
A company constructs a building for its own use. Construction began on January 1 and ended on December 30. The expenditures for construction were as follows: January 1, $500,000; March 31, $600,000;...
-
On March 1, 2018, Baddour, Inc., issued 10% bonds, dated January 1, with a face amount of $160 million. The bonds were priced at $140 million (plus accrued interest) to yield 12%. Interest is paid...
-
False. Short-term bond prices are less sensitive than long-term bond prices to interest rate changes because funds invested in short-term bonds can be reinvested at the new interest rate sooner than...
-
A cashier rings up a sale for \(\$ 4.63\) cents in U.S. currency. The customer pays with a \(\$ 5\) bill. The cashier would like to give the customer \(\$ 0.37\) in change using the fewest coins...
-
From the corporation's viewpoint, one important factor in establishing a sinking fund is that its own bonds generally have a higher yield than do government bonds; hence, the company saves more...
Study smarter with the SolutionInn App