Part 2: Loan Metrics The Magnolia Hotel Denver is a 297-room full-service hotel located in downtown...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Part 2: Loan Metrics The Magnolia Hotel Denver is a 297-room full-service hotel located in downtown Denver. The hotel was originally built in 1911 and most recently renovated in 2015. The original loan amount when the hotel owner obtained the loan in May 2017 was $54 million. The appraised value of the hotel was $95.6 million in May 2017. The loan had a fixed annual interest rate of 5.27%. The original loan term was 5 years (60 months) and the amortization period was 30 years (360 months). At the end of 5 years, the loan would be paid off with a balloon payment and this date was May 2022. Unfortunately, because of Covid, the hotel was in financial trouble, so the lender worked out the loan by extending the loan maturity data by an additional 2 years to May 2024 (from 5 years to 7 years). Due to its financial condition, the hotel was revalued by the lender. The most recent value of the hotel was determined to be $62.9 million in July 2020. The most recent loan balance as of July 2022 is $49,852,013. The historical NOIs of the hotel are as follows: Original NOI: 5,790,795 2019 NOI: 4,948,737 2020 NOI: -1,211,903 2021 NOI: 18,926 Compute the original and most recent LTV ratio (2 decimal spaces, e.g. .7455 converted to 74.55%). Part 2: Loan Metrics The Magnolia Hotel Denver is a 297-room full-service hotel located in downtown Denver. The hotel was originally built in 1911 and most recently renovated in 2015. The original loan amount when the hotel owner obtained the loan in May 2017 was $54 million. The appraised value of the hotel was $95.6 million in May 2017. The loan had a fixed annual interest rate of 5.27%. The original loan term was 5 years (60 months) and the amortization period was 30 years (360 months). At the end of 5 years, the loan would be paid off with a balloon payment and this date was May 2022. Unfortunately, because of Covid, the hotel was in financial trouble, so the lender worked out the loan by extending the loan maturity data by an additional 2 years to May 2024 (from 5 years to 7 years). Due to its financial condition, the hotel was revalued by the lender. The most recent value of the hotel was determined to be $62.9 million in July 2020. The most recent loan balance as of July 2022 is $49,852,013. The historical NOIs of the hotel are as follows: Original NOI: 5,790,795 2019 NOI: 4,948,737 2020 NOI: -1,211,903 2021 NOI: 18,926 Compute the original and most recent LTV ratio (2 decimal spaces, e.g. .7455 converted to 74.55%).
Expert Answer:
Related Book For
Managerial Accounting
ISBN: 9780073526706
12th Edition
Authors: Ray H. Garrison, Eric W. Noreen, Peter C. Brewer
Posted Date:
Students also viewed these accounting questions
-
Period Average annual rate of inflation 3 months 5 2 years 6 5 years 8 10 years 85 20 years 9 a If the real rate of interest is currently 25 find the nominal rate of interest on each of the following...
-
The Empire Hotel is a four-star hotel located in downtown Seattle. Required: For each of the following costs incurred at the Empire Hotel, indicate whether it would most likely be a direct cost or an...
-
The Sorrento Hotel is a four-star hotel located in downtown Seattle. The hotels operations vice president would like to replace the hotels antiquated computer terminals at the registration desk with...
-
An airplane has a mass of 5000 kg, a maximum thrust of 7000 N, and a rectangular wing with aspect ratio 6.0. It takes off at sea level with a 60 split flap as in Fig. 7.25. Assume all lift and drag...
-
Jesse is a resident of New Jersey who works in New York City. He also owns rental property in South Carolina. During 2011, he pays the following taxes: New Jersey state estimated tax payments...
-
The IT manager of Valley Realty, Inc., prepared the balance sheet of the company while the accountant was ill. The balance sheet contains numerous errors. In particular, the IT manager knew that the...
-
What do we mean by the term relevant evidence?
-
Effect of order quantity on special order decision Lang Company made 100,000 electric drills in batches of 1,000 units each during the prior accounting period. Normally, Lang markets its products...
-
[1] Suppose the LMC company manufactures Wild Hyacinth, a perfume, which sells them for $50. The annual costs incurred in the production and sale of Wild Hyacinth are $200,000. Each bottle of Wild...
-
Refer back to the beginning of this chapter to the excerpt from a Los Angeles Times article about Reed Slatkin's fraud. The article insinuates that the FBI and IRS's raiding of Slatkin's office...
-
3. A carwash employs workers on daily price-rate basis for their weekly work. There are five worker and their charges and speed are different (Table 1). According to an earlier understanding only one...
-
What are the possible bases for an affirmative defense?
-
What must a party show if it wants to postpone a trial?
-
What must a party that is filing a motion to compel do before the court will consider the motion?
-
With regard to value added tax, explain the main features of the cash accounting scheme and the annual accounting scheme.
-
(a) Jean-Paul is a Canadian citizen. He owns a house in Canada and regards Canada as his home but he lives in the UK for eight months during tax year 2017 -18. During these eight months he tours the...
-
Regain Berhad manufactures solar panel for local market. As a financial manager of Regain Berhad, you are required to perform ratio analysis based on the financial information for the year ended 31...
-
Southwestern Punch was made by Frutayuda, Inc. and sold in 12-ounce cans to benefit victims of Hurricane Zero. The mean number of ounces placed in a can by an automatic fill pump is 11.7 with a...
-
The American Association of Acupuncturists is a professional association for acupuncturists that has 10,000 members. The association operates from a central headquarters but has local chapters...
-
Sigma Company applies overhead cost to jobs on the basis of direct labor cost. Job A, which was started and completed during the current period, shows charges of $5,000 for direct materials, $8,000...
-
What is net present value ? Can it ever be negative? Explain.
-
Name eight documents or records that would be examined in the review of subsequent events. For what period would the review be conducted?
-
List eleven matters that would be discussed with management in connection with the audit of subsequent events.
-
What are the purposes of management representations?
Study smarter with the SolutionInn App