PART A-8. Schedule showing the cost of each sports bag Cost of Each Golf Bag Qty...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
PART A-8. Schedule showing the cost of each sports bag Cost of Each Golf Bag Qty Cost/unit Total Raw materials 0.50 18.00 9.00 Direct labour 0.25 21.00 5.25 Factory overhead 0.25 29.32 7.33 Do not add GST to this Budget. Raw Materials Half a metre of material is required per item at a cost of $18 per metre. 0.50 x 18.00 = ? Direct Labour It takes 1/4 hour to produce each item which is 0.25 at $21 per hour. 0.25 x 21.00 = ? Factory overhead application rate is ? per unit. 21.58 Then show a total for the above 3 items. PART A - 5. Factory overhead budget Bishop & Co Factory Overhead Budget For The Quarter Ended 30 September 2018 Jul Aug Sep Total Variable Expenses (Units*$7) Units Fixed Expenses 54,600 55,300 55,300 165,200 2,600.00 2,600.00 2,600.00 7,800 Total Factory Overhead $ $52,000 $52,700 $52,700 $157,400 PART A - 4. Direct labour budget (showing hours and $) Bishop & Co Directo Labour Budget For The Quarter Ended 30 September 2018 Jul Aug Sep Total Units To Produce Units 7,800 7,900 7,900 23,600 Direct Labour Time Per Uni Hrs/unit 0.25 0.25 0.25 0.25 Total Director Labour Hrs Req Hrs 1,950 1,975 1,975 5,900 Direct Labour per hr cost $ 21.00 21.00 21.00 21.00 Total Director Labour Cost $ $40,950 $41,475 $41,475 $123,900 PART A - 3. Direct material purchases budget Bishop & Co Direct Material Purchases Budget For The Quarter Ended 30 September 2018 Jul Aug Sept Total Oct Required Production Units 7,800 7,900 7,900 23,600 6,600 Required Materials at 1/2 metre/unit Metres 3,900 3,950 3,950 11,800 3,300 Add:Closing inventory Metres Materials Available Less: Opening Inventory Metres Metres Required Purchases in metres Metres 593 4,493 4,543 585 3,908 593 593 495 4,445 593 495 12,295 585 495 3,950 3,853 11,710 Required Purchases in $ $70,335 $71,100 $69,345 $210,780 Tip: In the TOTAL column, Opening Inventory is the opening inventory at the START of the period and the Closing inventory is the closing inventory in the END of the period. Don't add across the budget for these figures In this budget you need to start by converting units to required metres - refer to self Test 5.4 for a similar example, PART A - 2. Production budget (in units) Bishop & Co Production Budget (in units) For The Quarter Ended 30 September 2018 July August Sept Total Oct Nov Budgeted Sales Units 8,000 7,500 8,500 24,000 7,000 6,000 Add: Closing Inventory Units 3,000 3,400 2,800 2,800 2,400 Total Required Units 11,000 10,900 11,300 26,800 9,400 Less: Opening Inventory Units 3,200 3,000 3,400 3,200 2,800 Number of Units Plan To Produce Units 7,800 7,900 7,900 23,600 6,600 Tip: In the TOTAL column, Opening Inventory is the opening inventory at the START of the period and the Closing inventory is the closing inventory in the END of the period. Don't add across the budget for these figures PART A 1. Sales Budget - Bishop and Co Sales Budget For The Quarter Ended 30 September 2018 July August September Total Budgeted Sales (Units) 8,000 7,500 8,500 24,000 Sale Price Per Unit 39.00 39.00 39.00 39.00 Budgeted Sales (In $) 312,000 292,500 331,500 936,000 Finished Goods Closing stock to be 40% of next months sales 40% Opening Finished Goods in units 3,200 Direct materials Direct materials quantity per item 0.50 Direct material cost per metre 18.00 DM Closing stock to be 15% of next months production 15% Opening Raw Materials in metres 585 Direct labour Production time per Bag (15 mins) Hourly rate average 0.25 21.00 Factory Overhead Factory overhead $7.00 Depn Plant 2,600 Fixed costs per month (ex GST where relevant) Wages 11,700 Admin Expenses 3,900 Selling Expenses 8,500 Finance expenses (no GST) 650 Depreciation Office Furniture 1,300 Variable Variable Selling expenses 1.50 PART A-8. Schedule showing the cost of each sports bag Cost of Each Golf Bag Qty Cost/unit Total Raw materials 0.50 18.00 9.00 Direct labour 0.25 21.00 5.25 Factory overhead 0.25 29.32 7.33 Do not add GST to this Budget. Raw Materials Half a metre of material is required per item at a cost of $18 per metre. 0.50 x 18.00 = ? Direct Labour It takes 1/4 hour to produce each item which is 0.25 at $21 per hour. 0.25 x 21.00 = ? Factory overhead application rate is ? per unit. 21.58 Then show a total for the above 3 items. PART A - 5. Factory overhead budget Bishop & Co Factory Overhead Budget For The Quarter Ended 30 September 2018 Jul Aug Sep Total Variable Expenses (Units*$7) Units Fixed Expenses 54,600 55,300 55,300 165,200 2,600.00 2,600.00 2,600.00 7,800 Total Factory Overhead $ $52,000 $52,700 $52,700 $157,400 PART A - 4. Direct labour budget (showing hours and $) Bishop & Co Directo Labour Budget For The Quarter Ended 30 September 2018 Jul Aug Sep Total Units To Produce Units 7,800 7,900 7,900 23,600 Direct Labour Time Per Uni Hrs/unit 0.25 0.25 0.25 0.25 Total Director Labour Hrs Req Hrs 1,950 1,975 1,975 5,900 Direct Labour per hr cost $ 21.00 21.00 21.00 21.00 Total Director Labour Cost $ $40,950 $41,475 $41,475 $123,900 PART A - 3. Direct material purchases budget Bishop & Co Direct Material Purchases Budget For The Quarter Ended 30 September 2018 Jul Aug Sept Total Oct Required Production Units 7,800 7,900 7,900 23,600 6,600 Required Materials at 1/2 metre/unit Metres 3,900 3,950 3,950 11,800 3,300 Add:Closing inventory Metres Materials Available Less: Opening Inventory Metres Metres Required Purchases in metres Metres 593 4,493 4,543 585 3,908 593 593 495 4,445 593 495 12,295 585 495 3,950 3,853 11,710 Required Purchases in $ $70,335 $71,100 $69,345 $210,780 Tip: In the TOTAL column, Opening Inventory is the opening inventory at the START of the period and the Closing inventory is the closing inventory in the END of the period. Don't add across the budget for these figures In this budget you need to start by converting units to required metres - refer to self Test 5.4 for a similar example, PART A - 2. Production budget (in units) Bishop & Co Production Budget (in units) For The Quarter Ended 30 September 2018 July August Sept Total Oct Nov Budgeted Sales Units 8,000 7,500 8,500 24,000 7,000 6,000 Add: Closing Inventory Units 3,000 3,400 2,800 2,800 2,400 Total Required Units 11,000 10,900 11,300 26,800 9,400 Less: Opening Inventory Units 3,200 3,000 3,400 3,200 2,800 Number of Units Plan To Produce Units 7,800 7,900 7,900 23,600 6,600 Tip: In the TOTAL column, Opening Inventory is the opening inventory at the START of the period and the Closing inventory is the closing inventory in the END of the period. Don't add across the budget for these figures PART A 1. Sales Budget - Bishop and Co Sales Budget For The Quarter Ended 30 September 2018 July August September Total Budgeted Sales (Units) 8,000 7,500 8,500 24,000 Sale Price Per Unit 39.00 39.00 39.00 39.00 Budgeted Sales (In $) 312,000 292,500 331,500 936,000 Finished Goods Closing stock to be 40% of next months sales 40% Opening Finished Goods in units 3,200 Direct materials Direct materials quantity per item 0.50 Direct material cost per metre 18.00 DM Closing stock to be 15% of next months production 15% Opening Raw Materials in metres 585 Direct labour Production time per Bag (15 mins) Hourly rate average 0.25 21.00 Factory Overhead Factory overhead $7.00 Depn Plant 2,600 Fixed costs per month (ex GST where relevant) Wages 11,700 Admin Expenses 3,900 Selling Expenses 8,500 Finance expenses (no GST) 650 Depreciation Office Furniture 1,300 Variable Variable Selling expenses 1.50
Expert Answer:
Related Book For
Managerial Accounting
ISBN: 978-1259307416
16th edition
Authors: Ray Garrison, Eric Noreen, Peter Brewer
Posted Date:
Students also viewed these accounting questions
-
Fujita, Incorporated, has no debt outstanding and a total market value of $251,600. Earnings before interest and taxes, EBIT, are projected to be $41,000 if economic conditions are normal. If there...
-
Question: Old MathJax webview Old MathJax webview i need ans of these question but the source is alot Old MathJax webviewOld MathJax webview i need ans of these question but the source is alot these...
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-5. Ivan's grandfather died and left a portfolio of municipal bonds. In 2012, they pay Ivan...
-
Find a harmonic function (x, y) in the right-half plane x > -1 such that on the boundary (-1, y) = 0, y
-
Dan likes to spend his allowance on two things: candy and toys. What are the three constraints that determine the possible consumption bundles of toys and candy available to Dan?
-
Which will have a higher percentage of the diequatorial-substituted conformer, compared with the diaxial-substituted conformer: trans-1,4-dimethylcyclohexane or cis-1-tert-butyl- 3-methylcyclohexane?
-
This comprehensive problem involves completing the accounting cycle for GSE Health Care Products for the months of June and July of the current year. GSE Health Care Products uses a voucher system....
-
The Gibson & Zorich Bakery bakes breads and muffins for wholesale to restaurants. The company uses process costing to account for the cost of the breads and muffins that it produces. Raw material...
-
Given: ABCD is a parallelogram with AB = 12cm, BC = 17cm, AE= 10cm 12 cm B 17 cm C E 10 cm A D What is the perimeter of triangle ADC? Keypad
-
Double-Declining-Balance Depreciation A building acquired at the beginning of the year at a cost of $120,000 has an estimated residual value of $7,200 and an estimated useful life of four years....
-
Some Restaurateurs elect to lease, rather than buy, some types of advanced equipment such as point-of-sale (cashiering) systems and office computers. Why do you think leasing these items may make...
-
Escape velocity from the planet Coruscant is reportedly 15.71 km/s. If the mass of the planet is 1.64 x 1025 kg, find the radius of the planet. Make sure that you explain to me how you derived the...
-
6. Consider these two utility functions: U(x, y) = ln(x)+ln(y) and U(x, y) (xy) 0.5. If two utility functions are equivalent, then the demand functions derived from them are identical. Two utility...
-
Considering the past, the present and the future, what is your view on the future of positive psychology? -How can positive psychology be sustained?
-
Describe the financial statements' roles in evaluating company performance. Briefly and in general terms: Assess the strengths and limitations of financial statement analysis in evaluating a...
-
Use the internet to read the cases under each amendment 1st, 2nd, 4th, 5th, 6th, 7th, 8th, and 9th. What is your understanding of each of the listed amendments? Do you think that any of these...
-
What is a content filter? Where is it placed in the network to gain the best result for the organization?
-
Explain the major features and advantages of a master budget.
-
Prepare the operating budget, the financial budget, and the supporting schedules.
-
Distinguish between operating and financial budgets.
Study smarter with the SolutionInn App