PCO acquired 80% of the outstanding shares of SCO on January 2, 2022 for P3.250.000, excluding...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
PCO acquired 80% of the outstanding shares of SCO on January 2, 2022 for P3.250.000, excluding control premium of P125.000. On this date, the balances of SCO's stockholders' equity were Ordinary shares P2.475,000 and Retained earnings P495,000. An examination of SCO's net assets on the date of acquisition revealed that book values were equal to their fair values for all items except merchandise, which was undervalued by P260,000: land which was undervalued by P410,000; equipment which was overvalued by P290.000; and copyright which was undervalued by P380.000. Any remaining excess was attributable to goodwill. 75% of the inventories were sold in 2022, and 25% of the remaining amount from previous year was sold in 2023. The equipment had a remaining life of 5 years while copyright had a remaining ite of 8 years. Non-controlling interest is measured at fair value. Goodwill arising from business combination was impaired in the amount of P30.000 in 2022, and P50,000 in 2023. During 2022, intercompany sales of merchandise amount to 1,450,000. On December 31, 2022. P125.000 of these inventories remains in the ending inventory of SCO, while PCO inventories include P148.000, PCO's margin was 30% of sale, while SCO's mark-up is 25% of cost On April 1, 2023, there was a downstream sale of land for P2.400.000. On this date, the land was carried on PCO's books at P1,600,000. On July 1, 2023, SCO sold a piece of furniture to PCO for P400.000. On this date, the furniture was carried on SCO's books net of accumulated depreciation, at P540.000. The furniture was estimated to have a remaining life of 4 years from the date of sale. On October 1, 2023, there was an upstream sale of building for P4.950.000. On this date, the building was carried on SCO's books at P4, 125.000. The building was estimated to have remaining life of 6 years from the date of sale. Also, there were intercompany sales of merchandise during 2023. During this year, intercompany sales amounted to P2.970.000. From this amount, P198.000 remains in the ending inventory of SCO, while P231,000 remains in the ending inventory of PCO. Trial balance for the year ended December 31, 2023, are as follows: Cash Trade receivable Merchandise inventory Furniture, net Equipment, net Building, net Land Copyright, net Goodwill Investment in SCO Cost of goods sold Loss on sale of furniture Operating expenses Dividends declared total Liabilities Ordinary shares Retained earnings. 1/1/2023 Sales Gain on sale of land Gain on sale of building Dividend revenue total PCO 1.550.000 728.000 1.980.000 570,000 1,300,000 6.000.000 3.800.000 370,000 3.375.000 6.600,000 37,000 3,465.000 1.650.000 31,425.000 2.450,000 9,250,000 3,975.000 13.250.000 800,000 400,000 1,300,000 31.425,000 SCO 985.000 800,000 1,260.000 370,000 500.000 1.500.000 2,700.000 220,000 120.000 3.200.000 140.000 1,290,000 1.500.000 14,585.000 1.535.000 2,475.000 1.650.000 7.600.000 *200.000 825.000 300,000 14,585.000 "this pertains to the sole land which was previously owned by SCO prior to the business combination. Required: Prepare the Consolidated Financial Statements for the year ended December 31, 2023. PCO acquired 80% of the outstanding shares of SCO on January 2, 2022 for P3.250.000, excluding control premium of P125.000. On this date, the balances of SCO's stockholders' equity were Ordinary shares P2.475,000 and Retained earnings P495,000. An examination of SCO's net assets on the date of acquisition revealed that book values were equal to their fair values for all items except merchandise, which was undervalued by P260,000: land which was undervalued by P410,000; equipment which was overvalued by P290.000; and copyright which was undervalued by P380.000. Any remaining excess was attributable to goodwill. 75% of the inventories were sold in 2022, and 25% of the remaining amount from previous year was sold in 2023. The equipment had a remaining life of 5 years while copyright had a remaining ite of 8 years. Non-controlling interest is measured at fair value. Goodwill arising from business combination was impaired in the amount of P30.000 in 2022, and P50,000 in 2023. During 2022, intercompany sales of merchandise amount to 1,450,000. On December 31, 2022. P125.000 of these inventories remains in the ending inventory of SCO, while PCO inventories include P148.000, PCO's margin was 30% of sale, while SCO's mark-up is 25% of cost On April 1, 2023, there was a downstream sale of land for P2.400.000. On this date, the land was carried on PCO's books at P1,600,000. On July 1, 2023, SCO sold a piece of furniture to PCO for P400.000. On this date, the furniture was carried on SCO's books net of accumulated depreciation, at P540.000. The furniture was estimated to have a remaining life of 4 years from the date of sale. On October 1, 2023, there was an upstream sale of building for P4.950.000. On this date, the building was carried on SCO's books at P4, 125.000. The building was estimated to have remaining life of 6 years from the date of sale. Also, there were intercompany sales of merchandise during 2023. During this year, intercompany sales amounted to P2.970.000. From this amount, P198.000 remains in the ending inventory of SCO, while P231,000 remains in the ending inventory of PCO. Trial balance for the year ended December 31, 2023, are as follows: Cash Trade receivable Merchandise inventory Furniture, net Equipment, net Building, net Land Copyright, net Goodwill Investment in SCO Cost of goods sold Loss on sale of furniture Operating expenses Dividends declared total Liabilities Ordinary shares Retained earnings. 1/1/2023 Sales Gain on sale of land Gain on sale of building Dividend revenue total PCO 1.550.000 728.000 1.980.000 570,000 1,300,000 6.000.000 3.800.000 370,000 3.375.000 6.600,000 37,000 3,465.000 1.650.000 31,425.000 2.450,000 9,250,000 3,975.000 13.250.000 800,000 400,000 1,300,000 31.425,000 SCO 985.000 800,000 1,260.000 370,000 500.000 1.500.000 2,700.000 220,000 120.000 3.200.000 140.000 1,290,000 1.500.000 14,585.000 1.535.000 2,475.000 1.650.000 7.600.000 *200.000 825.000 300,000 14,585.000 "this pertains to the sole land which was previously owned by SCO prior to the business combination. Required: Prepare the Consolidated Financial Statements for the year ended December 31, 2023.
Expert Answer:
Answer rating: 100% (QA)
Consolidated Statement of Profit and Loss for the year ended December 31 2023 PCO SCO Re... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
At the end of the day, the change machine at a laundrette contained at least $6.30 and at most $17.30 in nickels, dimes, and quarters. There were 2 fewer dimes than three times the number of nickels...
-
Where the NCI is measured at fair value at acquisition date, which of the following methods is being used? Select one: Fair value method Partial goodwill method Full goodwill method NCI goodwill...
-
Aztec Corporation purchased 70% of the outstanding shares of Inca Limited on January 1, 20X2, at a cost of $ 80,000. Aztec has always used the cost method to account for its investments. On January...
-
Solve the polynomial inequality. (a) Symbolically and (b) Graphically. Use interval notation to write the solution set. x-x>0
-
If, under GAAP, capital leases are considered long-term obligations, why, in many jurisdictions, are they not subject to debt limitations?
-
Several months ago, Deb Forrester received a substantial sum of money from the estate of her late aunt. Deb initially placed the money in a savings account because she was not sure what to do with...
-
Joe, the nurse manager for CCU, counsels Registered Nurse Bob about his errors in charting and tells Bob that the next time an error is made, a formal warning will be put in his personnel file. Bob...
-
During 2014, DeLuca Company had net sales of $5,700,000. Most of the sales were on credit. At the end of 2014, the balance of Accounts Receivable was $700,000 and Allowance for Uncollectible Accounts...
-
Have you ever been part of a change initiative that blind-sided you? How was it presented?
-
Problem 9 (50 Points) An air-cooled aluminum heat sink is used to keep electronics cool (see image and diagram). The cooling requirements are being significantly increased. To increase the rate of...
-
The inverse demand for milk is PD=90 -0.8Q. PD=90-0.8Q. The supply of milk is, PS= 17+ 1.5Q. Now suppose that the market was run by a cartel. The cartel restricts quantity in order to maximize...
-
What follows are the liabilities and shareholders' equity sections of the statements of financial position for Ivanhoe Corp. and Cullumber Corp. Each has assets totalling $4.60 million. Ivanhoe Corp....
-
Can I have an individual report with abstract, case summary, findings, applied discussion and conclusion with reference? Does outsourcing lead to a significant slippage in labor standards in the...
-
Started in 2008 by Ryan Holmes, Hootsuite is a social media management program. It has become a favourite tool for posting and monitoring social media content, plus it provides social listening,...
-
Assume that we run the following algorithm on an array A with n integer elements: for i=1 to n-1 for j=0 to n-i-1 if (A[j] > A[j+1]) swap A[j] and A[j+1] a) If the input is: A[0] =n: A[1]= n-1: ... :...
-
Jan and Bill are ambitious, energetic urban planners employed by the U.S. Department of Transportation (DOT) in Atlanta's regional headquarters. Their work on several comprehensive plans brings them...
-
Operation Management - Operation strategy Kindly advise (in detail, with source of information if possible) how operations strategy can be simplified at strategic and operational levels. Also, how...
-
1. Advertising for eyeglasses _________ (increases/decreases) the price of eyeglasses because advertising promotes _________. 2. An advertisement that succeeds in getting consumers to try the product...
-
Astra Zeneca PLC, based in the United Kingdom, and Abbott Laboratories, based in the United States, are two of the largest pharmaceutical firms in the world. The following information was provided in...
-
What is the current treatment with respect to borrowing costs?
-
Gotti Manufacturing Inc., a U.S.-based company, operates in three countries in addition to the United States. The following table reports the company's pretax income and the applicable tax rate in...
-
A job requires ten stages of work. The completion times for each are in the table below. Also listed in the table is the information of which stages cannot begin until other stages are complete,...
-
A large computer program is to be tested and debugged in modules, some of which require other modules to be completely tested before testing on them can proceed. The table below shows the...
-
Finish the proof of Theorem 2 by showing assertion 2: If \((u, v)\) is an omitted edge and \(S(u, v)=0\), then the spanning tree created by substituting \((u, v)\) for the edge \(\left(u_{0}, v...
Study smarter with the SolutionInn App