P/E capital spend/share long term debt (000s) shares (000s) earnings per share working capital (000s) depreciation...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
P/E capital spend/share long term debt (000s) shares (000s) earnings per share working capital (000s) depreciation (000s) weighted aver cost of capital PV factor for FCFF tax rate 2020 (actual) 16.00 7.00 20000 2000 5.50 4000 15000 10.00 1.000 21% 2021 (est) 16.00 7.50 21500 2150 6.00 4500 16000 10.25 .9070 2022 17.00 8.00 23000 2300 6.50 4000 16000 10.25 .8227 2023 18.00 8.00 23000 2300 7.00 5500 17000 10.30 7459 18.00 8.50 24000 2450 7.00 5500 16000 10.50 .6750 Max Fale interest rate on debt terminal growth of the dividend 3.5% 4.0% The terminal value of PF stock is $ [Select] terminal value The present value of all the FCFF is $ [Select] ; note, this includes the FCFF for all estimated years The equity value of the company (net of long term debt) is $ [Select] value basis. The intrinsic value per share of PF Energy is $ [Select] Note, this is shown on a P/E capital spend/share long term debt (000s) shares (000s) earnings per share working capital (000s) depreciation (000s) weighted aver cost of capital PV factor for FCFF tax rate 2020 (actual) 16.00 7.00 20000 2000 5.50 4000 15000 10.00 1.000 21% 2021 (est) 16.00 7.50 21500 2150 6.00 4500 16000 10.25 .9070 2022 17.00 8.00 23000 2300 6.50 4000 16000 10.25 .8227 2023 18.00 8.00 23000 2300 7.00 5500 17000 10.30 7459 18.00 8.50 24000 2450 7.00 5500 16000 10.50 .6750 Max Fale interest rate on debt terminal growth of the dividend 3.5% 4.0% The terminal value of PF stock is $ [Select] terminal value The present value of all the FCFF is $ [Select] ; note, this includes the FCFF for all estimated years The equity value of the company (net of long term debt) is $ [Select] value basis. The intrinsic value per share of PF Energy is $ [Select] Note, this is shown on a
Expert Answer:
Answer rating: 100% (QA)
a The terminal value of PF stock is calculated using the dividend discount model The dividend discou... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Earnings per Share and Dividend Payout Ratio Compute (1) Earnings per share and (2) Dividend payout ratio for Companies S and T. Indicate which of the two companies is more likely to be an older...
-
Note that problems 6 through 8 could all be solved by using a single spreadsheet that allows the user to change the planning, Forecasted Sales, and Actual Workers values. Create this spread-sheet....
-
7 / 2x 5 / 6 = 1 / 3 + 3 / 4x Simplify the expression or solve the equation, as appropriate.
-
L-keys, such as the one shown in the figure below, are commonly used to insert screws and bolts in medical implants. This insertion process can be simplified into the loading scenario shown in the...
-
The following accounts were taken from the trial balance of Cole Company as of December 31, 2011: Sales .................... $70,000 Interest Revenue ................. 3,000 Equipment...
-
When exactly 1 mole of methane is mixed with exactly 1 mole of chlorine and light is shone on the mixture, a chlorination reaction occurs. The products are found to contain substantial amounts of...
-
How does xPM differ from APF? Discuss the differentiating characteristics of each.
-
Chocolate Bars, Inc. (CBI), manufactures creamy deluxe chocolate candy bars. The firm has developed three distinct products: Almond Dream, Krispy Krackle, and Creamy Crunch. CBI is profitable, but...
-
Find the income elasticity of demand function for each of the following functions and evaluate for Y = 3. In each case comment on the economic significance of the result. (i) Q = 5Y+4 (ii) Q = 3Y2 +...
-
14. A companys policy is to charge depreciation on plant and machinery at 20% per year on cost, with proportional depreciation for items purchased or sold during a year. The companys plant and...
-
Michaels home is covered for $250,000 (Coverage A) under a HO-3 policy and his automobile has 25/50/10 (Coverage A) and Uninsured Motorist and Underinsured Motorist coverage of 25/50 and Uninsured...
-
In 2023, Susan (44 years old) is a highly successful architect and is covered by an employee-sponsored plan. Her husband, Dan (47 years old), however, is a Ph.D. student and unemployed. Compute the...
-
f(x+h)-f(x) Compute the difference quotient, , of the function f(x) = 3x3, and simplify the answer as much as possible. h
-
Wayne receives a $5,400 monthly payment from a registered annuity. He calculates that 66% of the payment is a return of capital and the rest is interest. What portion of the payments would be...
-
Why is it important that methods used to review communication strategies to support workplace diversity be effective, be appropriate. Give an example of what can happen if communication methods are...
-
The company Papelera Occidental discounts a document and receives $9,150. If the discount rate is 10.75% simple annual and the face value is $10,000, how much was left until maturity?
-
An activity's duration added to its earliest start time yields the Earliest finish time Timeliest finish Speediest finish None of the above
-
In Exercises 1-2, rewrite each verbal statement as an equation. Then decide whether the statement is true or false. Justify your answer. 1. The logarithm of the difference of two numbers is equal to...
-
What characteristics will give firms greater sensitivity to business cycles?
-
Leaf Products may issue a 10-year maturity fixed-income security, which might include a sinking fund provision and either refunding or call protection. a. Describe a sinking fund provision. b....
-
The Crusty Pie Co., which specializes in apple turnovers, has a return on sales higher than the industry average, yet its ROA is the same as the industry average. How can you explain this?
-
Explain the concept and recording of asset impairment. - Impairment exists when the recoverable amount of an asset is less than the carrying value of the asset. - An impairment loss, the excess of...
-
Sanborn Corporations condensed comparative income statements for 20x8 and 20x7 appear below. The corporations condensed comparative balance sheets for 20x8 and 20x7 appear on the next page. Required...
-
Explain the measurement and reporting of intangible assets. - Intangible assets are recorded at cost, which is any expenditure necessary to acquire the asset and prepare it for use. - If the...
Study smarter with the SolutionInn App