Perform a vertical analysis on the balance sheet and income statement for 2 0 2 3 .
Fantastic news! We've Found the answer you've been seeking!
Question:
Perform a vertical analysis on the balance sheet and income statement for ?Complete the grey boxes below.
Transcribed Image Text:
Perform a vertical analysis on the balance sheet and income statement for 2023. Complete the grey boxes below. Current Assets: Cash Short-term Investments Accounts Receivable Merchandise Inventory Other Current Assets Total Current Assets Property, Plant, and Equipment Total Assets ORANGE UNIVERSE Comparative Balance Sheet June 30, 2023 Assets ORANGE UNIVERSE Income Statement Year Ended June 30, 2023 Net Sales $ 2,800,000 138,000 675,000 230,000 63,000 189,000 1,295,000 Cost of Goods Sold Gross Profit 1,551,600 1,248,400 Operating Expenses 450,540 Operating Income 797,860 Other Income and (Expenses) Interest Expense (15,000) Income Before Income Taxes 782,860 Income Tax Expense 153,529 Net Income 629,331 $ 875,000 2,170,000 Liabilities Current Liabilities: Accounts Payable $ 265,000 Accrued Liabilities Total Current Liabilities Long-term Liabilities Bonds Payable 641,000 906,000 Mortgage Payable Total Long-term Liabilities Total Liabilities Stockholders' Equity Common Stock, $1 par, 225,000 shares issued and outstanding Paid-In Capital in Excess of Par Retained Earnings Total Stockholders' Equity Total Liabilities and Stockholders' Equity Assets 250,000 150,000 400,000 1,306,000 225,000 58,000 581,000 864,000 $ 2,170,000 ORANGE UNIVERSE Comparative Balance Sheet June 30, 2022 and 2023 2023 2022 Current Assets: Cash Short-term Investments Accounts Receivable Merchandise Inventory Other Current Assets Total Current Assets Property, Plant, and Equipment Total Assets S 138,000 $ 124,000 675,000 645,000 230,000 212,000 63,000 62,000 189,000 184,000 1,295,000 227,000 875,000 832,000 $ 2,170,000 $2,059,000 Liabilities Current Liabilities: Accounts Payable $ 265,000 $ 250,750 Accrued Liabilities Total Current Liabilities Long-term Liabilities Bonds Payable 641,000 725,523 906,000 976,273 250,000 150,000 Mortgage Payable Total Long-term Liabilities Total Liabilities Stockholders' Equity 150,000 175,000 400,000 325,000 1,306,000 1,301,273 Common Stock, $1 par, 225,000 shares issued and outstanding 225,000 225,000 Total Stockholders' Equity Paid-In Capital in Excess of Par Retained Earnings Total Liabilities and Stockholders' Equity 58,000 58,000 581,000 474,727 $ 864,000 2,170,000 $ 757,727 2,059,000 Perform a vertical analysis on the balance sheet and income statement for 2023. Complete the grey boxes below. Current Assets: Cash Short-term Investments Accounts Receivable Merchandise Inventory Other Current Assets Total Current Assets Property, Plant, and Equipment Total Assets ORANGE UNIVERSE Comparative Balance Sheet June 30, 2023 Assets ORANGE UNIVERSE Income Statement Year Ended June 30, 2023 Net Sales $ 2,800,000 138,000 675,000 230,000 63,000 189,000 1,295,000 Cost of Goods Sold Gross Profit 1,551,600 1,248,400 Operating Expenses 450,540 Operating Income 797,860 Other Income and (Expenses) Interest Expense (15,000) Income Before Income Taxes 782,860 Income Tax Expense 153,529 Net Income 629,331 $ 875,000 2,170,000 Liabilities Current Liabilities: Accounts Payable $ 265,000 Accrued Liabilities Total Current Liabilities Long-term Liabilities Bonds Payable 641,000 906,000 Mortgage Payable Total Long-term Liabilities Total Liabilities Stockholders' Equity Common Stock, $1 par, 225,000 shares issued and outstanding Paid-In Capital in Excess of Par Retained Earnings Total Stockholders' Equity Total Liabilities and Stockholders' Equity Assets 250,000 150,000 400,000 1,306,000 225,000 58,000 581,000 864,000 $ 2,170,000 ORANGE UNIVERSE Comparative Balance Sheet June 30, 2022 and 2023 2023 2022 Current Assets: Cash Short-term Investments Accounts Receivable Merchandise Inventory Other Current Assets Total Current Assets Property, Plant, and Equipment Total Assets S 138,000 $ 124,000 675,000 645,000 230,000 212,000 63,000 62,000 189,000 184,000 1,295,000 227,000 875,000 832,000 $ 2,170,000 $2,059,000 Liabilities Current Liabilities: Accounts Payable $ 265,000 $ 250,750 Accrued Liabilities Total Current Liabilities Long-term Liabilities Bonds Payable 641,000 725,523 906,000 976,273 250,000 150,000 Mortgage Payable Total Long-term Liabilities Total Liabilities Stockholders' Equity 150,000 175,000 400,000 325,000 1,306,000 1,301,273 Common Stock, $1 par, 225,000 shares issued and outstanding 225,000 225,000 Total Stockholders' Equity Paid-In Capital in Excess of Par Retained Earnings Total Liabilities and Stockholders' Equity 58,000 58,000 581,000 474,727 $ 864,000 2,170,000 $ 757,727 2,059,000
Expert Answer:
Answer rating: 100% (QA)
To perform a vertical analysis we need to express each item on the balance sheet and incom... View the full answer
Related Book For
Intermediate Accounting
ISBN: 978-0324312140
16th Edition
Authors: James D. Stice, Earl K. Stice, Fred Skousen
Posted Date:
Students also viewed these accounting questions
-
Dino's 2014 and 2015 balance sheets and income statements, together with projections for 2016, are given in Tables 1 and 2. In addition, Table 5 gives the company's 2014 and 2015 financial ratios,...
-
I need help on this read from bottom to top. Image transcription text 7"} The second ?nancial statement to prepare is the statement of retained earnings. To determine the ending balance of...
-
Give examples of three exceptions to the Cardozo rule of foreseeability.
-
What consumer promotion technique or techniques would work best in a country that does not have wide-scale access to mass media technologies such as television or the internet? Defend your answer.
-
Use this information about Mocha Company to answer the question that follows. Mocha Company manufactures a single product by a continuous process, involving three production departments. The records...
-
Greyt Dog Beds Ltd manufactures dog beds specifically designed for greyhounds and whippets. The company purchases all the required materials from external suppliers and designs and assembles the...
-
Boston Clothing Limited was a private company that experienced cash flow difficulties and hired new management to turn the company around. The company then went public and the shares sold at $15 per...
-
Distinguish the various methods used to engage and motivate employees for Baby Boomers. Explain these methods in details.
-
Mary has a massive palm tree in her garden that she loves. Her neighbours have complained because some of the branches extend and hang over the wall onto their property and are in the way of the...
-
If the total machine rate including the operator and overheads is $0.012/s, the indexing time is 3 s, and the time for advance and withdrawal of the tools is 5 s, estimate the minimum cost of...
-
Create a MATLAB script that solves a set of linear equations using matrix operations. Write a MATLAB function that performs image edge detection using the Sobel operator.
-
ACC 232 Financial Accounting Research Assignment Instructions Your Financial Accounting Research assignment should be prepared as described below. Your report will have four distinct parts . 1. The...
-
Implement a machine learning algorithm, such as linear regression or a decision tree, from scratch. Use it to fit a model to a given dataset and make predictions.
-
There has been a great deal of controversy in the United Kingdom about how best to restrict nonaudit services for audit clients.
-
Michael lord has ambitions to be councilman of Paris, Texas. Mikehas determined the breakdown of the steps to the nomination and has estimated normal and crash costs and times for the campaign as...
-
Given the table below, about how much force does the rocket engine exert on the 4.0 kg payload? Distance traveled with rocket engine firing (m) Payload final velocity (m/s) 500 320 490 310 1020 450...
-
A company with a price-earnings ratio of 14 has an earnings yield closest to: A. 7.14% B. 14.00% C. 92.86%
-
Which of the following is not produced by a company to communicate its financial results? A. Schedule 13D. B. Annual report. C. 10-K statement.
-
The role of the 8-K filing with the Securities and Exchange Commission is best described as to disclose: A. the annual report. B. executive compensation. C. holdings of beneficial owners.
Study smarter with the SolutionInn App