Petrioli Services is considering a project with these data projections. Using the time value of money...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Petrioli Services is considering a project with these data projections. Using the time value of money principle and the net present value method, answer the following questions. The present value of annuity of $1 table is also provided. Initial investment Project Life Salvage value Periods 1 2 3 4 Projected sales Less: Cash operating expenses Depreciation expense Net operating income Annual net cash tow 5 6 7 8 9 10 11 Projections $ Annual Revenue and cost Data $6,000,000 $3,867,360 $4,153,200 $4,000,000 6 years 1,600,000 1,000,000 $1,400,000 $2,400,000 Present Value of Annuity of $1 10% 11 12N 0.9091 0.9009 0.8929 1.7355 1.7125 1.6901 2.4869 2.4437 2.4018 3.1699 3.1024 3.0373 3.7908 3.6959 3.6048 4.3553 4.2305 4.1114 4.8684 4.7122 4.5638 5.3349 5.1461 4.9676 5.7598 5.5370 5.3282 5.1317 4.9464 6.1446 5.8892 5.6582 5.4262 5.2161 5.0188 8.5136 7.9633 7.4694 7.0248 6.6231 6.2593 4.4873 4.7716 139 24% 0.8850 0.8772 1.6467 1.6681 2.3612 2.9745 3.5172 2.3216 2.9137 3.4331 3.8887 4.2883 4.7988 4.6389 3.9975 4.4226 15% 0.8696 1.6257 2.2832 2.8550 3.3522 3.7845 4.1604 Knowledge Check 02 If Petrioli's cost of capital is 12%, what is the project's net present value? 7888 9 10 11 4.8684 4.7122 4.5638 5.3349 5.1461 4.4226 4.9676 4.7988 5.7590 5.5370 5.3282 5.1317 6.1446 5.8892 5.6502 5.4262 8.5136 7.9633 7.4694 7.0248 O$3,867,360 $4,153,200 Knowledge Check 02 If Petrioli's cost of capital is 12%, what is the project's net present value? $10,153,200 $9,867,360 O No change 4.2883 4.1604 4.6389 4.4873 Knowledge Check 03 If Petrioli's cost of capital increases to 16 %, what happens to the net present value? Increases 4.9464 4.7716 5.2161 5.0188 6.6231 6.2593 Decreases Petrioli Services is considering a project with these data projections. Using the time value of money principle and the net present value method, answer the following questions. The present value of annuity of $1 table is also provided. Initial investment Project Life Salvage value Periods 1 2 3 4 Projected sales Less: Cash operating expenses Depreciation expense Net operating income Annual net cash tow 5 6 7 8 9 10 11 Projections $ Annual Revenue and cost Data $6,000,000 $3,867,360 $4,153,200 $4,000,000 6 years 1,600,000 1,000,000 $1,400,000 $2,400,000 Present Value of Annuity of $1 10% 11 12N 0.9091 0.9009 0.8929 1.7355 1.7125 1.6901 2.4869 2.4437 2.4018 3.1699 3.1024 3.0373 3.7908 3.6959 3.6048 4.3553 4.2305 4.1114 4.8684 4.7122 4.5638 5.3349 5.1461 4.9676 5.7598 5.5370 5.3282 5.1317 4.9464 6.1446 5.8892 5.6582 5.4262 5.2161 5.0188 8.5136 7.9633 7.4694 7.0248 6.6231 6.2593 4.4873 4.7716 139 24% 0.8850 0.8772 1.6467 1.6681 2.3612 2.9745 3.5172 2.3216 2.9137 3.4331 3.8887 4.2883 4.7988 4.6389 3.9975 4.4226 15% 0.8696 1.6257 2.2832 2.8550 3.3522 3.7845 4.1604 Knowledge Check 02 If Petrioli's cost of capital is 12%, what is the project's net present value? 7888 9 10 11 4.8684 4.7122 4.5638 5.3349 5.1461 4.4226 4.9676 4.7988 5.7590 5.5370 5.3282 5.1317 6.1446 5.8892 5.6502 5.4262 8.5136 7.9633 7.4694 7.0248 O$3,867,360 $4,153,200 Knowledge Check 02 If Petrioli's cost of capital is 12%, what is the project's net present value? $10,153,200 $9,867,360 O No change 4.2883 4.1604 4.6389 4.4873 Knowledge Check 03 If Petrioli's cost of capital increases to 16 %, what happens to the net present value? Increases 4.9464 4.7716 5.2161 5.0188 6.6231 6.2593 Decreases
Expert Answer:
Answer rating: 100% (QA)
Answer The correct option is as follows Table Value NET PRESENT VALUE Yea... View the full answer
Related Book For
Systems Analysis and Design
ISBN: 978-1133274636
9th Edition
Authors: Shelly Cashman, Gary B. Shelly and Harry J. Rosenblatt
Posted Date:
Students also viewed these accounting questions
-
The time value of money is an important factor when analyzing a projects NPV. Is the time value of money more important, less important or of the same importance in periods of low inflation compared...
-
The firm Gelati-Banking (GB) is considering a project with the following characteristics. - Sales will be $100 MM for sure in the first year and grow 10% in the second year; thereafter, the long term...
-
? ? Answer each question using the time value of money table. (Show me the steps of solving, writing the answers only are not acceptable). 1. If you deposit money today into an account that pays 6...
-
f is continuous, but not necessarily differentiable, has domain [0, 6], reaches a maximum of 6 (attained when x = 5), and a minimum of 2 (attained when x = 3). Additionally, x = 1 and x = 5 are the...
-
Cavo Corp. has 7 percent coupon bonds making annual payments with a YTM of 8.34 percent. The current yield on these bonds is 8.13 percent. How many years do these bonds have left until they mature?
-
The following table presents the average sales price (in $1000s) and the average monthly rental price of homes in selected U.S. cities in a recent month. a. Compute the least-squares regression line...
-
On January 7, Red Tucker, Inc., paid $254,700 for equipment used in manufacturing automotive supplies. In addition to the basic purchase price, the company paid $500 transportation charges, $300...
-
Miller Enterprises deposits the cash received during each day at the end of the day. Miller deposited $48,287 on October 3 and $50,116 on October 4. Cash register records and other documents...
-
Currently, company ABC's stock is selling at 50.54 per share, its 5-month call option is selling at 4.13 per call with strike price 54.50. If the annual risk-free rate is 3.29%, what would be the...
-
Table 3.1 in the previous chapter presents financial statements for R&E Supplies for the period 2018 through 2021, and Table 3.5 presents a pro forma financial forecast for 2022. Use the information...
-
Hi. Please show the solution for these 4. The answers are given (2nd pic) , just show how to get it. 1. Loan P500,000, yearly interest 9%, payment monthly, payment period 10 years. Find the...
-
Jurvin Enterprises is a manufacturing company that had no beginning inventories. A subset of the transactions that it recorded during a recent month is shown below. a. $76,600 in raw materials were...
-
The directions of all vectors and magnitudes of Vectors A, B, C, and E are shown in Figure P3.59. Using this information, complete parts a and b. a 70 B = 100 A = 125 Scale: 0 30% C = 50 50 45 D F...
-
DBS Bank is launching a new investment product targeting senior citizens in Asia. The company decides to use direct marketing for selling the product. 1. What direct marketing strategy would allow...
-
Activity-Based Costing, Unit Cost, Ending Work-in-Process Inventory Salazar Company is a job-order costing firm that uses activity-based costing to apply overhead to jobs. Salazar identified three...
-
Explain the role of marketing in the sustainability context. Bullet point and explain and provide academic references
-
How are populations that dont have access to a landline or cellular telephones accurately represented in conducting polls that represent 6 billion citizens across the world
-
In Problems 718, write the augmented matrix of the given system of equations. f0.01x0.03y = 0.06 [0.13x + 0.10y = 0.20
-
The IT team at Game Technology prepared DFDs for the new Customer Contact Care system (C3). Now, you will help the team develop a set of object models. To be sure you can handle the tasks you decide...
-
List six indications that an information system is approaching obsolescence.
-
1. Provide three examples of why a project might lack technical feasibility. 2. Provide three examples of why a project might lack operational feasibility. 3. Provide three examples of why a project...
-
Which inventory costing method results in the lowest net income during a period of rising inventory costs? a. Specific-unit cost b. First-in, first out (FIFO) c. Weighted-average cost d. None of the...
-
Review the following data: Which of the following depicts the proper account balance after the application of the lower-of-cost-and-netrealizable-value rule? a. Cost of goods sold will be \(\$...
-
Describe how lists are used in QuickBooks Accountant.
Study smarter with the SolutionInn App