Pierrodel SpA (Pierrodel) is a long-established Italian company, selling high quality gearboxes to the automotive industry...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Pierrodel SpA (Pierrodel) is a long-established Italian company, selling high quality gearboxes to the automotive industry throughout Europe. Revenue and profit growth have been strong over the past few years, and the board of directors has been investigating various plans for further sustainable growth. You bought shares in the company at €7.50 per share a year ago on the recommendation of a business colleague. In conversations with other colleagues you discover that many of them were delighted with their total shareholder returns in other companies over the last year. When looked at together, your colleagues' total shareholder returns averaged out at just over 5.5%. This is the first set of financial statements that you have seen since buying your shares and the price of the share on 31 May 2021 was €7.75. The price today has risen to €8.00. Pierrodel's Draft Statement of Financial Position at 31 May 2021 and its Draft Income Statement for the year ended 31 May 2021 are summarised below: Statement of Financial Position as at 31 May 2021 €m €m Non-current assets 44.0 Current assets: Inventory 22.0 Accounts receivable 9.0 Cash 5.0 36.0 80.0 Total assets Equity and liabilities Issued share capital (nominal value per share €0.10) Share premium Profit and loss reserve 4.0 4.0 36.0 44.0 Non-current liabilities: 10% bond (redeemable 2023) 12% 4-year bank loan – portion repayable 2023-2025 8.0 3.0 11.0 Current liabilities: Bank overdraft (3% interest) 12% 4-year bank loan – portion repayable 2022 Accounts payable 8.0 1.0 16.0 25.0 80.0 Total equity and liabilities Income Statement for the year ended 31 May 2021 €m Revenue 125.0 Cost of sales 75.0 50.0 Gross profit Depreciation Operating expenses Operating profit Interest Profit before tax 5.0 27.0 18.0 1.3 16.7 Tax (at 30%) Profit after tax 5.0 11.7 Dividends 4.7 Z.0 Retained earnings You have done some research and have discovered the following average statistics in Pierrodel's market sector over the last year: Revenue growth Gross margin Working capital cycle Financial gearing PE ratio 20% 39% 30 days 25%. 29 The CEO and her Board of Directors have proposed that the company expands into a new market for its existing gearboxes. The non-current asset investment is expected to cost $20m, of which $4m of this is to be financed by retained cash earnings. The other $16m is to be financed by a rights issue. The expansion is expected to increase sales by 30%, and the increased sales are expected to have the same gross margin as existing gearbox sales. Fixed operating costs are expected to increase by $4m and depreciation on the new investment would be $2m per annum. The Board of directors intend to maintain the dividend payout ratio. The Board of Directors has decided to hold a meeting of its shareholders to present the draft financial statements for the year to 31 May 2021 and to answer questions on these financial statements and the Board's proposed expansion plans. Required: 1. Based on the financial information available, evaluate Pierrodel's performance for the year ended 31 May 2021, using whatever financial analysis that you consider appropriate. Include in your evaluation a list of additional information (financial and non-financial) that you would require for a fuller evaluation. Show all workings. 2. Prepare a forecast income statement based on the Board of Directors' assumptions and critically comment on both your forecast and the Board's proposed the expansion plan. Show all workings. Pierrodel SpA (Pierrodel) is a long-established Italian company, selling high quality gearboxes to the automotive industry throughout Europe. Revenue and profit growth have been strong over the past few years, and the board of directors has been investigating various plans for further sustainable growth. You bought shares in the company at €7.50 per share a year ago on the recommendation of a business colleague. In conversations with other colleagues you discover that many of them were delighted with their total shareholder returns in other companies over the last year. When looked at together, your colleagues' total shareholder returns averaged out at just over 5.5%. This is the first set of financial statements that you have seen since buying your shares and the price of the share on 31 May 2021 was €7.75. The price today has risen to €8.00. Pierrodel's Draft Statement of Financial Position at 31 May 2021 and its Draft Income Statement for the year ended 31 May 2021 are summarised below: Statement of Financial Position as at 31 May 2021 €m €m Non-current assets 44.0 Current assets: Inventory 22.0 Accounts receivable 9.0 Cash 5.0 36.0 80.0 Total assets Equity and liabilities Issued share capital (nominal value per share €0.10) Share premium Profit and loss reserve 4.0 4.0 36.0 44.0 Non-current liabilities: 10% bond (redeemable 2023) 12% 4-year bank loan – portion repayable 2023-2025 8.0 3.0 11.0 Current liabilities: Bank overdraft (3% interest) 12% 4-year bank loan – portion repayable 2022 Accounts payable 8.0 1.0 16.0 25.0 80.0 Total equity and liabilities Income Statement for the year ended 31 May 2021 €m Revenue 125.0 Cost of sales 75.0 50.0 Gross profit Depreciation Operating expenses Operating profit Interest Profit before tax 5.0 27.0 18.0 1.3 16.7 Tax (at 30%) Profit after tax 5.0 11.7 Dividends 4.7 Z.0 Retained earnings You have done some research and have discovered the following average statistics in Pierrodel's market sector over the last year: Revenue growth Gross margin Working capital cycle Financial gearing PE ratio 20% 39% 30 days 25%. 29 The CEO and her Board of Directors have proposed that the company expands into a new market for its existing gearboxes. The non-current asset investment is expected to cost $20m, of which $4m of this is to be financed by retained cash earnings. The other $16m is to be financed by a rights issue. The expansion is expected to increase sales by 30%, and the increased sales are expected to have the same gross margin as existing gearbox sales. Fixed operating costs are expected to increase by $4m and depreciation on the new investment would be $2m per annum. The Board of directors intend to maintain the dividend payout ratio. The Board of Directors has decided to hold a meeting of its shareholders to present the draft financial statements for the year to 31 May 2021 and to answer questions on these financial statements and the Board's proposed expansion plans. Required: 1. Based on the financial information available, evaluate Pierrodel's performance for the year ended 31 May 2021, using whatever financial analysis that you consider appropriate. Include in your evaluation a list of additional information (financial and non-financial) that you would require for a fuller evaluation. Show all workings. 2. Prepare a forecast income statement based on the Board of Directors' assumptions and critically comment on both your forecast and the Board's proposed the expansion plan. Show all workings.
Expert Answer:
Answer rating: 100% (QA)
1 Evaluation of Pierrodels Performance Pierrodels financial performance for the year ended 31 May 2021 can be evaluated by analyzing its financial statements and by comparing the companys performance ... View the full answer
Related Book For
Understanding Basic Statistics
ISBN: 978-1111827021
6th edition
Authors: Charles Henry Brase, Corrinne Pellillo Brase
Posted Date:
Students also viewed these general management questions
-
Over the past few years the percentage of students who leave Lakeland College at the end of the first year has increased. Last year Lakeland started a voluntary one-week orientation program to help...
-
A companys board of directors has imposed an $800,000 limit on capital spending for the current year. Management has identified the following five projects with positive NPVs. Which projects should...
-
Over the past few years the percentage of students who leave Dana College at the end of their first year has increased. Last year, Dana started voluntary one-credit hour-long seminars with faculty to...
-
Darrel & Co. makes electronic components. Chris Darrel, the president, recently instructed Vice President Jim Bruegger to develop a total quality control program. If we dont at least match the...
-
Consult Section 203 of SARBOX. Do you believe that this provision of the law goes far enough? That is, do you believe the audit firm itself (and not just the partner) should have to rotate off an...
-
Gilmore, Inc., had equity of $161,000 at the beginning of the year. At the end of the year, the company had total assets of $305,000. During the year, the company sold no new equity. Net income for...
-
Prove that the set is convex, if is a convex function. S={xR" | g(x) 0}
-
Tammie contracted with Kristine to manufacture, sell, and deliver to Kristine and put in running order a certain machine. Once Tammie had set up the machine and put it in running order, however,...
-
The Upton Company's most recent dividend was$1.60.Its dividend growth rate is expected to be constant at 25% for 3years, after which dividends are expected to grow at a constant rate of 10% forever....
-
1. Bare cost and total cost (incl. O&P) of formwork for spread footings (20 pts, specify which lines (or index) in RSMeans data are used) 2. Bare cost and total cost of reinforcement for spread...
-
The account "Utilities Payable" would be classified on a Balance Sheet as 01. Current Liability 2. Current Asset 03. Stockholders' Equity O4. Long Term Asset 5. Long term Liability QUESTION 6 Duck...
-
Let f(x)= 6x+18 r2 52 24 - Calculate lim f(x) by first finding a continuous function which is equal to f everywhere except z = -3. 3 8112 lim f(x)= #113
-
Are these activities consistent with the company's corporate mission or values statement, or to they appear to be ad hoc? Please explain why you think so. (12 marks)
-
In a Poisson distribution, u = 4.90 (Round your answers to 4 decimal places.) a. What is the probability that x = 2? Probability b. What is the probability that >1? Probability
-
es E6-8 (Algo) Reporting Bad Debt Expense and Accounts Receivable LO6-2 At the end of the prior year, Durney's Outdoor Outfitters reported the following Information. Accounts Receivable, December 31,...
-
Problem #1 A ternary mixture of hexane (A), heptane (B) and octane (C) is to be flash vaporized continuously at 1 atm pressure. The feed mixture contains 25 mol% hexane, 35 mol% heptane and the...
-
3. [9 points] Using Excel or Minitab, construct one graph showing the probability density functions from 0 to 15 for the following three distributions: a. Hypergeometric, where n = 9, N = 50, D = 20...
-
A supermarket chain is interested in exploring the relationship between the sales of its store-brand canned vegetables (y), the amount spent on promotion of the vegetables in local newspapers (x1)...
-
Let z be a random variable with a standard normal distribution. Find the indicated probability and shade the corresponding area under the standard normal curve. P(z 1.20)
-
In general, how do the hypotheses for chi-square tests of independence differ from those for chi-square tests of homogeneity? Explain.
-
(a) Explain why 0.41 cannot be the probability of some event. (b) Explain why 1.21 cannot be the probability of some event. (c) Explain why 120% cannot be the probability of some event. (d) Can the...
-
Show that for real numbers \(\alpha, \beta\), and \(\delta\) the matrices form a group under matrix multiplication. Show that the matrices \(G\) with \(\alpha=\beta=0\) form an invariant subgroup of...
-
Show that the quotient group of the 4-group \(\mathrm{D}_{2}\) defined in Problem 2.9 is \(\mathrm{C}_{2}\).
-
Prove that the angular momentum operator \(L_{z}\) generates rotations around the \(z\)-axis.
Study smarter with the SolutionInn App