Please note that IGM's share price is $43.60 and Saxon's current publicly traded share price is...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Please note that IGM's share price is $43.60 and Saxon's current publicly traded share price is $12.70. Please assume that Saxon earns 0% interest income from its cash and its short term investments. Use June 30, 2008 net debt for all valuation analysis. Please answer the following questions: 1. Does acquiring Saxon make strategic sense? Why? What are the pros and cons of this acquisition from IGM's perspective? 2. What is Saxon worth on a per share basis? Show your work and describe your main assumptions and rationale using three techniques: a publicly traded comparable company analysis, a comparable precedent transaction analysis and a discounted cash flow analysis (show your WACC calculation). Please provide a per share valuation for each of the valuation techniques. Key DCF assumptions include: for the WACC note that Saxon has no long term or short term debt and assume that this is its targeted capital structure, no capex or change in working capital cost going forward. The DCF should be for five years (ending in 2012E) and the terminal value should be driven by the unlevered free cash flow perpetuity growth rate method. Do not do an additional "normalized terminal year". Ignore the 2nd paragraph on page 7 of the case and do the DCF as of Dec 31, 2007 (except use June 30, 2008's balance sheet for net debt). For Income Statement simplicity, assume no D&A nor interest income (i.e. EBITDA = EBIT = EBT). Please provide the DCF on a standalone basis only (i.e. excluding synergies). However, please also calculate the value per share of the net present value of the synergies that are expected by the research analysts. 3. Perform an Analysis at Various Prices assuming premiums over the current Saxon stock price of 20%, 30%, 40%, 50% and 60%. As a part of this analysis, include the pro forma ownership of both IGM's and Saxon's shareholders assuming an all stock deal. An example of this analysis can be found on page 57 in the M&A lecture slides. 4. Perform an accretion/dilution analysis for the year 2009E assuming a $15.00 offer price for 2 structures: 1) an all stock deal and 2) an all cash deal financed with debt with an 8% interest cost. Assume no transaction costs or accounting adjustments. Assume the same Income Statement simplicity assumptions as those made for Question 2. You can refer to this page in the Appendix to answer this question if you like but are also free to add any additional commentary you feel is appropriate. 5. Do you recommend pursuing this acquisition? If so, why? If not, why not? If you decide to proceed, what price and structure would you offer and why? Please note that IGM's share price is $43.60 and Saxon's current publicly traded share price is $12.70. Please assume that Saxon earns 0% interest income from its cash and its short term investments. Use June 30, 2008 net debt for all valuation analysis. Please answer the following questions: 1. Does acquiring Saxon make strategic sense? Why? What are the pros and cons of this acquisition from IGM's perspective? 2. What is Saxon worth on a per share basis? Show your work and describe your main assumptions and rationale using three techniques: a publicly traded comparable company analysis, a comparable precedent transaction analysis and a discounted cash flow analysis (show your WACC calculation). Please provide a per share valuation for each of the valuation techniques. Key DCF assumptions include: for the WACC note that Saxon has no long term or short term debt and assume that this is its targeted capital structure, no capex or change in working capital cost going forward. The DCF should be for five years (ending in 2012E) and the terminal value should be driven by the unlevered free cash flow perpetuity growth rate method. Do not do an additional "normalized terminal year". Ignore the 2nd paragraph on page 7 of the case and do the DCF as of Dec 31, 2007 (except use June 30, 2008's balance sheet for net debt). For Income Statement simplicity, assume no D&A nor interest income (i.e. EBITDA = EBIT = EBT). Please provide the DCF on a standalone basis only (i.e. excluding synergies). However, please also calculate the value per share of the net present value of the synergies that are expected by the research analysts. 3. Perform an Analysis at Various Prices assuming premiums over the current Saxon stock price of 20%, 30%, 40%, 50% and 60%. As a part of this analysis, include the pro forma ownership of both IGM's and Saxon's shareholders assuming an all stock deal. An example of this analysis can be found on page 57 in the M&A lecture slides. 4. Perform an accretion/dilution analysis for the year 2009E assuming a $15.00 offer price for 2 structures: 1) an all stock deal and 2) an all cash deal financed with debt with an 8% interest cost. Assume no transaction costs or accounting adjustments. Assume the same Income Statement simplicity assumptions as those made for Question 2. You can refer to this page in the Appendix to answer this question if you like but are also free to add any additional commentary you feel is appropriate. 5. Do you recommend pursuing this acquisition? If so, why? If not, why not? If you decide to proceed, what price and structure would you offer and why?
Expert Answer:
Answer rating: 100% (QA)
1Acquiring Saxon makes strategic sense for IGM Saxons core competency in providing retail financial advisory services aligns with IGMs goal to expand its retail distribution network The acquisition al... View the full answer
Related Book For
Intermediate Accounting
ISBN: 978-0132162302
1st edition
Authors: Elizabeth A. Gordon, Jana S. Raedy, Alexander J. Sannella
Posted Date:
Students also viewed these accounting questions
-
What are the pros and cons of a retailer's relying too much on a want book?
-
What are the pros and cons of using geothermal energy to produce electricity? What are the pros and cons of using tidal power to produce electricity?
-
What are the pros and cons of requiring U.S. citizens to have insurance in order to achieve universal healthcare? In this case, the "pro" position agrees that all U.S. citizens should be required to...
-
Dalmo Bhd is an investment holding company and currently it has 3 subsidiaries as stated below. Dalmo Bhd group of companies financial year end is 31st March. The shareholding structure of Dalmo...
-
Review the Change Competency feature entitled Ortho-Clinical Diagnostics Wellness Program. How does this program help reduce work stressors and modify behaviors?
-
concider a lithium - ion battery ( battery A ) that deliver's an energy of ( 5 0 wh ) . What is the Voltage al which the battery shoull be maintained duing the difctonge if it has a capacity of 2 5...
-
The home appliance company decides to perform additional design work on the proposed air purifier. (a) The \(\mathrm{PtTiO}_{2}\) coated HEPA filter is expected to be easily clogged by particulates...
-
Charles was always a hands-on type of person. Within a couple of years of graduating from college, he started his own business. After some 20 years, it has grown significantly. He owns and operates...
-
Assume that there exist many risky assets on a capital market. The CAPM holds and the market portfolio offers a return of rM = 12% and has a standard deviation of oM = 15%. The risk-free rate equals...
-
(a) The steps in the accounting cycle for a merchandising company differ from the steps in the accounting cycle for a service company. Do you agree or disagree? (b) Is the measurement of net income...
-
List the major causes of fatigue during exercise and indicate how various nutritional interventions may help prevent premature fatigue.
-
3. [2 pt] In this question we practice writing the negation of mathemati- cal statement with quantifiers. Suppose that you are given the following definition: Definition We say that a function : RR...
-
what is DWI, and how it/why it is used,include what DWI can show/see besides a stroke (CVA), what is the MRI or Radiographical appearance of pathologies that we may be imaging.please give me a...
-
1. Consider the flow of air with a temperature of 21C (Cp = 1004.8 J/kg*K, v=1.5x10^(-5) m2/s, k=0.025 W/M*K, Pr=0.7) at a velocity of 3 m/s over a flat plate. The plate has a thermal conductivity...
-
The map above shows a river and its floodplain. The heavy dashed lines mark the edges of the 25-year floodplain and the light dashed lines mark the edges of the 5-year floodplain. The letter "X" lies...
-
Beginning inventory, purchases, and sales for Item CSW15 are as follows: August 1 Inventory 102 15 9 Sale 90 16 Purchase 126 27 25 Sale 78 Assuming a perpetual inventory system and using the...
-
Evaluate the impact of electoral systems on political representation, examining the strengths and weaknesses of proportional representation and first-past-the-post systems.
-
Use the formula to determine the value of the indicated variable for the values given. Use a calculator when one is needed. When necessary, use the key on your calculator and round answers to the...
-
Computing Basic and Diluted EPS, Convertible Bonds Issued during the Year, Preferred Stock. Use the same information in E20-4 except now assume that the company issued $ 10,000,000, 2.5% convertible...
-
Repeat the requirements of 15-9 and assume that the shares are retired rather than held in the treasury. In 15-9 Common stock ($ 1 par, 1,000,000 shares authorized, 600,000 shares issued and...
-
The Cougars football team sells season tickets in advance for $ 480 each. The season consists of 16 games. Half of these games are home games, and half of them are away games. For Year 3, the team...
-
Michael has his own consulting firm and works from home. He has the following expenses: Advertising, supplies, car expenses, computer, mortgage interest expense, real estate taxes, and utilities....
-
How would your answers change to Application Problem 8 if the transaction qualified as an excluded transaction? Problem 8 Chase would like to exchange land that he owns (adjusted basis \($140,000\)...
-
Jakari Smith is a new client and has been an investment advice provider as well as an income tax preparer for a well- established firm in the city. He would like to start his own firm as an S...
Study smarter with the SolutionInn App