Please use the information in the following tabs to complete a direct method and indirect method statement
Fantastic news! We've Found the answer you've been seeking!
Question:
Please use the information in the following tabs to complete a direct method and indirect method statement of cash flows.
Do not simply type in numbers into your statement of cash flows. Instead, use formulas, cell references, and etc. in order to create the statement of cash flows.
Transcribed Image Text:
Income Statement Gross sales Less: Sales returns (1) Net sales Cost of goods sold Gross profit Operating expenses: Selling expenses General and administrative expenses Research and development expenses Goodwill impairment Depreciation expense Total operating expenses Operating income Other income (expense): Changes in Equity Washington Irving, Inc. Comparative Statements of Comprehensive Income For the Year Ending January 31, 2017 Interest and dividend revenue Gain (loss) on sale of property Unrealized holding gain (loss) on TS investments Interest expense Total other income (expense), net Income before income taxes Income tax expense (benefit) Net income Other Comprehensive Income Defined benefit plans Unrealized holding gain (loss) on AFS investments Comprehensive income (loss) ** $93,200 of the returns were for cash sales - the rest were for sales on account ** Gain was due to the sale of property with a book value of $395,000 ** Deferred tax asset was from $13,323 NOL CF 2016 Balance Sheet 3,250,000 -150,000 3,100,000 -1,850,000 1,250,000 425,000 279,800 125,000 200,000 365,000 1,394,800 -144,800 126,500 165,000 18,750 -90,650 219,600 74,800 26,180 48,620 -135,900 32,500 -54,780 G&A includes pension expense of $67,500 ** Contributions to the PBO of $38,500 were made this year ** G&A Includes stock-based compensation of $25,000 in RSUS payable only in equity ** $56,800 of the returns were for sales on account ** $355,000 of sales were on account ** Deferred tax liability is from differences in tax to book depreciation ** Included in accounts payable is all relevant current liabilities payable, except for taxes payable ** No new long-term debt was issued ** 2015 2,500,000 -85,000 2,415,000 -1,350,000 1,065,000 365,000 256,000 75,000 0 385,000 1,081,000 -16,000 115,200 -26,500 -2,500 -92,350 -6,150 -22,150 -16,502.5 -38,652.5 26,800 -27,500 -39,352.5 Income Statement Gross sales Less: Sales returns (1) Net sales Cost of goods sold Gross profit Operating expenses: Selling expenses General and administrative expenses Research and development expenses Goodwill impairment Depreciation expense Total operating expenses Operating income Other income (expense): Changes in Equity Washington Irving, Inc. Comparative Statements of Comprehensive Income For the Year Ending January 31, 2017 Interest and dividend revenue Gain (loss) on sale of property Unrealized holding gain (loss) on TS investments Interest expense Total other income (expense), net Income before income taxes Income tax expense (benefit) Net income Other Comprehensive Income Defined benefit plans Unrealized holding gain (loss) on AFS investments Comprehensive income (loss) ** $93,200 of the returns were for cash sales - the rest were for sales on account ** Gain was due to the sale of property with a book value of $395,000 ** Deferred tax asset was from $13,323 NOL CF 2016 Balance Sheet 3,250,000 -150,000 3,100,000 -1,850,000 1,250,000 425,000 279,800 125,000 200,000 365,000 1,394,800 -144,800 126,500 165,000 18,750 -90,650 219,600 74,800 26,180 48,620 -135,900 32,500 -54,780 G&A includes pension expense of $67,500 ** Contributions to the PBO of $38,500 were made this year ** G&A Includes stock-based compensation of $25,000 in RSUS payable only in equity ** $56,800 of the returns were for sales on account ** $355,000 of sales were on account ** Deferred tax liability is from differences in tax to book depreciation ** Included in accounts payable is all relevant current liabilities payable, except for taxes payable ** No new long-term debt was issued ** 2015 2,500,000 -85,000 2,415,000 -1,350,000 1,065,000 365,000 256,000 75,000 0 385,000 1,081,000 -16,000 115,200 -26,500 -2,500 -92,350 -6,150 -22,150 -16,502.5 -38,652.5 26,800 -27,500 -39,352.5
Expert Answer:
Related Book For
Income Tax Fundamentals 2013
ISBN: 9781285586618
31st Edition
Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill
Posted Date:
Students also viewed these finance questions
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
The unclassified balance sheet accounts for Sorkin Corporation, which is a public company using IFRS, for the year ended December 31, 2011, and its statement of comprehensive income and statement of...
-
The unclassified statement of financial position accounts for Sorkin Corporation, which is a public company using IFRS, for the year ended December 31, 2016 and its statement of comprehensive income...
-
2. For every $1.00 spent on Advertising, the Industry generates $10.00 in Net Sales. You calculate Living Earth's Advertising relationship to Net Sales (show work) and report your comparison of...
-
Construct a histogram for the pinot noir wine rating data in Exercise 6-27. Comment on the shape of the histogram. Does it convey the same information as the stem-and-leaf display?
-
Explain why each of the following names is incorrect: (a) 2, 2-Dirnethyl-6-ethytheptane (b) 4-Ethyl-5, 5-dirnethylpentane (c) 3.Ethyl-4, 4-dimcthylhexane (d) 5, 5, 6-Trimcthyloctane (e)...
-
Smartpages.com issued stock during 2008 and reported the following on its balance sheet at December 31, 2008: Journalize the company's issuance of the stock for cash. Common stock, $0.25 par value...
-
Three children are trying to balance on a seesaw, which consists of a fulcrum rock, acting as a pivot at the center, and a very light board 3.6m long (Fig. 9-50). Two playmates are already on either...
-
AAA has an issue regarding Alice, one of the members (of the LLC) that they would like us to research. As you may recall from our discussions, A limited liability company (LLC) combines the best...
-
The mean per capita daily water consumption in a village in Bangladesh is about 83 liters per person and the standard deviation is about 11.9 liters per person. Random samples of size 50 are drawn...
-
Question 1 The demand function is given by P=113-Q and the supply curve as given by P = (Q + 1)2 under perfect competition a. Sketch the demand and supply curve b. Find the equilibrium price and...
-
Under IFRS, revenue from barter transactions should be measured based on the fair value of revenue from: A. similar barter transactions with unrelated parties. B. similar non-barter transactions with...
-
For financial assets classified as trading securities, how are unrealized gains and losses reflected in shareholders equity? A. They are not recognized. B. They flow through income into retained...
-
Under IFRS, income includes increases in economic benefits from: A. increases in liabilities not related to owners contributions. B. enhancements of assets not related to owners contributions. C....
-
An analyst gathered the following information from a companys 2010 financial statements (in $ millions): Based only on the information above, the companys 2010 statement of cash flows in the direct...
-
The assumption that an entity will continue to operate for the foreseeable future is called: A. accrual basis. B. comparability. C. going concern.
-
Consider a comma-separated file that contains student names and scores such as the following: Jane Lee, 180, 98, 97, 198 Aaron X. Schmidt, 37, 42, 49, 54 Frank von Tardy, 2, 3, 10, 7 We can read the...
-
A regular deposit of $100 is made at the beginning of each year for 20 years. Simple interest is calculated at i% per year for the 20 years. At the end of the 20-year period, the total interest in...
-
During 2012, Palo Fiero purchases the following property for use in his manufacturing business: Palo uses the accelerated depreciation method under MACRS, if available, and does not make the election...
-
Larry Gaines, age 42, sells his personal residence on November 12, 2012, for $144,000. He lived in the house for 7 years. The expenses of the sale are $10,500, and he has made capital improvements of...
-
Quince Interests is a partnership with a tax year that ends September 30, 2012. During that year, Potter, a partner, received $3,000 per month as a guaranteed payment, and his share of partnership...
-
In the Report of the National Commission on Fraudulent Financial Reporting there were four major recommendations that directly affect the role of the auditor. What were these recommendations?
-
What is the difference between business failure and audit failure?
-
The Securities Act of 1933 a. Extended the auditors liability for ordinary negligence under common law. b. Created foreseen and foreseeable parties. c. Reversed the decisions made in the Ultramares...
Study smarter with the SolutionInn App