Pot Incorporated acquired all Seed Incorporated's outstanding $25 par common stock on December 31, 20X3, in...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Pot Incorporated acquired all Seed Incorporated's outstanding $25 par common stock on December 31, 20X3, in exchange for 41,000 shares of its $25 par common stock. Pot's common stock closed at $57.50 per share on a national stock exchange on December 31, 20X3. Both corporations continued to operate as separate businesses maintaining separate accounting records with years ending December 31. On December 31, 20X4, after year-end adjustments and the closing of nominal accounts, the companies had condensed balance sheet accounts (below). Assets Cash Accounts and Other Receivables Inventories Land Depreciable Assets (net) Investment in Seed Incorporated Long-Term Investments and Other Assets Total Assets Liabilities and Stockholders' Equity Accounts Payable and Other Current Liabilities Long-Term Debt Common Stock, $25 Par Value Additional Paid-In Capital Retained Earnings Total Liabilities and Stockholders' Equity Pot Incorporated $ 834,000 2,148,000 2,319,000 669,000 4,575,000 2,735,500 873,000 $ 14,153,500 $ 2,455,000 1,889,000 3,212,000 1,332,500 Seed Incorporated $ 348,000 852,000 1,045,000 305,000 1,990,000 396,000 $ 4,936,000 $ 1,128,000 1,295,000 1,025,000 176,000 1,312,000 5,265,000 $ 14,153,500 $ 4,936,000 Additional Information 1. Pot uses the equity-method of accounting for its investment in Seed. 2. On December 31, 20X3, Seed's assets and liabilities had fair values equal to the book balances with the exception of land, which had a fair value of $527,500. Seed had no land transactions in 20X4. 3. On June 15, 20X4, Seed paid a cash dividend of $5 per share on its common stock. 4. On December 10, 20X4, Pot paid a cash dividend totaling $272,000 on its common stock. 5. On December 31, 20X3, immediately before the combination, the stockholders' equity balance was: Common Stock Additional Paid-In Capital Retained Earnings Pot Incorporated $ 2,187,000 1,660,000 4,060,000 $ 7,907,000 Seed Incorporated $ 1,025,000 176,000 934,000 $ 2,135,000 6. The 20X4 net income amounts according to the separate books of Pot and Seed were $894,000 (exclusive of equity in Seed's earnings) and $583,000, respectively. Required: Prepare a consolidated balance sheet worksheet for Pot and its subsidiary, Seed, for December 31, 20X4. A formal consolidated balance sheet is not required Note: Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. earnings) and $583,000, respectively. Required: Prepare a consolidated balance sheet worksheet for Pot and its subsidiary, Seed, for December 31, 20X4. A formal consolidated balance sheet is not required Note: Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Assets Cash Accounts and other receivables Inventory Land Depreciable assets (net) POT INCORPORATED AND SUBSIDIARY Consolidated Balance Sheet Worksheet December 31, 20x4 Pot Incorporated $ 834,000 Seed Incorporated Consolidation Entries Consolidated Debit Credit $ 834,000 Investment in Seed Incorporated Long-term investments and other assets $ 834,000 $ 0 $ 0 $ 0 $ 834,000 Total Assets Liabilities and Stockholders' Equity Accounts payable and other current liabilities Long-term debt Common stock Additional Paid-in capital Retained earnings Total Liabilities and Equity $ 0 $ 0 $ 0 $ 0 $ 0 Pot Incorporated acquired all Seed Incorporated's outstanding $25 par common stock on December 31, 20X3, in exchange for 41,000 shares of its $25 par common stock. Pot's common stock closed at $57.50 per share on a national stock exchange on December 31, 20X3. Both corporations continued to operate as separate businesses maintaining separate accounting records with years ending December 31. On December 31, 20X4, after year-end adjustments and the closing of nominal accounts, the companies had condensed balance sheet accounts (below). Assets Cash Accounts and Other Receivables Inventories Land Depreciable Assets (net) Investment in Seed Incorporated Long-Term Investments and Other Assets Total Assets Liabilities and Stockholders' Equity Accounts Payable and Other Current Liabilities Long-Term Debt Common Stock, $25 Par Value Additional Paid-In Capital Retained Earnings Total Liabilities and Stockholders' Equity Pot Incorporated $ 834,000 2,148,000 2,319,000 669,000 4,575,000 2,735,500 873,000 $ 14,153,500 $ 2,455,000 1,889,000 3,212,000 1,332,500 Seed Incorporated $ 348,000 852,000 1,045,000 305,000 1,990,000 396,000 $ 4,936,000 $ 1,128,000 1,295,000 1,025,000 176,000 1,312,000 5,265,000 $ 14,153,500 $ 4,936,000 Additional Information 1. Pot uses the equity-method of accounting for its investment in Seed. 2. On December 31, 20X3, Seed's assets and liabilities had fair values equal to the book balances with the exception of land, which had a fair value of $527,500. Seed had no land transactions in 20X4. 3. On June 15, 20X4, Seed paid a cash dividend of $5 per share on its common stock. 4. On December 10, 20X4, Pot paid a cash dividend totaling $272,000 on its common stock. 5. On December 31, 20X3, immediately before the combination, the stockholders' equity balance was: Common Stock Additional Paid-In Capital Retained Earnings Pot Incorporated $ 2,187,000 1,660,000 4,060,000 $ 7,907,000 Seed Incorporated $ 1,025,000 176,000 934,000 $ 2,135,000 6. The 20X4 net income amounts according to the separate books of Pot and Seed were $894,000 (exclusive of equity in Seed's earnings) and $583,000, respectively. Required: Prepare a consolidated balance sheet worksheet for Pot and its subsidiary, Seed, for December 31, 20X4. A formal consolidated balance sheet is not required Note: Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. earnings) and $583,000, respectively. Required: Prepare a consolidated balance sheet worksheet for Pot and its subsidiary, Seed, for December 31, 20X4. A formal consolidated balance sheet is not required Note: Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Assets Cash Accounts and other receivables Inventory Land Depreciable assets (net) POT INCORPORATED AND SUBSIDIARY Consolidated Balance Sheet Worksheet December 31, 20x4 Pot Incorporated $ 834,000 Seed Incorporated Consolidation Entries Consolidated Debit Credit $ 834,000 Investment in Seed Incorporated Long-term investments and other assets $ 834,000 $ 0 $ 0 $ 0 $ 834,000 Total Assets Liabilities and Stockholders' Equity Accounts payable and other current liabilities Long-term debt Common stock Additional Paid-in capital Retained earnings Total Liabilities and Equity $ 0 $ 0 $ 0 $ 0 $ 0
Expert Answer:
Related Book For
Advanced Financial Accounting
ISBN: 9781265042615
13th International Edition
Authors: Theodore E. Christensen, David M. Cottrell, Cassy Budd
Posted Date:
Students also viewed these accounting questions
-
Case Inc. acquired all Frey Inc.s outstanding $25 par common stock on December 31, 20X3, in exchange for 40,000 shares of its $25 par common stock. Cases common stock closed at $56.50 per share on a...
-
what is a research question for Histogram with gpa 20 Mean-3.02,Sid Dev .676 N=105?
-
The cylinder in the figure has a radius of 2 ft and rolls without slipping on the horizontal surface. The bar AB is attached to the periphery of the cylinder by a pin at point A. The other end of the...
-
The financial statements of Columbia Sportswear Company are presented in Appendix B. Financial statements of VF Corporation arc presented in Appendix C. Instructions (a) Based on the information...
-
Jolene Adams was a student with an interest in helping fight "food insecurity" in St. Louls. Food insecurity can occur when people aren't getting enough food or are not sure they can afford or find...
-
If you were trying to examine this issue, how would you proceed? Any suggestions for me to take next steps? same. Is that what happened? You normally wouldnt borrow money from the company, would you?
-
Curtis Salter, the president of Kasimer Computer Services, needs your help. He wonders about the potential effects on the firms net income if he changes the service rate that the firm charges its...
-
1. When was Bed bath and beyond founded and when did it go "public"? 2. In what industry is BBB located? who are its main competitors? 3. Which of BBB's competitors has been doing well? What is the...
-
A resistance R in series with inductance Lis shunted by an equal resistance R with capacity C. An alternating e.m.f. sin pt produces currents i, and i, in the two branches. If initially there is no...
-
What strategies do you suggest for meeting the major challenges to intercultural communication in your life and profession?
-
What is the latest brand value for Fair and Lovely? 2. Illustrate FIVE (5) brand elements associated with Fair and Lovely.
-
Steven Light bought a $55,050 wedding ring for his wife, Sherri Light, on credit from Royal Jewelers, Inc., a store in Fargo, North Dakota. The receipt granted Royal a security interest in the ring....
-
Webber Ltd has 12 million common shares outstanding and long-term debt with a market value of $27 million. The Board of Directors has asked you to investigate the possibility of having a rights issue...
-
What are the innovation models used today by the Center for Medicare and Medicaid Innovation (CMI)?
-
Use the solution given in Problem 20 to rewrite the solution of Example 1 in an alternative integral form. Then use the change of variables v = 7)/2vra and the results of Problem 11 in Exercises 14.1...
-
You are a Loan Officer with an Investment Bank. Today you need to set your lending parameters. They are: LTV: 55% 10 Year T-Bill: TBD Rate Markup: 300 Basis Points Term: 30 Years Amortization: 30...
-
Paint Corporation acquired 80 percent of the stock of Stain Company by issuing shares of its common stock with a fair value of $192,000. At that time, the fair value of the noncontrolling interest...
-
On January 1, 20X5, Pond Corporation purchased 75 percent of Skate Companys stock at underlying book value. At that date, the fair value of the noncontrolling interest was equal to 25 percent of...
-
Purple Manufacturing purchased 60 percent of the ownership of Socks Corporation stock on January 1, 20X1, at underlying book value. At that date, the fair value of the noncontrolling interest was...
-
True or False: Engineers seldom have an opportunity to influence the recovery period for expenditures.
-
A lumber company purchases and installs a wood chipper for \(\$ 200,000\). The chipper is classified as MACRS 7-year property. Its useful life is 10 years. The estimated salvage value at the end of...
-
True or False: Straight-line depreciation is the most popular depreciation method used in financial reporting.
Study smarter with the SolutionInn App