Prepare a economic balance sheet based on the exhibit that is attached below. Its share price is
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Balance Sheet-Assets Cash balance..... Accounts receivable. Inventory.... Total current assets. Net property, plant and equipment... Total assets....... Income Statement Revenue.. Cost of goods sold. Gross margin Selling, general and administrative... Operating income..... Interest expense.. Income before taxes. . Income tax expense... Net income... LO2 Understand the principles underpinning the commonly used valuation methods Exhibit may contain small rounding errors THE MARKET VALUE COMPANY Income Statement and Balance Sheet Ferns Year 0 Year-1 $ 171.4 S 188.5 571.2 628.3 315.2 286.5 $1,029.1 $1,132.0 7,539.4 8,567.5 $8,568.5 $9,699.5 = $3,472.0 $3,769.7 -1,473.6 -1,621.0 $1,953.4 $2,148.7 -479.8 -527.8 $1,473.6 $1,621.0 -307.0 -384.0 $1,166.6 $1.237.0 -443.3 -470.0 $ 766.9. $723.3 Balance Sheet-Liabilities & Equity Accounts payable... Other current operating liabilities.... Total current liabilities. Debt Total liabilities. Common stock. Retained earnings Total shareholders' equity Total liabilities and equities. Solution on pages 34-35. Year O S 122.8 S 135.1. 119.9 131.9 $ 242.7 $267.0 4,800.0 5,200.0 $5,042.7 $5,467.0 $1,802.4 $1,802.4 1,723.3 2,430.0 $3,525.7 $4,232.4 $8,568.5 $9,699.5 1.3 VALUATION PRINCIPLES An asset has value to an investor because the investor believes the asset will generate cash flows in the future. The value of an asset depends on the magnitude, timing, and risk of the cash flows the investor expects it to generate. Holding everything else constant, the value of an asset increases if the magnitude. of its expected cash flows increases, if its expected cash flows arrive sooner, or if its risk (risk-adjusted discount rate) decreases. As we discuss below, the discounted cash flow (DCF) valuation model directly results from these valuation principles. Valuation Key 1.2 The value of an asset depends on the magnitude, timing, and risk of the cash flows (called free cash flows) the investor expects it to generate. The discounted cash flow (DCF) valuation model directly results from these valuation principles. Introduction to Measuring Free Cash Flows The DCF model measures the value of an asset as the sum of the expected cash flows the asset gener- ates after adjusting each expected cash flow for its timing and risk. In the context of the valuation of 6 in ST in in Balance Sheet-Assets Cash balance..... Accounts receivable. Inventory.... Total current assets. Net property, plant and equipment... Total assets....... Income Statement Revenue.. Cost of goods sold. Gross margin Selling, general and administrative... Operating income..... Interest expense.. Income before taxes. . Income tax expense... Net income... LO2 Understand the principles underpinning the commonly used valuation methods Exhibit may contain small rounding errors THE MARKET VALUE COMPANY Income Statement and Balance Sheet Ferns Year 0 Year-1 $ 171.4 S 188.5 571.2 628.3 315.2 286.5 $1,029.1 $1,132.0 7,539.4 8,567.5 $8,568.5 $9,699.5 = $3,472.0 $3,769.7 -1,473.6 -1,621.0 $1,953.4 $2,148.7 -479.8 -527.8 $1,473.6 $1,621.0 -307.0 -384.0 $1,166.6 $1.237.0 -443.3 -470.0 $ 766.9. $723.3 Balance Sheet-Liabilities & Equity Accounts payable... Other current operating liabilities.... Total current liabilities. Debt Total liabilities. Common stock. Retained earnings Total shareholders' equity Total liabilities and equities. Solution on pages 34-35. Year O S 122.8 S 135.1. 119.9 131.9 $ 242.7 $267.0 4,800.0 5,200.0 $5,042.7 $5,467.0 $1,802.4 $1,802.4 1,723.3 2,430.0 $3,525.7 $4,232.4 $8,568.5 $9,699.5 1.3 VALUATION PRINCIPLES An asset has value to an investor because the investor believes the asset will generate cash flows in the future. The value of an asset depends on the magnitude, timing, and risk of the cash flows the investor expects it to generate. Holding everything else constant, the value of an asset increases if the magnitude. of its expected cash flows increases, if its expected cash flows arrive sooner, or if its risk (risk-adjusted discount rate) decreases. As we discuss below, the discounted cash flow (DCF) valuation model directly results from these valuation principles. Valuation Key 1.2 The value of an asset depends on the magnitude, timing, and risk of the cash flows (called free cash flows) the investor expects it to generate. The discounted cash flow (DCF) valuation model directly results from these valuation principles. Introduction to Measuring Free Cash Flows The DCF model measures the value of an asset as the sum of the expected cash flows the asset gener- ates after adjusting each expected cash flow for its timing and risk. In the context of the valuation of 6 in ST in in
Expert Answer:
Related Book For
Foundations of Financial Management
ISBN: 978-1259024979
10th Canadian edition
Authors: Stanley Block, Geoffrey Hirt, Bartley Danielsen, Doug Short, Michael Perretta
Posted Date:
Students also viewed these finance questions
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
The Bold sections are the given questions needed answered, here is the context: The background you learned is that some companies use excess cash to buy long-term investments (assets on the balance...
-
The management of Oodles of Noodles Inc. is contemplating a 30% stock dividend. The company currently has cash of $250,000, ?xed assets of $5 million, and debt of $3 million. Its net income for the...
-
Maria owns and runs her own online premium clothing business (sole trader) named "Maria's Clothing Solutions (MS). Her main competitor is "Brenda's Extraordinary Clothing (BC). She is interested in...
-
Martinez Companys ledger shows the following balances on December 31, 2010. 5% preferred stock$10 par value, outstanding 20,000 shares $ 200,000 Common stock$100 par value, outstanding 30,000 shares...
-
Describe a MOSFET NOR logic circuit.
-
Natural gas is found in rock formations underground. In order to extract the gas, a procedure known as hydraulic fracturing, or fracking, is often used. In this procedure, fluid mixed with sand is...
-
Did Matlin commit a misrepresentation on his policy application? Provident Insurance, Inc., issued an insurance policy to a company providing an employee, Steve Matlin, with disability insurance....
-
Your investment portfolio has two funds in it. Fund A provides 13% return a year with risk of 19%. Fund B provides 8% a year with risk of 11%. The two funds has a correlation coefficient of 0.4. If...
-
Erica and Bob participate in a friendly Hackathon that allows each to solve one question a day out of the three offered. There will be one easy, one medium and one hard question, with points awarded...
-
The space shuttle is located in "deep space," where the effects of gravity can be neglected. It has a mass of 120 Mg, a center of mass at G, and a radius of gyration (kc) = 15 m about the z axis. It...
-
What are some techniques that can be used to design a player journey that evolves over time?
-
What is the MDA framework?
-
If you are planning on including narrative elements like characters, a back-story and a story that reveals itself over time, you should define these.
-
Choo Laboratories holds a valuable patent (No. 758-6002-1A) on a precipitator that prevents certain types of air pollution. Choo does not manufacture or sell the products and processes it develops....
-
How can we use dramatic and formal elements to define and organize our game components?
-
Networks today span the globe. Hardware and software manufactured by different companies in different countries need to be interchangeable and able to work together. A network interface card needs to...
-
For the following arrangements, discuss whether they are 'in substance' lease transactions, and thus fall under the ambit of IAS 17.
-
Burrito Bell issued a series of $1,000 bonds eight years ago with an annual coupon rate of $100. The bonds mature 12 years from now. If an investor requires a 6 percent return on this investment,...
-
What is the purpose of market stabilization activities during the distribution process?
-
Millennium Bonds were sold in 2010 with a 10 percent, 25-year maturity, $1,000 par value, and a floating- rate covenant. If rates on similar risk bonds are currently (2016) yielding 7 percent, what...
-
(a) Use a histogram to graph the empirical distribution of the duration times between American Airline trades. Compare the graph with Figure 2.9. Figure 2.9. (b) Interpret the shape of the...
-
Consider the equity prices of the United States companies Microsoft and Walmart for the period April 1990 to July 2004 ( \(T=172)\). (a) Compute the continuously compounded (log) returns on Microsoft...
-
(a) Compute the monthly excess returns on Exxon, General Electric, Gold, IBM, Microsft and Walmart. Be particularly carefully when computing the correct risk free rate to use. (b) Estimate the CAPM...
Study smarter with the SolutionInn App