Prepare the Classified BALANCE SHEET as of the Month END a) Use the Example on the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Prepare the Classified BALANCE SHEET as of the Month END a) Use the Example on the i-Learn Course Website and Text-Book Page 194 b) Make sure to Show Subtotals for Current Assets and Current Liabilities BUSINESS TRANSACTIONS for the MONTH of APRIL 2020. 1) APR-1 the JW-Corp Received $200,000 in Exchange for 40,000 shares of Common Stock. 2) APR-1 the JW-Corp Borrowed $150,000 from US-Bank on a Note, Due in 5 Years with 8% Interest Paid Monthly. 3) APR-2 the JW-Corp Purchased a Building for $360,000 (25 year life), with $60,000 Cash Down Payment and signed a Note with SCHWAB BANK for the Remainder Due in 10 Years with Interest Due Monthly at a 6% Rate. 4) APR-2 the JW-Corp purchased a Delivery Truck (5 Year and 200,000 Mile Life) for $90,000 on a Note Due with FORD Corp with Interest Accrued Monthly at a 12% Rate. The Total Interest and Principal are DUE in 6 Months. 5) APR-5=JW-Corp received $105,000 from the TARGET Corp for BIKES we Will Deliver Later. 6) APR-6=JW-Corp Purchased 1500 BIKES at $88 Each on Account from SPECIALIZED Corp. a) FYI = JW-Corp uses a Perpetual FIFO Inventory System 7) APR-7 = JW-Corp Purchased 2000 BIKES at $95 Each on Account from SPECIALIZED Corp. 8) APR-10 = JW-Corp paid this Month's Rent Expense of $18,000 with a Check 9) APR-15 = JW-Corp received this Month's Phone Bill from ATT for $7,000 to pay Later. 10) APR-18 = JW-Corp received this Month's Utility Bill from PGE for $8,000 to be paid Later. 11) APR-19 = JW-Corp Sold 1000 BIKES for $210 each on account to the COSTCO Corp. 12) APR-20 = JW-Corp Sold and Delivered 1100 BIKES for $180 each to the TARGET Corp. from the Order and Check received in Trans# 5. We Billed the Customer the Remainder on Account. 13) APR-22 = JW-Corp Paid $161,000 with a Check to SPECIALIZED Corp on Account. 14) APR-24 = JW-Corp Sold 1200 BIKES to the COSTCO Corp for $175 each, on account. 15) APR-25 = JW-Corp received a check from COSTCO Corp for $233,000 on account. 16) APR-26 = JW-Corp paid $29,000 for Current Months Salaries with a Check. 17) APR-27= JW-Corp bought Back 5,000 Shares of Common Stock from Investors for $3.00 per Share with Electronic Transfers of Cash to the Stock Brokerage Firm. 18) APR-28 = JW-Corp Paid Dividends of $2.20 per Share to Current Shareholders via EFT. 19) APR-29 = JW-Corp Recorded the Following Items from the monthly Bank Reconciliation. a) Bank Fees Expense of $400, Investment Income of $1,400 20) APR-30 = JW-Corp Recorded the Estimated Allowance for Un-collectible accounts at 5.00% of The Month End TOTAL Accounts Receivable Balance. 21) APR-30 = JW-Corp recorded one month of Interest Expense Paid on the US BANK Loan. Tr#2 22) APR-30 = JW-Corp recorded one month of Interest Expense Paid to Schwab Bank. Tran#3 23) APR-30 = JW-Corp recorded one month of Interest Expense PAYABLE to Ford Later. Tran#4 24) APR-30 = JW-Corp recorded Depreciation Expense on the Building (Tran#3) for the Month using the Straight- Line Method. 25) APR-30 = JW-Corp recorded Depreciation Expense on the Truck (Tran# 4) Using the Units-of-Production-Activity Method. The Truck was Driven 12,000 Miles during the Month. 26) APR-30 = JW-Corp Recorded Income Tax Expense Payable for the Month, at 30% Tax Rate. No. Date 1 2 3 4 5 6 7 8 9 10 JW-Corp Journal entries 11 Account 1-Apr Cash Common Stock 1-Apr Cash Long-term Notes Payable 2-Apr Building Cash Long-term Notes Payable 2-Apr Delivery Truck Short-term Notes Payable 5-Apr Cash Unearned Revenue 6-Apr Inventory Accounts Payable 7-Apr Inventory Accounts Payable 10-Apr Rent Expense Cash 15-Apr Phone Expense Accounts Payable 18-Apr Utility Expense Accounts Payable 19-Apr Accounts Receivable Sales Cost of goods sold Inventory Debit $ 200,000 $ 150,000 $360,000 $ 90,000 $ 105,000 $ 132,000 $ 190,000 $ 18,000 $ 7,000 $ 8,000 $ 210,000 $ 88,000 Credit $ 200,000 US-Bank Note, Due in 5 Years $ 150,000 with 8% Interest Paid Monthly $ 60,000 $ 300,000 with Interest Due 6% Monthly $ 105,000 5 Year and 200,000 Mile Life $ 90,000 FORD Corp with Interest Accrued Monthly at a 12% due in 6 Months $ 132,000 $ 190,000 $ 18,000 Calculation 40,000 shares $ 7,000 $ 8,000 25 year life SCHWAB BANK Due in 10 Years $ 210,000 $ 88,000 =1500*88 =2000*95 From Inventory FIFO table 12 13 14 15 16 17 18 19 20 20-Apr Unearned Revenue Accounts Receivable Sales Cost of goods sold Inventory 22-Apr Accounts Payable Cash 24-Apr Accounts Receivable Sales Cost of goods sold Inventory 25-Apr Cash Accounts Receivable 26-Apr Salaries Expense Cash 27-Apr Treasury Stock Cash 28-Apr Dividends Cash 29-Apr Bank Fees Expense Cash 29-Apr Cash Investment Income $ 105,000 $ 93,000 $ 101,000 $ 161,000 $ 210,000 $ 114,000 $ 233,000 $ 29,000 $ 15,000 $ 77,000 $ 400 $ 1,400 $ 198,000 1100*180 $ 101,000 $ 161,000 $ 210,000 $ 114,000 $ 233,000 $ 29,000 $ 15,000 $ 77,000 $ 400 $ 1,400 From Inventory FIFO table =1200*175 From Inventory FIFO table =5000*3 =(40000-5000)*2.20 Adjusting entries 21 30-Apr Bad Debts Expense 22 23 24 25 26 27 Allowance for Un-collectible accounts 30-Apr Interest Expense Cash 30-Apr Interest Expense Cash 30-Apr Interest Expense Interest Payable 30-Apr Depreciation Expense Accumulated Depreciation - Building 30-Apr Depreciation Expense Accumulated Depreciation - Delivery Truck 30-Apr Income Tax Expense Income Tax Payable $ 14,000 $ 1,000 $ 1,500 $ 900 $ 1,200 $ 5,400 $ 69,000 $ 14,000 $ 1,000 $ 1,500 $ $ 900 1,200 $ 5,400 280000*5% 150000*8% *1/12 300000*6%*1/12 90000*12%*1/12 360000/25 years*1/12 90000/200,000 miles*12,000 miles 230000*30% $ 69,000 From Income Statement Prepare the Classified BALANCE SHEET as of the Month END a) Use the Example on the i-Learn Course Website and Text-Book Page 194 b) Make sure to Show Subtotals for Current Assets and Current Liabilities BUSINESS TRANSACTIONS for the MONTH of APRIL 2020. 1) APR-1 the JW-Corp Received $200,000 in Exchange for 40,000 shares of Common Stock. 2) APR-1 the JW-Corp Borrowed $150,000 from US-Bank on a Note, Due in 5 Years with 8% Interest Paid Monthly. 3) APR-2 the JW-Corp Purchased a Building for $360,000 (25 year life), with $60,000 Cash Down Payment and signed a Note with SCHWAB BANK for the Remainder Due in 10 Years with Interest Due Monthly at a 6% Rate. 4) APR-2 the JW-Corp purchased a Delivery Truck (5 Year and 200,000 Mile Life) for $90,000 on a Note Due with FORD Corp with Interest Accrued Monthly at a 12% Rate. The Total Interest and Principal are DUE in 6 Months. 5) APR-5=JW-Corp received $105,000 from the TARGET Corp for BIKES we Will Deliver Later. 6) APR-6=JW-Corp Purchased 1500 BIKES at $88 Each on Account from SPECIALIZED Corp. a) FYI = JW-Corp uses a Perpetual FIFO Inventory System 7) APR-7 = JW-Corp Purchased 2000 BIKES at $95 Each on Account from SPECIALIZED Corp. 8) APR-10 = JW-Corp paid this Month's Rent Expense of $18,000 with a Check 9) APR-15 = JW-Corp received this Month's Phone Bill from ATT for $7,000 to pay Later. 10) APR-18 = JW-Corp received this Month's Utility Bill from PGE for $8,000 to be paid Later. 11) APR-19 = JW-Corp Sold 1000 BIKES for $210 each on account to the COSTCO Corp. 12) APR-20 = JW-Corp Sold and Delivered 1100 BIKES for $180 each to the TARGET Corp. from the Order and Check received in Trans# 5. We Billed the Customer the Remainder on Account. 13) APR-22 = JW-Corp Paid $161,000 with a Check to SPECIALIZED Corp on Account. 14) APR-24 = JW-Corp Sold 1200 BIKES to the COSTCO Corp for $175 each, on account. 15) APR-25 = JW-Corp received a check from COSTCO Corp for $233,000 on account. 16) APR-26 = JW-Corp paid $29,000 for Current Months Salaries with a Check. 17) APR-27= JW-Corp bought Back 5,000 Shares of Common Stock from Investors for $3.00 per Share with Electronic Transfers of Cash to the Stock Brokerage Firm. 18) APR-28 = JW-Corp Paid Dividends of $2.20 per Share to Current Shareholders via EFT. 19) APR-29 = JW-Corp Recorded the Following Items from the monthly Bank Reconciliation. a) Bank Fees Expense of $400, Investment Income of $1,400 20) APR-30 = JW-Corp Recorded the Estimated Allowance for Un-collectible accounts at 5.00% of The Month End TOTAL Accounts Receivable Balance. 21) APR-30 = JW-Corp recorded one month of Interest Expense Paid on the US BANK Loan. Tr#2 22) APR-30 = JW-Corp recorded one month of Interest Expense Paid to Schwab Bank. Tran#3 23) APR-30 = JW-Corp recorded one month of Interest Expense PAYABLE to Ford Later. Tran#4 24) APR-30 = JW-Corp recorded Depreciation Expense on the Building (Tran#3) for the Month using the Straight- Line Method. 25) APR-30 = JW-Corp recorded Depreciation Expense on the Truck (Tran# 4) Using the Units-of-Production-Activity Method. The Truck was Driven 12,000 Miles during the Month. 26) APR-30 = JW-Corp Recorded Income Tax Expense Payable for the Month, at 30% Tax Rate. No. Date 1 2 3 4 5 6 7 8 9 10 JW-Corp Journal entries 11 Account 1-Apr Cash Common Stock 1-Apr Cash Long-term Notes Payable 2-Apr Building Cash Long-term Notes Payable 2-Apr Delivery Truck Short-term Notes Payable 5-Apr Cash Unearned Revenue 6-Apr Inventory Accounts Payable 7-Apr Inventory Accounts Payable 10-Apr Rent Expense Cash 15-Apr Phone Expense Accounts Payable 18-Apr Utility Expense Accounts Payable 19-Apr Accounts Receivable Sales Cost of goods sold Inventory Debit $ 200,000 $ 150,000 $360,000 $ 90,000 $ 105,000 $ 132,000 $ 190,000 $ 18,000 $ 7,000 $ 8,000 $ 210,000 $ 88,000 Credit $ 200,000 US-Bank Note, Due in 5 Years $ 150,000 with 8% Interest Paid Monthly $ 60,000 $ 300,000 with Interest Due 6% Monthly $ 105,000 5 Year and 200,000 Mile Life $ 90,000 FORD Corp with Interest Accrued Monthly at a 12% due in 6 Months $ 132,000 $ 190,000 $ 18,000 Calculation 40,000 shares $ 7,000 $ 8,000 25 year life SCHWAB BANK Due in 10 Years $ 210,000 $ 88,000 =1500*88 =2000*95 From Inventory FIFO table 12 13 14 15 16 17 18 19 20 20-Apr Unearned Revenue Accounts Receivable Sales Cost of goods sold Inventory 22-Apr Accounts Payable Cash 24-Apr Accounts Receivable Sales Cost of goods sold Inventory 25-Apr Cash Accounts Receivable 26-Apr Salaries Expense Cash 27-Apr Treasury Stock Cash 28-Apr Dividends Cash 29-Apr Bank Fees Expense Cash 29-Apr Cash Investment Income $ 105,000 $ 93,000 $ 101,000 $ 161,000 $ 210,000 $ 114,000 $ 233,000 $ 29,000 $ 15,000 $ 77,000 $ 400 $ 1,400 $ 198,000 1100*180 $ 101,000 $ 161,000 $ 210,000 $ 114,000 $ 233,000 $ 29,000 $ 15,000 $ 77,000 $ 400 $ 1,400 From Inventory FIFO table =1200*175 From Inventory FIFO table =5000*3 =(40000-5000)*2.20 Adjusting entries 21 30-Apr Bad Debts Expense 22 23 24 25 26 27 Allowance for Un-collectible accounts 30-Apr Interest Expense Cash 30-Apr Interest Expense Cash 30-Apr Interest Expense Interest Payable 30-Apr Depreciation Expense Accumulated Depreciation - Building 30-Apr Depreciation Expense Accumulated Depreciation - Delivery Truck 30-Apr Income Tax Expense Income Tax Payable $ 14,000 $ 1,000 $ 1,500 $ 900 $ 1,200 $ 5,400 $ 69,000 $ 14,000 $ 1,000 $ 1,500 $ $ 900 1,200 $ 5,400 280000*5% 150000*8% *1/12 300000*6%*1/12 90000*12%*1/12 360000/25 years*1/12 90000/200,000 miles*12,000 miles 230000*30% $ 69,000 From Income Statement Prepare the Classified BALANCE SHEET as of the Month END a) Use the Example on the i-Learn Course Website and Text-Book Page 194 b) Make sure to Show Subtotals for Current Assets and Current Liabilities BUSINESS TRANSACTIONS for the MONTH of APRIL 2020. 1) APR-1 the JW-Corp Received $200,000 in Exchange for 40,000 shares of Common Stock. 2) APR-1 the JW-Corp Borrowed $150,000 from US-Bank on a Note, Due in 5 Years with 8% Interest Paid Monthly. 3) APR-2 the JW-Corp Purchased a Building for $360,000 (25 year life), with $60,000 Cash Down Payment and signed a Note with SCHWAB BANK for the Remainder Due in 10 Years with Interest Due Monthly at a 6% Rate. 4) APR-2 the JW-Corp purchased a Delivery Truck (5 Year and 200,000 Mile Life) for $90,000 on a Note Due with FORD Corp with Interest Accrued Monthly at a 12% Rate. The Total Interest and Principal are DUE in 6 Months. 5) APR-5=JW-Corp received $105,000 from the TARGET Corp for BIKES we Will Deliver Later. 6) APR-6=JW-Corp Purchased 1500 BIKES at $88 Each on Account from SPECIALIZED Corp. a) FYI = JW-Corp uses a Perpetual FIFO Inventory System 7) APR-7 = JW-Corp Purchased 2000 BIKES at $95 Each on Account from SPECIALIZED Corp. 8) APR-10 = JW-Corp paid this Month's Rent Expense of $18,000 with a Check 9) APR-15 = JW-Corp received this Month's Phone Bill from ATT for $7,000 to pay Later. 10) APR-18 = JW-Corp received this Month's Utility Bill from PGE for $8,000 to be paid Later. 11) APR-19 = JW-Corp Sold 1000 BIKES for $210 each on account to the COSTCO Corp. 12) APR-20 = JW-Corp Sold and Delivered 1100 BIKES for $180 each to the TARGET Corp. from the Order and Check received in Trans# 5. We Billed the Customer the Remainder on Account. 13) APR-22 = JW-Corp Paid $161,000 with a Check to SPECIALIZED Corp on Account. 14) APR-24 = JW-Corp Sold 1200 BIKES to the COSTCO Corp for $175 each, on account. 15) APR-25 = JW-Corp received a check from COSTCO Corp for $233,000 on account. 16) APR-26 = JW-Corp paid $29,000 for Current Months Salaries with a Check. 17) APR-27= JW-Corp bought Back 5,000 Shares of Common Stock from Investors for $3.00 per Share with Electronic Transfers of Cash to the Stock Brokerage Firm. 18) APR-28 = JW-Corp Paid Dividends of $2.20 per Share to Current Shareholders via EFT. 19) APR-29 = JW-Corp Recorded the Following Items from the monthly Bank Reconciliation. a) Bank Fees Expense of $400, Investment Income of $1,400 20) APR-30 = JW-Corp Recorded the Estimated Allowance for Un-collectible accounts at 5.00% of The Month End TOTAL Accounts Receivable Balance. 21) APR-30 = JW-Corp recorded one month of Interest Expense Paid on the US BANK Loan. Tr#2 22) APR-30 = JW-Corp recorded one month of Interest Expense Paid to Schwab Bank. Tran#3 23) APR-30 = JW-Corp recorded one month of Interest Expense PAYABLE to Ford Later. Tran#4 24) APR-30 = JW-Corp recorded Depreciation Expense on the Building (Tran#3) for the Month using the Straight- Line Method. 25) APR-30 = JW-Corp recorded Depreciation Expense on the Truck (Tran# 4) Using the Units-of-Production-Activity Method. The Truck was Driven 12,000 Miles during the Month. 26) APR-30 = JW-Corp Recorded Income Tax Expense Payable for the Month, at 30% Tax Rate. No. Date 1 2 3 4 5 6 7 8 9 10 JW-Corp Journal entries 11 Account 1-Apr Cash Common Stock 1-Apr Cash Long-term Notes Payable 2-Apr Building Cash Long-term Notes Payable 2-Apr Delivery Truck Short-term Notes Payable 5-Apr Cash Unearned Revenue 6-Apr Inventory Accounts Payable 7-Apr Inventory Accounts Payable 10-Apr Rent Expense Cash 15-Apr Phone Expense Accounts Payable 18-Apr Utility Expense Accounts Payable 19-Apr Accounts Receivable Sales Cost of goods sold Inventory Debit $ 200,000 $ 150,000 $360,000 $ 90,000 $ 105,000 $ 132,000 $ 190,000 $ 18,000 $ 7,000 $ 8,000 $ 210,000 $ 88,000 Credit $ 200,000 US-Bank Note, Due in 5 Years $ 150,000 with 8% Interest Paid Monthly $ 60,000 $ 300,000 with Interest Due 6% Monthly $ 105,000 5 Year and 200,000 Mile Life $ 90,000 FORD Corp with Interest Accrued Monthly at a 12% due in 6 Months $ 132,000 $ 190,000 $ 18,000 Calculation 40,000 shares $ 7,000 $ 8,000 25 year life SCHWAB BANK Due in 10 Years $ 210,000 $ 88,000 =1500*88 =2000*95 From Inventory FIFO table 12 13 14 15 16 17 18 19 20 20-Apr Unearned Revenue Accounts Receivable Sales Cost of goods sold Inventory 22-Apr Accounts Payable Cash 24-Apr Accounts Receivable Sales Cost of goods sold Inventory 25-Apr Cash Accounts Receivable 26-Apr Salaries Expense Cash 27-Apr Treasury Stock Cash 28-Apr Dividends Cash 29-Apr Bank Fees Expense Cash 29-Apr Cash Investment Income $ 105,000 $ 93,000 $ 101,000 $ 161,000 $ 210,000 $ 114,000 $ 233,000 $ 29,000 $ 15,000 $ 77,000 $ 400 $ 1,400 $ 198,000 1100*180 $ 101,000 $ 161,000 $ 210,000 $ 114,000 $ 233,000 $ 29,000 $ 15,000 $ 77,000 $ 400 $ 1,400 From Inventory FIFO table =1200*175 From Inventory FIFO table =5000*3 =(40000-5000)*2.20 Adjusting entries 21 30-Apr Bad Debts Expense 22 23 24 25 26 27 Allowance for Un-collectible accounts 30-Apr Interest Expense Cash 30-Apr Interest Expense Cash 30-Apr Interest Expense Interest Payable 30-Apr Depreciation Expense Accumulated Depreciation - Building 30-Apr Depreciation Expense Accumulated Depreciation - Delivery Truck 30-Apr Income Tax Expense Income Tax Payable $ 14,000 $ 1,000 $ 1,500 $ 900 $ 1,200 $ 5,400 $ 69,000 $ 14,000 $ 1,000 $ 1,500 $ $ 900 1,200 $ 5,400 280000*5% 150000*8% *1/12 300000*6%*1/12 90000*12%*1/12 360000/25 years*1/12 90000/200,000 miles*12,000 miles 230000*30% $ 69,000 From Income Statement Prepare the Classified BALANCE SHEET as of the Month END a) Use the Example on the i-Learn Course Website and Text-Book Page 194 b) Make sure to Show Subtotals for Current Assets and Current Liabilities BUSINESS TRANSACTIONS for the MONTH of APRIL 2020. 1) APR-1 the JW-Corp Received $200,000 in Exchange for 40,000 shares of Common Stock. 2) APR-1 the JW-Corp Borrowed $150,000 from US-Bank on a Note, Due in 5 Years with 8% Interest Paid Monthly. 3) APR-2 the JW-Corp Purchased a Building for $360,000 (25 year life), with $60,000 Cash Down Payment and signed a Note with SCHWAB BANK for the Remainder Due in 10 Years with Interest Due Monthly at a 6% Rate. 4) APR-2 the JW-Corp purchased a Delivery Truck (5 Year and 200,000 Mile Life) for $90,000 on a Note Due with FORD Corp with Interest Accrued Monthly at a 12% Rate. The Total Interest and Principal are DUE in 6 Months. 5) APR-5=JW-Corp received $105,000 from the TARGET Corp for BIKES we Will Deliver Later. 6) APR-6=JW-Corp Purchased 1500 BIKES at $88 Each on Account from SPECIALIZED Corp. a) FYI = JW-Corp uses a Perpetual FIFO Inventory System 7) APR-7 = JW-Corp Purchased 2000 BIKES at $95 Each on Account from SPECIALIZED Corp. 8) APR-10 = JW-Corp paid this Month's Rent Expense of $18,000 with a Check 9) APR-15 = JW-Corp received this Month's Phone Bill from ATT for $7,000 to pay Later. 10) APR-18 = JW-Corp received this Month's Utility Bill from PGE for $8,000 to be paid Later. 11) APR-19 = JW-Corp Sold 1000 BIKES for $210 each on account to the COSTCO Corp. 12) APR-20 = JW-Corp Sold and Delivered 1100 BIKES for $180 each to the TARGET Corp. from the Order and Check received in Trans# 5. We Billed the Customer the Remainder on Account. 13) APR-22 = JW-Corp Paid $161,000 with a Check to SPECIALIZED Corp on Account. 14) APR-24 = JW-Corp Sold 1200 BIKES to the COSTCO Corp for $175 each, on account. 15) APR-25 = JW-Corp received a check from COSTCO Corp for $233,000 on account. 16) APR-26 = JW-Corp paid $29,000 for Current Months Salaries with a Check. 17) APR-27= JW-Corp bought Back 5,000 Shares of Common Stock from Investors for $3.00 per Share with Electronic Transfers of Cash to the Stock Brokerage Firm. 18) APR-28 = JW-Corp Paid Dividends of $2.20 per Share to Current Shareholders via EFT. 19) APR-29 = JW-Corp Recorded the Following Items from the monthly Bank Reconciliation. a) Bank Fees Expense of $400, Investment Income of $1,400 20) APR-30 = JW-Corp Recorded the Estimated Allowance for Un-collectible accounts at 5.00% of The Month End TOTAL Accounts Receivable Balance. 21) APR-30 = JW-Corp recorded one month of Interest Expense Paid on the US BANK Loan. Tr#2 22) APR-30 = JW-Corp recorded one month of Interest Expense Paid to Schwab Bank. Tran#3 23) APR-30 = JW-Corp recorded one month of Interest Expense PAYABLE to Ford Later. Tran#4 24) APR-30 = JW-Corp recorded Depreciation Expense on the Building (Tran#3) for the Month using the Straight- Line Method. 25) APR-30 = JW-Corp recorded Depreciation Expense on the Truck (Tran# 4) Using the Units-of-Production-Activity Method. The Truck was Driven 12,000 Miles during the Month. 26) APR-30 = JW-Corp Recorded Income Tax Expense Payable for the Month, at 30% Tax Rate. No. Date 1 2 3 4 5 6 7 8 9 10 JW-Corp Journal entries 11 Account 1-Apr Cash Common Stock 1-Apr Cash Long-term Notes Payable 2-Apr Building Cash Long-term Notes Payable 2-Apr Delivery Truck Short-term Notes Payable 5-Apr Cash Unearned Revenue 6-Apr Inventory Accounts Payable 7-Apr Inventory Accounts Payable 10-Apr Rent Expense Cash 15-Apr Phone Expense Accounts Payable 18-Apr Utility Expense Accounts Payable 19-Apr Accounts Receivable Sales Cost of goods sold Inventory Debit $ 200,000 $ 150,000 $360,000 $ 90,000 $ 105,000 $ 132,000 $ 190,000 $ 18,000 $ 7,000 $ 8,000 $ 210,000 $ 88,000 Credit $ 200,000 US-Bank Note, Due in 5 Years $ 150,000 with 8% Interest Paid Monthly $ 60,000 $ 300,000 with Interest Due 6% Monthly $ 105,000 5 Year and 200,000 Mile Life $ 90,000 FORD Corp with Interest Accrued Monthly at a 12% due in 6 Months $ 132,000 $ 190,000 $ 18,000 Calculation 40,000 shares $ 7,000 $ 8,000 25 year life SCHWAB BANK Due in 10 Years $ 210,000 $ 88,000 =1500*88 =2000*95 From Inventory FIFO table 12 13 14 15 16 17 18 19 20 20-Apr Unearned Revenue Accounts Receivable Sales Cost of goods sold Inventory 22-Apr Accounts Payable Cash 24-Apr Accounts Receivable Sales Cost of goods sold Inventory 25-Apr Cash Accounts Receivable 26-Apr Salaries Expense Cash 27-Apr Treasury Stock Cash 28-Apr Dividends Cash 29-Apr Bank Fees Expense Cash 29-Apr Cash Investment Income $ 105,000 $ 93,000 $ 101,000 $ 161,000 $ 210,000 $ 114,000 $ 233,000 $ 29,000 $ 15,000 $ 77,000 $ 400 $ 1,400 $ 198,000 1100*180 $ 101,000 $ 161,000 $ 210,000 $ 114,000 $ 233,000 $ 29,000 $ 15,000 $ 77,000 $ 400 $ 1,400 From Inventory FIFO table =1200*175 From Inventory FIFO table =5000*3 =(40000-5000)*2.20 Adjusting entries 21 30-Apr Bad Debts Expense 22 23 24 25 26 27 Allowance for Un-collectible accounts 30-Apr Interest Expense Cash 30-Apr Interest Expense Cash 30-Apr Interest Expense Interest Payable 30-Apr Depreciation Expense Accumulated Depreciation - Building 30-Apr Depreciation Expense Accumulated Depreciation - Delivery Truck 30-Apr Income Tax Expense Income Tax Payable $ 14,000 $ 1,000 $ 1,500 $ 900 $ 1,200 $ 5,400 $ 69,000 $ 14,000 $ 1,000 $ 1,500 $ $ 900 1,200 $ 5,400 280000*5% 150000*8% *1/12 300000*6%*1/12 90000*12%*1/12 360000/25 years*1/12 90000/200,000 miles*12,000 miles 230000*30% $ 69,000 From Income Statement
Expert Answer:
Answer rating: 100% (QA)
After recording the above transactions we will have the following trial balance Account Name Amount Transferred to Cash 326500 Balance Sheet Common St... View the full answer
Related Book For
Accounting for Governmental and Nonprofit Entities
ISBN: 978-1259917059
18th edition
Authors: Jacqueline L. Reck, James E. Rooks, Suzanne Lowensohn, Daniel Neely
Posted Date:
Students also viewed these accounting questions
-
The Christy Corporation had the following balance sheet as of December 31, 20x2. The transactions for the first three months of 20x3 are also presented along with other information about specific...
-
1. Given the Figure 2 below, find the net electric field E vector at point A due to a positive charge Q 30 C and negative charge Q2-20 uC. Write down all the necessary equations and I drawings....
-
In the current year, Becker Sofa Company expected to sell 12,000 leather sofas. Fixed costs for the year were expected to be $8,400,000; unit sales price was budgeted at $4,600; and unit variable...
-
The comparative balance sheet of Beets Industries, Inc. at December 31, 2013 and 2012, is as follows: An examination of the income statement and the accounting records revealed the following...
-
Parent Corporation has been in the business of manufacturing and selling trucks for the past eight years. Its subsidiary, Diesel Corporation, has been in the business of manufacturing and selling...
-
In your own words, explain the difference between beyond all reasonable doubt and beyond all doubt. Use these phrases to explain why we never accept the statement in the null hypothesis.
-
Almetals, Inc., a Michigan company, entered into a contract with the German firm Wickeder Westfalenstahl regarding the purchase of clad metal, a specialty metal used in a variety of industries but...
-
Hearty Soup Co. uses a process cost system to record the costs of processing soup, which requires the cooking and filling processes. Materials are entered from the cooking process at the beginning of...
-
A 47-kg pole vaulter running at 10 m/s vaults over the bar. Her speed when she is above the bar is 1.5 m/s. Neglect air resistance, as well as any energy absorbed by the pole, and determine her...
-
Heidi's Bakery Inc. operates a small pastry business. The company has always maintained a complete and accurate set of records. Unfortunately, the company's accountant left in a dispute with the...
-
Indicate whether each of the following statements is either correct (i.e., follows all rules regarding tense, numbers, and capitalization) or incorrect (i.e., violates at least one rule regarding...
-
Consider a stock that is expected to pay a dividend of $2.76 one year from now. The dividend is expected to grow at a constant rate of 1.7% per year forever. Firms in the same industry provide an...
-
The current model Boeing 737 has a capacity of 189 passengers.Suppose Delta Airlines uses this equipment for its Atlanta toHouston flights. The distribution of the number of seats sold forthe Atlanta...
-
What would some objectives be for verbal outburst and pushing materials on the floor?
-
If I am creating a 5-digit number combination, how many combinations will be created if the first digit is an odd number and the last digit are either 0,7 or 9 or the 3 middle digits are all prime...
-
Calculate the effective yield of a monthly-payment FRM of $500,000, 3.5%, 30 years with a 2 up-front discount points, assuming the loan is paid off at the end of the fifth year?
-
Bob Reynolds is working on a loan application that asks for his net worth. Bob owns a 100 acre farm with a home and barn valued at $6,500 per acre. He has multiple pieces of equipment on the farm,...
-
Assume a simple Keynesian depression economy with a multiplier of 4 and an initial equilibrium income of $3,000. Saving and investment equal $400, and assume full employment income is $4,000. a. What...
-
Identify some of the characteristics of a governments citizens that can affect the governments financial condition. Explain how the characteristics affect financial condition.
-
Park City experienced unusual volatility of taxable property values over a particular five-year period. For the first three years of this period, the pre-recession period, average property values in...
-
What are allotments and what purpose do allotments serve?
-
Using two CST elements, solve the simple shear problem depicted in the figure and determine whether the CST elements can represent the simple shear condition accurately or not. Material properties...
-
A heat conduction problem is modeled using four onedimensional heat conduction elements, as shown in figure 4.6. All elements are of the same length, \(L=1 \mathrm{~m}\), cross sectional area of...
-
Consider heat conduction in a uniaxial rod surrounded by a fluid. The left end of the rod is at \(T_{0}\). The free stream temperature is \(T^{\infty}\). There is convective heat transfer across the...
Study smarter with the SolutionInn App