Prime Company holds 65 percent of Suspect Company's stock, acquired on January 1, 20X2, for $182,000....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Prime Company holds 65 percent of Suspect Company's stock, acquired on January 1, 20X2, for $182,000. On the date of acquisition, Suspect reported retained earnings of $55,000 and $160,000 of common stock outstanding, and the fair value of the noncontrolling interest was $98,000. Prime uses the fully adjusted equity method in accounting for its investment in Suspect. Trial balance data for the two companies on December 31, 20X7, are as follows: Cash and Accounts Receivable Inventory Land Buildings and Equipment Investment in Suspect Company Cost of Goods Sold Depreciation and Amortization Expense Other Expenses Dividends Declared Accumulated Depreciation Accounts Payable Bonds Payable Common Stock Retained Earnings Sales Income from Suspect Company Total Additional Information Item Net book value reported by Suspect Company Common stock outstanding Retained earnings balance, January 1, 20X7 Net income for 20X7 Dividends paid in 20X7 Retained earnings balance, December 31, 20X7 Proportion of stock held by Prime Company Minus: Upstream Land Gain Minus: Downstream Equipment Transfer Gain Add: Reversal of deferred gain 20X6 on equipment Add: Reversal of deferred gain 20X7 on equipment Add: Goodwill Balance in investment account view transaction list Consolidation Worksheet Entries < A B Entry 1 Record the basic consolidation entry. Note: Enter debits before credits. Record entry Net Income Less: Dividends Declared Ending Balance Balance Sheet Cash and Accounts Receivable D a. At the date of combination, the book values and fair values of Suspect's separately identifiable assets and liabilities were equal. The full amount of the increased value of the entity was attributed to goodwill. At December 31, 20X6, the management of Prime reviewed the amount attributed to goodwill as a result of its purchase of Suspect stock and recognized an impairment loss of $14,000. No further impairment occurred in 20X7. b. On January 1, 20X5, Suspect sold land for $20,000 that had cost $8,000 to Prime. c. On January 1, 20X6, Prime sold to Suspect equipment that it had purchased for $108,000 on January 1, 20X1. The equipment has a total 18-year economic life and was sold to Suspect for $93,600. Both companies use straight-line depreciation. d. Intercompany receivables and payables total $9,000 on December 31, 20X7. Required: a. Prepare a reconciliation between the balance in Prime's Investment in Suspect Company account reported on December 31, 20X7, and Suspect's book value. Note: Enter the proportion of stock held as a fraction (i.e., 0.75), not in percent. Inventory Land Buildings & Equipment Less: Accumulated Depreciation Investment in Suspect Company Goodwill Total Assets Accounts Payable Bonds Payable Common Stock Retained Earnings NCI in Net Assets of Suspect Company Total Liabilities & Equity E Accounts Clear entry Income Statement Sales Less: COGS Less: Depreciation & Amortization Expense Less: Other Expenses Income from Suspect Company Consolidated Net Income NCI in Net Income Controlling Interest in Net Income Statement of Retained Earnings Beginning Balance F Credit Debit $ 68,000 105,000 92,000 168,000 211,050 155,000 70,000 28,000 14,000 44 19,000 15,000 54,000 48,000 $ 307,900 70,000 220,000 260,000 408,100 290,000 33,050 $ 1,589,050 $ 580,000 Prime Company Prime Company b-1. Prepare all worksheet consolidation entries needed as of December 31, 20X7. Note: If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Debit 0 $ 158,000 0 0 236,000 0 178,000 $ 550,000 $ 1,589,050 Debit PRIME COMPANY AND SUBSIDIARY Consolidated Financial Statement Worksheet December 31, 20X7 view consolidation entries Suspect Company 0 0 0 0 0 b-2. Complete a three-part consolidation worksheet for 20X7. Note: Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. 0 0 Credit 0 Consolidation Entries Credit Debit 0 0 0 > 0 0 Suspect Company 0 0 Credit 0 0 0 Consolidated $ 67,000 $ 580,000 0 20,000 0 40,000 0 160,000 0 145,000 0 148,000 Prime Company holds 65 percent of Suspect Company's stock, acquired on January 1, 20X2, for $182,000. On the date of acquisition, Suspect reported retained earnings of $55,000 and $160,000 of common stock outstanding, and the fair value of the noncontrolling interest was $98,000. Prime uses the fully adjusted equity method in accounting for its investment in Suspect. Trial balance data for the two companies on December 31, 20X7, are as follows: Cash and Accounts Receivable Inventory Land Buildings and Equipment Investment in Suspect Company Cost of Goods Sold Depreciation and Amortization Expense Other Expenses Dividends Declared Accumulated Depreciation Accounts Payable Bonds Payable Common Stock Retained Earnings Sales Income from Suspect Company Total Additional Information Item Net book value reported by Suspect Company Common stock outstanding Retained earnings balance, January 1, 20X7 Net income for 20X7 Dividends paid in 20X7 Retained earnings balance, December 31, 20X7 Proportion of stock held by Prime Company Minus: Upstream Land Gain Minus: Downstream Equipment Transfer Gain Add: Reversal of deferred gain 20X6 on equipment Add: Reversal of deferred gain 20X7 on equipment Add: Goodwill Balance in investment account view transaction list Consolidation Worksheet Entries < A B Entry 1 Record the basic consolidation entry. Note: Enter debits before credits. Record entry Net Income Less: Dividends Declared Ending Balance Balance Sheet Cash and Accounts Receivable D a. At the date of combination, the book values and fair values of Suspect's separately identifiable assets and liabilities were equal. The full amount of the increased value of the entity was attributed to goodwill. At December 31, 20X6, the management of Prime reviewed the amount attributed to goodwill as a result of its purchase of Suspect stock and recognized an impairment loss of $14,000. No further impairment occurred in 20X7. b. On January 1, 20X5, Suspect sold land for $20,000 that had cost $8,000 to Prime. c. On January 1, 20X6, Prime sold to Suspect equipment that it had purchased for $108,000 on January 1, 20X1. The equipment has a total 18-year economic life and was sold to Suspect for $93,600. Both companies use straight-line depreciation. d. Intercompany receivables and payables total $9,000 on December 31, 20X7. Required: a. Prepare a reconciliation between the balance in Prime's Investment in Suspect Company account reported on December 31, 20X7, and Suspect's book value. Note: Enter the proportion of stock held as a fraction (i.e., 0.75), not in percent. Inventory Land Buildings & Equipment Less: Accumulated Depreciation Investment in Suspect Company Goodwill Total Assets Accounts Payable Bonds Payable Common Stock Retained Earnings NCI in Net Assets of Suspect Company Total Liabilities & Equity E Accounts Clear entry Income Statement Sales Less: COGS Less: Depreciation & Amortization Expense Less: Other Expenses Income from Suspect Company Consolidated Net Income NCI in Net Income Controlling Interest in Net Income Statement of Retained Earnings Beginning Balance F Credit Debit $ 68,000 105,000 92,000 168,000 211,050 155,000 70,000 28,000 14,000 44 19,000 15,000 54,000 48,000 $ 307,900 70,000 220,000 260,000 408,100 290,000 33,050 $ 1,589,050 $ 580,000 Prime Company Prime Company b-1. Prepare all worksheet consolidation entries needed as of December 31, 20X7. Note: If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Debit 0 $ 158,000 0 0 236,000 0 178,000 $ 550,000 $ 1,589,050 Debit PRIME COMPANY AND SUBSIDIARY Consolidated Financial Statement Worksheet December 31, 20X7 view consolidation entries Suspect Company 0 0 0 0 0 b-2. Complete a three-part consolidation worksheet for 20X7. Note: Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. 0 0 Credit 0 Consolidation Entries Credit Debit 0 0 0 > 0 0 Suspect Company 0 0 Credit 0 0 0 Consolidated $ 67,000 $ 580,000 0 20,000 0 40,000 0 160,000 0 145,000 0 148,000
Expert Answer:
Answer rating: 100% (QA)
Here are the steps to solve this problem Reconciliation of Primes Investment Account Net book value ... View the full answer
Related Book For
Advanced Financial Accounting
ISBN: 9781260772135
13th Edition
Authors: Theodore Christensen, David Cottrell, Cassy Budd
Posted Date:
Students also viewed these finance questions
-
Prime Company holds 80 percent of Lane Companys stock, acquired on January 1, 20X2, for $160,000. On the acquisition date, the fair value of the noncontrolling interest was $40,000. Lane reported...
-
Bower Corporation acquired 60 percent of Concerto Company's stock on January 1, 20X3, for $24,000 in excess of book value. On that date, the book values and fair values of Concerto's assets and...
-
List three factors that help to determine store image?
-
Goldilocks Company produces combination shampoos and conditioners in individual-use bottles for hotels. Each bottle sells for $0.36. The variable costs for each bottle (materials, labour, and...
-
1. Should Green Design adopt ERP? Why or why not? Provide specific reasons. 2. Is the experience of other companies relevant? Use the Internet to locate a software platform that may be useful to...
-
A study collected data comparing treatments for kidney stones. Two of the treatments studied were open surgery and percutaneous nephrolithotomy. Treatment was deemed "successful" if, after three...
-
The use of audit software has increased dramatically in recent years. Software is now used to fulfill administrative functions in the audit environment, document audit work, and conduct data...
-
World Tourism Day 2 0 1 7 , with its official celebration on September 2 7 in Qatar, was focused on sustainable tourism. Established by the United Nations World Tourism Organization ( UNWTO ) , World...
-
The COVID-19 pandemic affected companies in the food industry in unique ways, particularly during 2020. Ruth's Hospitality Group (Ticker: RUTH) develops and operates fine dining restaurants under the...
-
I am interested in a 5 page essay, 1/5 pages is the references page. The topic is Overworked and underpaid teachers I need it by Saturday nov 23
-
Why, in your opinion, is creativity important in presentation planning?
-
List the selling strategies used for new and emerging products. Identify the role of the salesperson in supporting these strategies.
-
What is the depreciation shield?
-
Describe the various types of compensation plans and how to choose the most appropriate one.
-
Describe the nature and purpose of coaching salespeople.
-
For each of the following independent cases, fill in the missing amounts in the table: (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no...
-
Use the information given about the angles and to find the exact value of: (a) sin( + ) (b) cos( + ) (c) sin( - ) (d) tan ( + ) (e) sin(2) (f) cos (2) (g) sin /2 (h) cos/2 cos = 4/5, 0 < < /2; cos =...
-
Passenger Products purchased 65 percent of Seat Sales Companys stock at underlying book value on January 1, 20X3. At that date, the fair value of the noncontrolling interest was equal to 35 percent...
-
Paint Corporation acquired 80 percent of the stock of Stain Company by issuing shares of its common stock with a fair value of $192,000. At that time, the fair value of the noncontrolling interest...
-
Single Corporations balance sheet at January 1, 20X7, reflected the following balances: Plural Corporation, which had just entered into an active acquisition program, acquired 100 percent of Singles...
-
In July 2017, Latrice Merritt entered a residential lease with Doran 610 Apartments, LLC. Under the terms of the lease agreement, Merritt was prohibited from installing a private security system in...
-
On March 13, 2009, Juan Mendez Sr. was admitted to a nursing facility. On that day, a doctor employed by the facility determined the father lacked the capacity to give informed consent or make...
-
In 2001, the City of New York and the Dormitory Authority of the State of New York (DASNY) entered into an agreement to build a forensic biology laboratory in Manhattan. Per the agreement, DASNY...
Study smarter with the SolutionInn App