Problem 1 The analyst is analyzing the financial statements of another Yettobe corporation (the statements are...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Problem 1 The analyst is analyzing the financial statements of another Yettobe corporation (the statements are in million dollars). Its stock is currently traded at $50 and it has 20 million shares outstanding. The firm's market value of debt is 120 millions. The shareholders require a return of 15% and before-tax cost of debt is 10%. Assume that the expected long-term growth rates in FCFF, FCFE, dividends, and residual income are 4%. Using the constant growth model to compute the following: Balance sheet Current assets Cash 2021 2022 Income statement 2022 Revenue 2,500 17 18 (-) Cost of goods sold 2,000 Accounts receivable 23 20 Gross profit 500 Inventory 4 3 (-) SG&A 250 Total current assets 44 44 41 (-) Depreciation 50 Fixed assets EBIT 200 Gross property, plant, and equipment 920 1,000 (-) Interest expense 20 Accumulated depreciation Total (50) (100) EBT 180 fixed assets 870 900 (-) Taxes (at 20%) 36 Net Income Total assets 914 941 144 Current liabilities Accounts payable 14 12 Short-term debt 50 60 Total current liabilities 64 72 Long-term debt 222 227 Total liabilities 286 299 Shareholders' equity Commonstock 548 548 Retained earnings 80 94 Total equity 628 642 Total liabilities and owner's equity 914 941 Problem 1 The analyst is analyzing the financial statements of another Yettobe corporation (the statements are in million dollars). Its stock is currently traded at $50 and it has 20 million shares outstanding. The firm's market value of debt is 120 millions. The shareholders require a return of 15% and before-tax cost of debt is 10%. Assume that the expected long-term growth rates in FCFF, FCFE, dividends, and residual income are 4%. Using the constant growth model to compute the following: Balance sheet Current assets Cash 2021 2022 Income statement 2022 Revenue 2,500 17 18 (-) Cost of goods sold 2,000 Accounts receivable 23 20 Gross profit 500 Inventory 4 3 (-) SG&A 250 Total current assets 44 44 41 (-) Depreciation 50 Fixed assets EBIT 200 Gross property, plant, and equipment 920 1,000 (-) Interest expense 20 Accumulated depreciation Total (50) (100) EBT 180 fixed assets 870 900 (-) Taxes (at 20%) 36 Net Income Total assets 914 941 144 Current liabilities Accounts payable 14 12 Short-term debt 50 60 Total current liabilities 64 72 Long-term debt 222 227 Total liabilities 286 299 Shareholders' equity Commonstock 548 548 Retained earnings 80 94 Total equity 628 642 Total liabilities and owner's equity 914 941
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
Using the following uniform density curve, answer the question. Plx) 125 7 8 What is the probability that the random variable has a value less than 5? 0.125 0.625 K0.75 0.5
-
Find all the currents and voltages in the network infigure. 10k2 A B Is 6k2 4k2 V, V, 4k2 30 48V Is
-
Share the thoughts youve jotted down in your groups, going from member to member, with each person describing what leadership means for the given types of leaders.
-
You are the management accountant of Construct Ltd, a private company which has as its main business activity the construction of houses for sale in the domistic sector. For its year ended 31...
-
The following transactions apply to Park Co. for 2016: 1. Received $50,000 cash from the issue of common stock. 2. Purchased inventory on account for $180,000. 3. Sold inventory for $250,000 cash...
-
Quatro Company issues bonds dated January 1 , 2 0 2 1 , with a par value of $ 8 8 0 , 0 0 0 . The bonds' annual contract rate is 1 3 % , and interest is paid semiannually on June 3 0 and December 3 1...
-
Required information Use the following information for the Quick Study below. ( Algo ) Skip to question [ The following information applies to the questions displayed below. ] A comparative balance...
-
A dairy storage tank acquired at the beginning of the fiscal year at a cost of \($60,000\) has an estimated residual value of \($8,000\) and an estimated useful life of 10 years. Determine the...
-
A diesel-powered generator with a cost of \($475,000\) and estimated residual value of \($25,000\) is expected to have a useful operating life of 60,000 hours. During July, the generator was operated...
-
The following data are from the financial statements of Pluto Wines, Inc. Compute Pluto's return on sales ratio for 2019. Total revenues for \(2019: \$ 3,500,000\) Total expenses for \(2019: \$...
-
Hopkins Co. issued a \(\$ 40,000\) face value discount note to National Bank on July 1, 2011. The note had a 12 percent discount rate and a one-year term to maturity. Required Prepare general journal...
-
The filament in an incandescent light bulb is a resistor that has a resistance of \(9.5 \Omega\) at room temperature. By what factor does the resistance increase when a \(100-\mathrm{W}\) bulb...
-
1 . What are the challenges of valuing an early - stage company? 2 . In what ways is ORN a typical start - up company? In what ways is it atypical? 3 . What is the value of the firm under the venture...
-
How does Kant answer Humes bundle theory of self? Do you think he is successful?
-
a. Defined benefit plans carry with them economic incentive to discriminate against older workers in hiring, while defined contribution plans and cash balance plans are neutral in this regard. b....
-
The major difference in ownership structure is that investor-owned firms have welldefined owners, who own stock in the business and exercise control over the firm through the proxy mechanism....
-
Most economists would argue that insurance premiums of any type should reflect the relative risk to the insurer. Thus, corporate liability insurance is higher for drug manufacturers than for greeting...
Study smarter with the SolutionInn App