Q-Corporation uses the standard cost system and reports this years Actual Budget and Static Budget below....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Q-Corporation uses the standard cost system and reports this years Actual Budget and Static Budget below. Total Assets: $24,975,500. Anticipated ROI was to be 17%. Budgeted sales were based on selling 119,800 units. 111,600 units were actually sold at $119. Actual Expenses are based on the following projections: Cost of Goods sold is 43% of sales. Sales Commissions are calculated at 0.5% of sales. Additional information Salaries & Wages Expense are 8% of sales. Manufacturing Expenses are 5% of sales. Other Expenses amount to 3.5% of sales. Depreciation Expense is 1% of sales. Net Sales Revenue Cost of goods sold Gross profit Operating Expenses: Sales Commissions Salaries & Wages Expense Manufacturing Expenses Other Expenses Depreciation Expense. Total Operating Expenses Operating Income Actual Static Budget $13,264,600 $14,171,000 $6,496,200 $6,522,000 $6,768,400 $7,649,000 $212,400 $190,200 $1,411,400 $1,432,400 $889,900 $857,100 $361,500 $295,500 $428,900 $465,300 $3,304,100 $3,240,500 $3,464,300 $4,408,500 (Round your answers to two decimal places when needed and use rounded answers for all future calculations). 1. Compute the Flex Variance and the Sales Variance. Note: if a value is 0 input a 0. Flex Variance Sales Variance Net Sales Revenue Cost of goods sold Gross profit Operating Expenses: Sales Commissions Salaries & Wages Expense Manufacturing Expenses Other Expenses Depreciation Expense Total Operating Expenses Operating Income Actual $13,264,600 $6,496,200 $6,768,400 $212,400 $1,411,400 $889,900 $361,500 $428,900 $3,304,100 $3,464,300 F/U/- Flex Budget 1000 F/U/- V V Static Budget $14,171,000 $6,522,000 $7,649,000 $190,200 $1,432,400 $857,100 $295,500 $465,300 $3,240,500 $4,408,500 X 2. Compute the ROI. Segment Net Income. Investment base (assets) ROI (%) Q-Corporation Did the Company meet its goal? 3. Compute the RI. Assume the cost of capital is 18%. Segment Net Income Investment base (assets) Cost of Capital (%) Minimum Income Actual Results Residual Income Actual Budget Actual Results 4. Compare the Actual Price per unit to the Static Budgeted Price per unit. Total Sales / # of Units Sold Sales price per unit 11 11 Q-Corporation uses the standard cost system and reports this years Actual Budget and Static Budget below. Total Assets: $24,975,500. Anticipated ROI was to be 17%. Budgeted sales were based on selling 119,800 units. 111,600 units were actually sold at $119. Actual Expenses are based on the following projections: Cost of Goods sold is 43% of sales. Sales Commissions are calculated at 0.5% of sales. Additional information Salaries & Wages Expense are 8% of sales. Manufacturing Expenses are 5% of sales. Other Expenses amount to 3.5% of sales. Depreciation Expense is 1% of sales. Net Sales Revenue Cost of goods sold Gross profit Operating Expenses: Sales Commissions Salaries & Wages Expense Manufacturing Expenses Other Expenses Depreciation Expense. Total Operating Expenses Operating Income Actual Static Budget $13,264,600 $14,171,000 $6,496,200 $6,522,000 $6,768,400 $7,649,000 $212,400 $190,200 $1,411,400 $1,432,400 $889,900 $857,100 $361,500 $295,500 $428,900 $465,300 $3,304,100 $3,240,500 $3,464,300 $4,408,500 (Round your answers to two decimal places when needed and use rounded answers for all future calculations). 1. Compute the Flex Variance and the Sales Variance. Note: if a value is 0 input a 0. Flex Variance Sales Variance Net Sales Revenue Cost of goods sold Gross profit Operating Expenses: Sales Commissions Salaries & Wages Expense Manufacturing Expenses Other Expenses Depreciation Expense Total Operating Expenses Operating Income Actual $13,264,600 $6,496,200 $6,768,400 $212,400 $1,411,400 $889,900 $361,500 $428,900 $3,304,100 $3,464,300 F/U/- Flex Budget 1000 F/U/- V V Static Budget $14,171,000 $6,522,000 $7,649,000 $190,200 $1,432,400 $857,100 $295,500 $465,300 $3,240,500 $4,408,500 X 2. Compute the ROI. Segment Net Income. Investment base (assets) ROI (%) Q-Corporation Did the Company meet its goal? 3. Compute the RI. Assume the cost of capital is 18%. Segment Net Income Investment base (assets) Cost of Capital (%) Minimum Income Actual Results Residual Income Actual Budget Actual Results 4. Compare the Actual Price per unit to the Static Budgeted Price per unit. Total Sales / # of Units Sold Sales price per unit 11 11
Expert Answer:
Answer rating: 100% (QA)
ANSWER To answer the questions lets calculate the variances ROI Residual Income and compare the actual price per unit to the static budgeted price per unit 1 Compute the Flex Variance and the Sales Va... View the full answer
Related Book For
Horngrens Financial and Managerial Accounting
ISBN: 978-0133866292
5th edition
Authors: Tracie L. Nobles, Brenda L. Mattison, Ella Mae Matsumura
Posted Date:
Students also viewed these finance questions
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-5. Ivan's grandfather died and left a portfolio of municipal bonds. In 2012, they pay Ivan...
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-6. On December 12, Irene purchased the building where her store is located. She paid...
-
For OEM & Aftermarket Parts Distribution Companies (reference an example company) Describe the sales presentation method: Salesperson to buyer? Salesperson to buyer to group? Sales team to buyer...
-
What is the cost principle?
-
Procter & Gamble will pay an annual dividend of $0.65 one year from now. Analysts expect this dividend to grow at 12% per year thereafter until the fifth year. After then, growth will level off at 2%...
-
Discuss the importance of the patients responsibility to communicate to the staff any symptoms he or she is experiencing.
-
How is an organization like an iceberg? Use the iceberg metaphor to describe the field of organizational behavior.
-
A scientific instrument that accurately measures the strength of adhesives (sticky tape). -Tape Adhesion strength testing . How it works: The stepper motor drives the probe vertically down and...
-
Costa, Inc., recently converted from a 5-day, 40-hour workweek to a 4-day, 40-hour workweek, with overtime continuing to be paid at one and one-half times the regular hourly rate for all hours worked...
-
In your company ( or in an e Commerce retailer that you purchase from ), recommend how you ( they ) should conduct an ABC Analysis and a XYZ Analysis. Evaluate if this is currently being done...
-
The ____________ratio measures a companys success in replacing production and accordingly measures a companys ability to continue to operate in the future. a. Reserve life b. Reserve replacement c....
-
_______________ is computed by multiplying each well in which a company has a working interest by the relevant working interest percentage and summing the result. a. Net to gross wells b. Total...
-
In computing ____________, there should be correspondence or matching between the costs in the numerator and the reserves in the denominator. a. Lifting costs per BOE b. DD&A per BOE c. Finding costs...
-
Suppose that for s c 1 and that L{fi} = F,(s)
-
The objective of the ________ is to compare the cost of finding reserves with the value added by those reserves. a. Value of reserves per BOE b. Value of proved reserve additions per BOE c. Value...
-
A treasurer knows the weighted average duration of assets of the firms is 7.82, the weighted average duration of liability is 2.22, the size of the assets is $7,862 million, and the size of the...
-
Difference between truncate & delete
-
Crescent Pharmaceuticals manufactures an over-the-counter allergy medication. The company sells both large commercial containers of 1,000 capsules to health care facilities and travel packs of 20...
-
Yu Technology Co. manufactures CDs and DVDs for computer software and entertainment companies. Yu uses job order costing. On April 2, Yu began production of 5,700 DVDs, Job 423, for Portrait Pictures...
-
Shauna Lopez Company expects the following for 2016: Net cash provided by operating activities of $144,000. Net cash provided by financing activities of $60,000. Net cash used for investing...
-
Reflect on how the 'pair-wise' criterion system could be applied in your organisation. Against which criterion would you carry out prioritisation?
-
Using the BCG matrix illustrated in Figure 4. 13 review the investments from the list below. Investment $\mathrm{A}$ is a new product that has been released into the industry. It seems to be...
-
What are important considerations in designing a project approach?
Study smarter with the SolutionInn App