Question 1 The draft statements of financial position of two companies as at 31 December 2017...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Question 1 The draft statements of financial position of two companies as at 31 December 2017 were as follows: Non-current assets Property, plant and equipment Investment in Smiley Sdn Bhd, at cost Current assets Inventory Trade and other receivables Dividend receivable Bank and cash Total assets Equity Ordinary shares of RM1 each Share premium Retained earnings Non-current liabilities 6% Debentures 2028 Current liabilities Trade and other payables Dividend payable Total liabilities Total equity and liabilities Huggy Bhd RM'000 Income from investments Interest expense Profit on ordinary activities before tax Less: Taxation Profit on ordinary activities Revenue Less: Cost of sales Gross profit Less: Administration and distribution costs. 89,000 50,000 3.200 4,500 135,000 80,000 20,000 RM'000 226,000 73,000 299,000 146,700 445.700 120,000 45,000 45,700 210,700 235,000 445,700 Smiley Sdn Bhd RM'000 459,100 331,000 128,100 ROTTAN 86,000 42,100 3,500 8,100 16,500 12,200 37,500 10,000 27,500 - 1,500 20,000 15,700 4,000 RM'000 62,000 Their draft statements of profit or loss for the year ended 31 December 2017 were: Huggy Bhd Smiley S.Bhd RM'000 RM'000 62,000 30,200 92,200 30,000 9,500 13,000 52,500 39,700 92,200 90,000 56,000 34,000 21,000 13,000 1,200 11,800 3.500 8,300 Huggy Bhd acquired its investment in Smiley Sdn Bhd of 24,000,000 ordinary shares for RM 68 million on 1 January 2017. The balance on Smiley Sdn Bhd's retained earnings at the date of acquisition was RM 8,700,000. Huggy also bought RM5 million of debentures in Smiley Sdn Bhd. The fair value of the property, plant & equipment of Smiley Sdn Bhd at 1 January 2017 was RM 65,000,000. The book value of the property, plant & equipment of Smiley Sdn Bhd at 1 January 2017 was RM 60,000,000. The revaluation has not been recorded in the books of Smiley Sdn Bhd. The revaluation had no effect on depreciation. Smiley Sdn Bhd purchased goods from Huggy Bhd for RM 12,000,000 during the year ended 31 December 2017. 60% of these remained in inventory at the year end. Huggy Bhd had sold these at its normal mark up of 20%. Huggy Bhd is of the opinion that the goodwill is impaired and has fallen by RM 10,000,000 since the acquisition date. The current account of Huggy in Smiley's books shows an amount due to Huggy of RM 4,000,000. The current account of Smiley in Huggy's books shows an amount due by Smiley of RM 6,000,000. The difference is due to cash in transit. Current accounts are included in trade and other receivables, and trade and other payables as appropriate. All debenture interest was paid during the year. Smiley has declared a dividend for the year of RM 4,000,000 which is unpaid at the accounting date. Required: Prepare, for the Huggy Group, the consolidated statement of profit or loss for the year ended 31 December 2017 and a consolidated statement of financial position as at that date. (30 marks) Question 1 The draft statements of financial position of two companies as at 31 December 2017 were as follows: Non-current assets Property, plant and equipment Investment in Smiley Sdn Bhd, at cost Current assets Inventory Trade and other receivables Dividend receivable Bank and cash Total assets Equity Ordinary shares of RM1 each Share premium Retained earnings Non-current liabilities 6% Debentures 2028 Current liabilities Trade and other payables Dividend payable Total liabilities Total equity and liabilities Huggy Bhd RM'000 Income from investments Interest expense Profit on ordinary activities before tax Less: Taxation Profit on ordinary activities Revenue Less: Cost of sales Gross profit Less: Administration and distribution costs. 89,000 50,000 3.200 4,500 135,000 80,000 20,000 RM'000 226,000 73,000 299,000 146,700 445.700 120,000 45,000 45,700 210,700 235,000 445,700 Smiley Sdn Bhd RM'000 459,100 331,000 128,100 ROTTAN 86,000 42,100 3,500 8,100 16,500 12,200 37,500 10,000 27,500 - 1,500 20,000 15,700 4,000 RM'000 62,000 Their draft statements of profit or loss for the year ended 31 December 2017 were: Huggy Bhd Smiley S.Bhd RM'000 RM'000 62,000 30,200 92,200 30,000 9,500 13,000 52,500 39,700 92,200 90,000 56,000 34,000 21,000 13,000 1,200 11,800 3.500 8,300 Huggy Bhd acquired its investment in Smiley Sdn Bhd of 24,000,000 ordinary shares for RM 68 million on 1 January 2017. The balance on Smiley Sdn Bhd's retained earnings at the date of acquisition was RM 8,700,000. Huggy also bought RM5 million of debentures in Smiley Sdn Bhd. The fair value of the property, plant & equipment of Smiley Sdn Bhd at 1 January 2017 was RM 65,000,000. The book value of the property, plant & equipment of Smiley Sdn Bhd at 1 January 2017 was RM 60,000,000. The revaluation has not been recorded in the books of Smiley Sdn Bhd. The revaluation had no effect on depreciation. Smiley Sdn Bhd purchased goods from Huggy Bhd for RM 12,000,000 during the year ended 31 December 2017. 60% of these remained in inventory at the year end. Huggy Bhd had sold these at its normal mark up of 20%. Huggy Bhd is of the opinion that the goodwill is impaired and has fallen by RM 10,000,000 since the acquisition date. The current account of Huggy in Smiley's books shows an amount due to Huggy of RM 4,000,000. The current account of Smiley in Huggy's books shows an amount due by Smiley of RM 6,000,000. The difference is due to cash in transit. Current accounts are included in trade and other receivables, and trade and other payables as appropriate. All debenture interest was paid during the year. Smiley has declared a dividend for the year of RM 4,000,000 which is unpaid at the accounting date. Required: Prepare, for the Huggy Group, the consolidated statement of profit or loss for the year ended 31 December 2017 and a consolidated statement of financial position as at that date. (30 marks)
Expert Answer:
Answer rating: 100% (QA)
Profit and Loss Particulars Cost Of Sales Gross Profit Balance Sheet Amount Particulars 387000 Sales ... View the full answer
Related Book For
Financial Accounting for Decision Makers
ISBN: 978-0273763451
6th Edition
Authors: Peter Atrill, Eddie McLaney
Posted Date:
Students also viewed these general management questions
-
The following are the draft statements of financial position of Abella Pic and its two subsidiaries, Candle Lid and Steaks Lid as at 30 September 2020: Abela Pio Candie Ltd Sleaks Lid ASSETS L000...
-
The comparative statements of financial position for Ramirez Company as of December 31 are presented on the shown below. Additional information: 1. Operating expenses include depreciation expense of...
-
The following are summarized statements of financial position of three companies as at December 31, Year 3: The fair values of the identifiable assets and liabilities of the three companies as at...
-
1. Consider a local department store which only sells jeans (J) and sweaters (S). Jeans cost $20 and sweaters cost $30. For each of the examples below, graph the budget constraint our consumer faces,...
-
Prepare the necessary adjusting entries at December 31, 2011, for the Microchip Company for each of the following situations. Assume that no financial statements were prepared during the year and no...
-
The City of Fram issued 100 bonds at their face value of $6,000 each plus accrued interest on June 1, 2017. The term of the bonds was January 1, 2017 to January 1, 2023, with interest payable...
-
Bonds issued at a premium always have a. Interest expense equal to the interest payments b. Interest expense greater than the interest payments c. Interest expense less than the interest payments d....
-
Interest Rate Swap On January l, 2013, Marshall Corp. issues $10,000,000 in 4 percent fixed rate debt with interest payments due every six months. Concurrently, Marshall enters into a plain vanilla...
-
The Bodyshop has issued a bank-accepted bill to fund a short-term business project. The bill was issued for 180 days, with a face value of $1 800 000 and a yield of 9.87 per cent per annum. PART A:...
-
In a pest-eradication program, sterilized male flies are released into the general population each day. Ninety percent of those flies will survive a given day. How many flies should be released each...
-
Create a report to send to the president of the company. The report should include the following components: Recommendation for creating a self-managing team including the rationale for creating the...
-
1. The magnetic field now depends on location, according to the equation: B = Bo B = az a. Consider a thin strip of thickness dy that is at location zy. For this strip, write down expressions for B,...
-
Hi - Low Ltd has analysed its distribution costs and activity over the past 3 months and these are as follows: Monthly Distribution costs Units sold January 1 6 1 , 0 0 0 5 0 , 0 0 0 February 2 5...
-
Figure A2-2 shows the chain plate from bicycle chain. The plate is manufactured from quenched and tempered C steel and is intermittently loaded from 0 to 1200 N as the chain moves around the...
-
7. a) Find the divergence of the vector field G(x, y, z) = ei +ln(xy)j +exyz kat (0,2,-3). (3 marks) b) Find the curl of the vector field V(x,y,z) = (xyz)i + (3xy)j + (xz - yz) k at (2,-1,1). (4...
-
c) Describe the operation of thermodynamic systems and their properties. Include labelled schematics with a brief definition of the purpose of each component and system presented. Provide a practical...
-
Three point charges, q = -4.07nC, 92 = 4.97nC and 93 = 2.97nC are aligned along the x axis as shown in the figure below. Assume that L = 0.493m and L = 0.838m. 47 X 9 92 Calculate the electric field...
-
Use the graphs of f and g to graph h(x) = (f + g) (x). To print an enlarged copy of the graph, go to MathGraphs.com. 1. 2. y 24 8. 2. -2 -2 4 6
-
An accountant prepared a statement of financial position for a business. In this statement, the equity of the owner was shown next to the liabilities. This confused the owner, who argued: My equity...
-
The following is the statement of financial position of Davids business at 1 January of last year. The following is a summary of the transactions that took place during the year: 1 Inventories were...
-
Although the income statement is a record of past achievement, the calculations required for certain expenses involve estimates of the future. What does this statement mean? Can you think of examples...
-
The following questions relate to circumstances resulting in departure from the auditor's standard report. Select the best response. a Which of the following will not result in modification of the...
-
For each of the following statements indicate whether the statement is true or false. a. The objective of the fourth standard of reporting is to enable users of financial statements to determine the...
-
The following questions relate to the auditor's responsibility with respect to litigation, claims, and assessments. Select the best response. a. When auditing contingent liabilities, which of the...
Study smarter with the SolutionInn App