Question 2 Below are the recent Balance Sheet and Income Statement of UGS Trading: Balance Sheet...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Question 2 Below are the recent Balance Sheet and Income Statement of UGS Trading: Balance Sheet as at 31.12.yyyy Yr 2021 Yr 2020 (figures in thousands) Assets Cash Current Assets 1622 1350 Fixed Assets 6438 4500 Accumulated Depreciation (1740) (1500) Investment in affiliate 2030 1950 Total Assets 8350 6300 Liabilities Account Payable 590 360 Other Accruals 260 240 Current Liabilities 850 600 Bank Loan 510 130 Bond due in year 2030 Provision for Income Tax 130 130 60 40 Total Liabilities 1550 900 Equities Share Capital Retained Earnings Total Equity 4500 3300 2300 2100 6800 5400 Total Liabilities & Equities 8350 6300 (figures in thousands) Sales 19950 Cost of Goods Sold (10698) 9252 Gross Profit General & Selling Expenses Depreciation Gain on Sale of Fixed Asset (7100) (240) 8 Earnings before Interest & Tax Interest 1920 (50) Earnings before Tax 1870 Тах (920) Net Income 950 (a) Examine the Cash Flow from Assets (CFFA) for the Year 2021? (10 marks) (b) Examine the Cash Flow to Creditors (CFTC) for the Year 2021? (5 marks) (c) Examine the Cash Flow to Shareholders (CFTS) for the Year 2021? (5 marks) (d) Appraise three (3) key points that you could draw from these three sets of cash flows? (15 marks) Discuss how the firm was financed in Year 2021 by commenting on the level of gearing in Year 2021. (e) (10 marks) (f) Henceforth, infer the likely level of the Return of Equity in the previous Year 2020. Justify your response. (5 marks) Question 2 Below are the recent Balance Sheet and Income Statement of UGS Trading: Balance Sheet as at 31.12.yyyy Yr 2021 Yr 2020 (figures in thousands) Assets Cash Current Assets 1622 1350 Fixed Assets 6438 4500 Accumulated Depreciation (1740) (1500) Investment in affiliate 2030 1950 Total Assets 8350 6300 Liabilities Account Payable 590 360 Other Accruals 260 240 Current Liabilities 850 600 Bank Loan 510 130 Bond due in year 2030 Provision for Income Tax 130 130 60 40 Total Liabilities 1550 900 Equities Share Capital Retained Earnings Total Equity 4500 3300 2300 2100 6800 5400 Total Liabilities & Equities 8350 6300 (figures in thousands) Sales 19950 Cost of Goods Sold (10698) 9252 Gross Profit General & Selling Expenses Depreciation Gain on Sale of Fixed Asset (7100) (240) 8 Earnings before Interest & Tax Interest 1920 (50) Earnings before Tax 1870 Тах (920) Net Income 950 (a) Examine the Cash Flow from Assets (CFFA) for the Year 2021? (10 marks) (b) Examine the Cash Flow to Creditors (CFTC) for the Year 2021? (5 marks) (c) Examine the Cash Flow to Shareholders (CFTS) for the Year 2021? (5 marks) (d) Appraise three (3) key points that you could draw from these three sets of cash flows? (15 marks) Discuss how the firm was financed in Year 2021 by commenting on the level of gearing in Year 2021. (e) (10 marks) (f) Henceforth, infer the likely level of the Return of Equity in the previous Year 2020. Justify your response. (5 marks)
Expert Answer:
Answer rating: 100% (QA)
Cash flow from afets for the Curreny in sands and curent not mentioned 9 year 202... View the full answer
Related Book For
Financial and Managerial Accounting
ISBN: 978-0132497978
3rd Edition
Authors: Horngren, Harrison, Oliver
Posted Date:
Students also viewed these accounting questions
-
The most recent balance sheet and income statement of Helle Corporation appear below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Cash and cash...
-
The 2018 comparative balance sheet and income statement of Appleton Group, Inc. follow. Appleton disposed of a plant asset at book value during 2018. Prepare the spreadsheet for the 2018 statement of...
-
The 2018 comparative balance sheet and income statement of Attleboro Group, Inc. follow. Attleboro disposed of a plant asset at book value in 2018. Prepare the spreadsheet for the 2018 statement of...
-
A company is considering purchasing either Machine I or Machine II. The following data apply: O $21,500 O $26,575 $27,080 Parameter The annual interest rate is 10%, and all cash flows may be treated...
-
From Concept Check 6, record a journal entry for the first semiannual interest payment on October 1. In Concept Check 6, Facts: Bond issue: $200,000, 5%, 5-year bonds; selling price of bonds...
-
On March 4, 2014, FASB issued an exposure draft on Conceptual Framework for Financial Reporting - Chapter 8: Notes to Financial Statements. The purpose of this project is to identify a broad range of...
-
Which of the following is an example of an output control? a. size check c. cross-footing balance check b. encryption d. forms design
-
Kayla Inc. operates a retail operation that purchases and sells home entertainment products. The company purchases all merchandise inventory on credit and uses a periodic inventory system. The...
-
K Mattius & Gades (MG) is a law firm that specializes in writing wills. Its job-costing system has one direct cost pool, professional labour, and a single indirect cost pool that includes all...
-
A rod on a ball and socket joint is attached to cables A and B as in Figure. (a) If a 50-N force is exerted on the massless rod at G, what is the tensile force at cables A and B? (b) Solve for the...
-
Using expressions in OW 1.54 and for any 0 < N, N2 < 00, (a) For a #1, find a closed form expression for N2 a" an n=N (b) For |a| < 1, find a closed form expression for . n=N
-
The maximum recommended speed for a 275-mm-diameter abrasive grinding wheel is 1900 rev/min. Assume that the material is isotropic; use a bore of 19 mm, v = 0.24, and a mass density of 3320 kg/m, and...
-
General Motors COrporations reported $ 2 . 6 bilion of product warranties in the CUrrent Libilities section of a recent balance sheet. How would cost of repairing a defective product be recorded?
-
Can you explain how to I can calculate the feasible region?. 1. An optimization programming model is formulated as follows: Max. Z = x + 2y s. t. 3x +123 x + 3y =2 -x + 2y = 2 5x +y's 15 2x -y24 x, y
-
Use the information above. What is the quick ratio?
-
3. A normal shock wave moves into still air with a velocity of 5000 ft/sec. The still air is at 500R and 10 psia. Calculate: (a) the velocity of the air behind the wave relative to the ground (b) the...
-
1.What price would you pay for a 90 days bank bill with $1m face value trading at a yield of 0.76%? 2.What price would you pay for a 127 day bank bill with $2,475,869.00 face value trading at a yield...
-
Suppose that a company has 10.000 outstanding shares in the beginning of the year. On April 1st, the company increases its shares by 6.000. On July 1st, the company increases its shares again, but...
-
The balance sheet of Moe Taylor, Inc., reported the following: Requirement 1. Compute the book value per share of Taylors preferred and common stock if three years preferred dividends (including...
-
Brooks Foundry uses a predetermined manufacturing overhead rate to allocate overhead to individual jobs, based on the machine hours required. At the beginning of 2012, the company expected to incur...
-
Selected accounts of Printing Networks, Inc., show the following: Requirement 1. For each account, identify the item or items that should appear on a statement of cash flows prepared by the direct...
-
Dominick Portet Wines Inc. began operations to import fine wines from Australia to the United States. Sales and purchase information is pZro vided below. Assume that Portet Wines uses the LIFO method...
-
Santiago, Inc., began operations as an importer of fine Chilean wine the United States. Sales and purchase information is provided below. Santiago, Inc., uses the LIFO method of inventory valuation....
-
Presented below are the financial statements of two companies that are identical in every respect except the method of valuing their inventories. The method of valuing inventory is LIFO for the LIFO...
Study smarter with the SolutionInn App