Suraj Company Limited (SCL) is a public limited company, whose shares are listed on the Pakistan...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Suraj Company Limited (SCL) is a public limited company, whose shares are listed on the Pakistan Stock Exchange. The company produces and markets a wide range of well-known home use products. Because of the fragmented market shares of its products and high completion from small and medium size firms, the sales of the company have grown moderately. The company finances its activities employing both debt and equity. It follows an implicit policy of not allowing its debt level to exceed the industry average. The company's current debt ratio is not high in comparison with industry average. However, the company is constrained by the terms and conditions of debt. At the end of March 2014, the management is worried as it is near violating the terms and conditions of debt that it had borrowed from the Industrial Development Bank of Pakistan (IDBP) in 2008. The interest rates when the company borrowed from IDBP is 2008 were high. It had raised the loan amount at 14% from IDBP to buy plant and machinery for expanding its business. The loan was secured against the plant and machinery. The loan is repayable in equal instalment at par during 2015 – 18. There are three covenants attaching to the loan from IDBP. The covenants are: (1) The company's book value debt equity ratio should not exceed 1:1 (2) the current ratio, defined as sum of stock, debtors and cash divided by the sum of creditors provisions and bank credit, shall be at least 1 and (3) the interest coverage ratio should be at least 3 times. The current interest rates are very low. Banks and financial institutions have a lot of liquidity and long term loans are available at about 9 % rate of interest. The finance director argues that SCL should take advantage of low interest rates. The company should refinance its existing debt by borrowing funds at about 9% from the banks. IDBP may not agree to the company proposal of prepayment unless it is given some incentives. It will ask for redemption of principal at a premium of 11%. The finance director proposes to pay this premium by drawing down the company surplus cash and negotiate more flexible debt covenants with the new lender. He argues that since the interest rate comes down by 5% points, the 11% redemption premium will be recovered in a profitability and EPS will lead to a rise in the share price. SCL's share is currently selling for Rs.35.25. The average P/E ratio of the companies in the same industry is 8.5. Assume that for income tax purposes, SCL will be able to charge the premium paid as expense in equal annual instalments from 2013 - 14 to 2017 – 18. Estimated Income Statement for the year ended 31" March 2014 Rs. Millions Sales 7,717,500 3,559,600 1,706.000 2,451,900 588,000 1,863,900 652.365 1,211,535 Less Variable cost Less Fixed cost Profit before interest and taxes Less Interest Profit before tax Less Tax 35% Profit after Tax Estimated Balance Sheet as on 31" March 2014 Assets and Liabilities Rs. Millions Fixed Assets (net) Land Buildings Machinery & Equipment 1,673,900 1,869,100 4.682.600 8,225,600 Current Assets Stocks 837,000 839,100 Debtors Cash 667.400 2,343,500 Current Liabilities Creditors 1,339,100 1.004.400 2,343,500 Provisions Net current Assets 0,0.0000 8.225.600 Net Assets Financed by: Ordinary Shares (Rs.10 per share) Reserves Stockholder's Equity 14% IDBP loan 2,170,000 1,855.600 4,025,600 4.200.000 8,225,600 Required: a. How close is SCL to violating the loan covenants? b. Should SCL refinance its existing debt? c. Assuming that the market was not expecting a refinancing, estimate the impact on SCL's share price if it decides to refinance? d. If SCL wants to refinance, which loan covenants will it have to renegotiate with new lender? Suraj Company Limited (SCL) is a public limited company, whose shares are listed on the Pakistan Stock Exchange. The company produces and markets a wide range of well-known home use products. Because of the fragmented market shares of its products and high completion from small and medium size firms, the sales of the company have grown moderately. The company finances its activities employing both debt and equity. It follows an implicit policy of not allowing its debt level to exceed the industry average. The company's current debt ratio is not high in comparison with industry average. However, the company is constrained by the terms and conditions of debt. At the end of March 2014, the management is worried as it is near violating the terms and conditions of debt that it had borrowed from the Industrial Development Bank of Pakistan (IDBP) in 2008. The interest rates when the company borrowed from IDBP is 2008 were high. It had raised the loan amount at 14% from IDBP to buy plant and machinery for expanding its business. The loan was secured against the plant and machinery. The loan is repayable in equal instalment at par during 2015 – 18. There are three covenants attaching to the loan from IDBP. The covenants are: (1) The company's book value debt equity ratio should not exceed 1:1 (2) the current ratio, defined as sum of stock, debtors and cash divided by the sum of creditors provisions and bank credit, shall be at least 1 and (3) the interest coverage ratio should be at least 3 times. The current interest rates are very low. Banks and financial institutions have a lot of liquidity and long term loans are available at about 9 % rate of interest. The finance director argues that SCL should take advantage of low interest rates. The company should refinance its existing debt by borrowing funds at about 9% from the banks. IDBP may not agree to the company proposal of prepayment unless it is given some incentives. It will ask for redemption of principal at a premium of 11%. The finance director proposes to pay this premium by drawing down the company surplus cash and negotiate more flexible debt covenants with the new lender. He argues that since the interest rate comes down by 5% points, the 11% redemption premium will be recovered in a profitability and EPS will lead to a rise in the share price. SCL's share is currently selling for Rs.35.25. The average P/E ratio of the companies in the same industry is 8.5. Assume that for income tax purposes, SCL will be able to charge the premium paid as expense in equal annual instalments from 2013 - 14 to 2017 – 18. Estimated Income Statement for the year ended 31" March 2014 Rs. Millions Sales 7,717,500 3,559,600 1,706.000 2,451,900 588,000 1,863,900 652.365 1,211,535 Less Variable cost Less Fixed cost Profit before interest and taxes Less Interest Profit before tax Less Tax 35% Profit after Tax Estimated Balance Sheet as on 31" March 2014 Assets and Liabilities Rs. Millions Fixed Assets (net) Land Buildings Machinery & Equipment 1,673,900 1,869,100 4.682.600 8,225,600 Current Assets Stocks 837,000 839,100 Debtors Cash 667.400 2,343,500 Current Liabilities Creditors 1,339,100 1.004.400 2,343,500 Provisions Net current Assets 0,0.0000 8.225.600 Net Assets Financed by: Ordinary Shares (Rs.10 per share) Reserves Stockholder's Equity 14% IDBP loan 2,170,000 1,855.600 4,025,600 4.200.000 8,225,600 Required: a. How close is SCL to violating the loan covenants? b. Should SCL refinance its existing debt? c. Assuming that the market was not expecting a refinancing, estimate the impact on SCL's share price if it decides to refinance? d. If SCL wants to refinance, which loan covenants will it have to renegotiate with new lender?
Expert Answer:
Answer rating: 100% (QA)
Answer Step by Step Explanation a SCL is close to violating loan covenants as below 1 Book value debtequity ratio should not exceed 11 DebtEquity Ratio 420000 4025600 104 1 Hence SCL has voilated this ... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Dean Corp., a company whose shares are listed on the TSX Venture Exchange, reports the following pre-tax incomes (losses) for both financial reporting purposes and tax purposes: Year Accounting...
-
From soap to soup, Unilever markets a wide range of personal care products, foods, and household cleaners under popular brands like Dove, Bertolli, Lipton, Lux, Axe, Sunsilk, Surf, and Omo. Two...
-
Microsoft develops, produces, and markets a wide range of computer software including the Windows operating system. On its recent financial statements, Microsoft reported the following information...
-
Mexico discovers huge reserves of oil and starts exporting oil to the United States. Describe how this would affect the following. a. The nominal pesoU.S. dollar exchange rate. b. Mexican exports to...
-
Describe some key attributes of transformational leaders.
-
The following contains the various steps of the financial reporting process. Place these steps in the proper order and indicate whether each step is a function of the TPS, GLS, or FRS. Record...
-
What is CREST?
-
Refer to Problem 8.1. Shipping cost from Myanmar to Denver, Colorado, the final destination, is $ 1.50 per unit. Shipping cost from China to Denver is $ 1 per unit, while the ship-ping cost from...
-
Answer the following in the space below: 2a. What are the differences between life span and life expectancy? 2b. What are Rowe and Kahn's criteria for "successful aging?" 2c. What would be your...
-
Jill Beaver was an employee at RGIS Inventory Specialists. She became ill while on vacation with acute sinusitis, bronchitis, and an ear infection. She was prescribed an antibiotic by a physician,...
-
Engrid, a Mexican citizen, was seeking entry into the U.S. under the TN Visa. She did not have a current passport, but presented her birth certificate instead. Was this proper? Fully explain.
-
Describe the use of parallel simulation to test the client's computer program.
-
Which of the following is not an application control? a. Input controls. b. Processing controls. c. Output controls. d. Organization and operation controls.
-
Describe the advantages and disadvantages of using online audit monitoring.
-
What are some of the limitations of using test data?
-
Program controls in a computer processing system are used as substitutes for human controls in a manual system. Which of the following is an example of a program control? a. Dual read. b. Echo check....
-
Write a function named hailstone that takes a positive integer parameter as the initial number of a hailstone sequence and returns how many steps it takes to reach 1 (technically you could keep going...
-
You have accepted the engagement of auditing the financial statements of the C. Reis Company, a small manufacturing firm that has been your auditee for several years. Because you were busy writing...
-
Fearn Company has five different intangible assets to be accounted for and reported on the financial statements. The management is concerned about the amortization of the cost of each of these...
-
BMW Group, headquartered in Munich, Germany, manufactures several automotive brands including BMW, MINI, and Rolls-Royce. Financial information is reported in the euro () monetary unit using...
-
How is the financial leverage ratio computed and interpreted?
-
Full IFRS and IFRS for SMEs do not permit recognition on the income statement of extraordinary items. What are the rules in the United States for extraordinary items? Evaluate the pros and cons of...
-
IFRS for SMEs has been referred to as IFRS lite. One of the differences between full IFRS and IFRS for SMEs is that full IFRS allows for judgment in making choices about proper accounting, whereas...
-
The 2009 European fraud survey cautions against the manipulation of asset impairment writedowns due to the subjective factors used and judgment needed to draw conclusions about the proper amount of...
Study smarter with the SolutionInn App