Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,200...

Transcribed Image Text:

Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,200 pounds of oysters in August. The company's flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (9) Revenue ($4.059) Expenses: Packing supplies ($0.35q) Oyster bed maintenance ($3,500) Wages and salaries ($2,600 +$0.459) Shipping ($0.659) Utilities ($1,270) Other ($470 + $0.014) Total expenses. Net operating income The actual results for August were as follows Quilcene Oysteria Income Statement For the Month Ended August 31 7,200 $29,160 2,520 3,500 5,840 4,680 1,270 542 18,352 $ 10,808 Actual pounds Revenue Expenses Packing supplies Oyster bed maintenance Wages and salaries Shipping Utilities 7,200 $27,100 2,690 3,360 6,250 4,410 1,000 Utilities Other Total expenses Net operating income Required: 1,080 1,162 18,952 $ 8,148 Calculate the company's revenue and spending variances for August Note: Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values. Quilcene Oysteria Revenue and Spending Variances For the Month Ended August 31 Revenue Expenses Packing supplies Oyster bed maintenance Wages and salaries Shipping Utilities Other Total expenses Net operating income Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,200 pounds of oysters in August. The company's flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (9) Revenue ($4.059) Expenses: Packing supplies ($0.35q) Oyster bed maintenance ($3,500) Wages and salaries ($2,600 +$0.459) Shipping ($0.659) Utilities ($1,270) Other ($470 + $0.014) Total expenses. Net operating income The actual results for August were as follows Quilcene Oysteria Income Statement For the Month Ended August 31 7,200 $29,160 2,520 3,500 5,840 4,680 1,270 542 18,352 $ 10,808 Actual pounds Revenue Expenses Packing supplies Oyster bed maintenance Wages and salaries Shipping Utilities 7,200 $27,100 2,690 3,360 6,250 4,410 1,000 Utilities Other Total expenses Net operating income Required: 1,080 1,162 18,952 $ 8,148 Calculate the company's revenue and spending variances for August Note: Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values. Quilcene Oysteria Revenue and Spending Variances For the Month Ended August 31 Revenue Expenses Packing supplies Oyster bed maintenance Wages and salaries Shipping Utilities Other Total expenses Net operating income