Refer to Jable 1520. Table 1521, Table 1523 and Table 1524. Two depository institutions have composite...

Transcribed Image Text:

Refer to Jable 1520. Table 1521, Table 1523 and Table 1524. Two depository institutions have composite CAMELS ratings of 1 or 2 and are "well capitalized." Thus, each institution falls into the FDIC Risk Category I deposit insurance assessment scheme. Weights for the CAMELS components to calculate the weighted average CAMELS rating are 25 percent, 20 percent, 25 percent, 10 percent, 10 percent, and 10 percent for the C, A, M, E, L, and S components, respectively. Further, the institutions have the following financial ratios and CAMELS ratings: Institution A Institution B Financial Ratios: Leverage Ratio 8.80 7.93 Nonperforming Loans and Leases/Gross 0.53 0.68 Assets Other Real Estate Owned/Gross Assets 0.15 0.45 0.45 Net Income Before Taxes/Total Assets 2.33 .95 Brokered Deposit Ratio 3.75 1.05 One-Year Asset Growth 7.35 4.65 Loans as a Percent of Total Assets: Construction & Development 0.58 0.48 Commercial & Industrial Leases Other Consumer 18.36 11.40 2.05 1.75 18.85 18.55 Loans to Foreign Government Real Estate Loans Residual 0.30 0.30 0.00 0.00 Multifamily Residential Nonfarm Nonresidential 0.95 0.00 0.00 1-4 Family Residential 38.40 36.34 Loans to Depository Banks 2.70 0.95 Agricultural Real Estate Agriculture 1.30 4.05 0.40 CAMELS components: Calculate the initial deposit insurance assessment rate for each institution. (Do not round intermediate calculations. Round your answers to 3 decimal places. (e.g., 32.161)) Initial assessment rate Table 13-20 Institution A Institution B Initial base assessment rate Unsecured debt adjustment Brokered deposit adjustment Total base assessment rate Established Small Bank Highly Complex 3-30 -5-0 Large and Institutions 1.5-30 0-10 1.5-40 Table 13-21 Initial base assessment rate Brokered deposit adjustment Total base assessment rate Risk Category I Risk Category Risk Category Risk Category 7 II 12 III IV 19 30 0-10 0-10 12-22 19-29 30-40 Table 13-23 Weighted Loan Category as Product of Two Charge-off Rate Prcentage of Total Columns to the (percent) Construction and development 4.50 Assets 1.40 Left Commercial and industrial 1.60 24.24 38.78 Leases 1.50 0.64 0.96 Other consumers 1.46 14.93 21.80 Loans to foreign government 1.34 0.24 0.32 Real estate loans residual 1.02 0.11 0.11 Multifamily residential 0.88 2.42 2.13 Nonfarm nonresidential 0.73 13.71 10.01 1-4 family residential 0.70 1.59 Loans to depository banks 0.58 1.15 0.67 Agricultural real estate 0.24 3.43 0.82 Agriculture 0.24 5.91 Sun (loan mix index) 70.45 84.91 Table 13-24 Model Measures in 2016 Rule Uniform amount Leverage ratio Nonperforming loans and leases/gross assets. Other real estate owned/gross assets. Net income before taxes/total assets Brokered deposit ratio One-year asset growth Weighted average CAMELS rating Loan mix index. Pricing Multiplier 7.352 (1.264) 0.942 0.533 (0.720) 0.264 0.061 1.519 0.081 Refer to Jable 1520. Table 1521, Table 1523 and Table 1524. Two depository institutions have composite CAMELS ratings of 1 or 2 and are "well capitalized." Thus, each institution falls into the FDIC Risk Category I deposit insurance assessment scheme. Weights for the CAMELS components to calculate the weighted average CAMELS rating are 25 percent, 20 percent, 25 percent, 10 percent, 10 percent, and 10 percent for the C, A, M, E, L, and S components, respectively. Further, the institutions have the following financial ratios and CAMELS ratings: Institution A Institution B Financial Ratios: Leverage Ratio 8.80 7.93 Nonperforming Loans and Leases/Gross 0.53 0.68 Assets Other Real Estate Owned/Gross Assets 0.15 0.45 0.45 Net Income Before Taxes/Total Assets 2.33 .95 Brokered Deposit Ratio 3.75 1.05 One-Year Asset Growth 7.35 4.65 Loans as a Percent of Total Assets: Construction & Development 0.58 0.48 Commercial & Industrial Leases Other Consumer 18.36 11.40 2.05 1.75 18.85 18.55 Loans to Foreign Government Real Estate Loans Residual 0.30 0.30 0.00 0.00 Multifamily Residential Nonfarm Nonresidential 0.95 0.00 0.00 1-4 Family Residential 38.40 36.34 Loans to Depository Banks 2.70 0.95 Agricultural Real Estate Agriculture 1.30 4.05 0.40 CAMELS components: Calculate the initial deposit insurance assessment rate for each institution. (Do not round intermediate calculations. Round your answers to 3 decimal places. (e.g., 32.161)) Initial assessment rate Table 13-20 Institution A Institution B Initial base assessment rate Unsecured debt adjustment Brokered deposit adjustment Total base assessment rate Established Small Bank Highly Complex 3-30 -5-0 Large and Institutions 1.5-30 0-10 1.5-40 Table 13-21 Initial base assessment rate Brokered deposit adjustment Total base assessment rate Risk Category I Risk Category Risk Category Risk Category 7 II 12 III IV 19 30 0-10 0-10 12-22 19-29 30-40 Table 13-23 Weighted Loan Category as Product of Two Charge-off Rate Prcentage of Total Columns to the (percent) Construction and development 4.50 Assets 1.40 Left Commercial and industrial 1.60 24.24 38.78 Leases 1.50 0.64 0.96 Other consumers 1.46 14.93 21.80 Loans to foreign government 1.34 0.24 0.32 Real estate loans residual 1.02 0.11 0.11 Multifamily residential 0.88 2.42 2.13 Nonfarm nonresidential 0.73 13.71 10.01 1-4 family residential 0.70 1.59 Loans to depository banks 0.58 1.15 0.67 Agricultural real estate 0.24 3.43 0.82 Agriculture 0.24 5.91 Sun (loan mix index) 70.45 84.91 Table 13-24 Model Measures in 2016 Rule Uniform amount Leverage ratio Nonperforming loans and leases/gross assets. Other real estate owned/gross assets. Net income before taxes/total assets Brokered deposit ratio One-year asset growth Weighted average CAMELS rating Loan mix index. Pricing Multiplier 7.352 (1.264) 0.942 0.533 (0.720) 0.264 0.061 1.519 0.081