Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 $ 4,240,000 2,640,000 $1,600,000 700,000 300,000 $ 600,000 89,000 $ 511,000 211,000 $ 300,000 10,000 $ 290,000 Sales Cost of goods sold Gross profit Selling and administrative expense Depreciation expense Operating income Interest expense Earnings before taxes Тахes Earnings after taxes Preferred stock dividends Earnings available to common stockholders Shares outstanding Earnings per share 150,000 1.93 Statement of Retained Earnings For the Year Ended December 31, 20X2 Retained earnings, balance, January 1, 20X2 Add: Earnings available to common stockholders, 20X2 Deduct: Cash dividends declared and paid in 20X2 $ 80,300 290,000 150,000 $220,300 Retained earnings, balance, December 31, 20X2 Comparative Balance Sheets For 20X1 and 20X2 Year-End 20X1 Year-End 20X2 Assets Current assets: Cash Accounts receivable (net) Inventory Prepaid expenses Total current assets Investments (long-term securities) Gross plant and equipment Less: Accumulated depreciation Net plant and equipment $ 112,000 556,000 633, 000 64,900 $1,365,900 92,300 $ 185,900 602,000 641,000 32,000 $1,460,900 85,000 $ 2,120,000 1,870,000 $ 2,870,000 2,170, 000 250,000 $1,708,200 700,000 $2, 245,900 Total assets Liabilities and Stockholders' Equity Current liabilities: $ 304,000 536,000 74,900 $ 914,900 $ 635,000 536,000 56,600 $1,227,600 Accounts payable Notes payable Accrued expenses Total current liabilities Long-term liabilities: Bonds payable, 20X2 Total liabilities Stockholders' equity: Preferred stock, $100 par value Common stock, $1 par value Capital paid in excess of par Retained earnings Total stockholders' equity 123,000 $1,037,900 208,000 $1,435,600 90,000 24 150,000 350,000 80,300 $670,300 $1,708,200 90,000 150,000 350,000 220,300 $ 810,300 $2, 245,900 Total liabilities and stockholders' equity a. Prepare a statement of cash flows for the Crosby Corporation: (Amounts to be deducted should be indicated with parentheses or a minus sign.) b. Compute the book value per common share for both 20X1 and 20X2 for the Crosby Corporation. (Round your answers to 2 decimals places.) Book value 20X1 20X2 c. If the market value of a share of common stock is 2.1 times book value for 20X2, what is the firm's P/E ratio for 20X2? (Do not round intermediate calculations. Round your final answer to 2 decimal places.) P/E ratio times Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 $ 4,240,000 2,640,000 $1,600,000 700,000 300,000 $ 600,000 89,000 $ 511,000 211,000 $ 300,000 10,000 $ 290,000 Sales Cost of goods sold Gross profit Selling and administrative expense Depreciation expense Operating income Interest expense Earnings before taxes Тахes Earnings after taxes Preferred stock dividends Earnings available to common stockholders Shares outstanding Earnings per share 150,000 1.93 Statement of Retained Earnings For the Year Ended December 31, 20X2 Retained earnings, balance, January 1, 20X2 Add: Earnings available to common stockholders, 20X2 Deduct: Cash dividends declared and paid in 20X2 $ 80,300 290,000 150,000 $220,300 Retained earnings, balance, December 31, 20X2 Comparative Balance Sheets For 20X1 and 20X2 Year-End 20X1 Year-End 20X2 Assets Current assets: Cash Accounts receivable (net) Inventory Prepaid expenses Total current assets Investments (long-term securities) Gross plant and equipment Less: Accumulated depreciation Net plant and equipment $ 112,000 556,000 633, 000 64,900 $1,365,900 92,300 $ 185,900 602,000 641,000 32,000 $1,460,900 85,000 $ 2,120,000 1,870,000 $ 2,870,000 2,170, 000 250,000 $1,708,200 700,000 $2, 245,900 Total assets Liabilities and Stockholders' Equity Current liabilities: $ 304,000 536,000 74,900 $ 914,900 $ 635,000 536,000 56,600 $1,227,600 Accounts payable Notes payable Accrued expenses Total current liabilities Long-term liabilities: Bonds payable, 20X2 Total liabilities Stockholders' equity: Preferred stock, $100 par value Common stock, $1 par value Capital paid in excess of par Retained earnings Total stockholders' equity 123,000 $1,037,900 208,000 $1,435,600 90,000 24 150,000 350,000 80,300 $670,300 $1,708,200 90,000 150,000 350,000 220,300 $ 810,300 $2, 245,900 Total liabilities and stockholders' equity a. Prepare a statement of cash flows for the Crosby Corporation: (Amounts to be deducted should be indicated with parentheses or a minus sign.) b. Compute the book value per common share for both 20X1 and 20X2 for the Crosby Corporation. (Round your answers to 2 decimals places.) Book value 20X1 20X2 c. If the market value of a share of common stock is 2.1 times book value for 20X2, what is the firm's P/E ratio for 20X2? (Do not round intermediate calculations. Round your final answer to 2 decimal places.) P/E ratio times
Expert Answer:
Answer rating: 100% (QA)
Required solution of all three parts is given below Ans a Increase in current assets is a cash outfl... View the full answer
Related Book For
Foundations of Financial Management
ISBN: 978-1259194078
15th edition
Authors: Stanley Block, Geoffrey Hirt, Bartley Danielsen
Posted Date:
Students also viewed these accounting questions
-
Refer to the following financial statements for Crosby Corporation: Sales.......................................................................................... $2,200,000 Cost of goods...
-
Refer to the following financial statements for Crosby Corporation: a) Prepare a statement of cash flows for the Crosby Corporation using the general procedures indicated in Table 2-10. b) Describe...
-
A 20-year maturity bond with par value of $1,000 makes annual coupon payments at a coupon rate of 6%. Find the bond equivalent and effective annual yield to maturity of the bond for the following...
-
A heating contractor must heat 0.2 kg/s of water from 15C to 35C using hot gases in cross flow over a thin-walled tube. Your assignment is to develop a series of design graphs that can be used to...
-
Participants enter a research study with unique characteristics that produce different scores from one person to another. For an independent-measures study, these individual differences can cause...
-
List three variables, and how they are measured, for which you would use the mode as the most appropriate measure of central tendency.
-
Hansons Furniture Outlet reported the following comparative income statement for the years ended June 30, 2010 and 2009. During 2010, Hansons Furniture Outlet discovered that the 2009 ending...
-
International Network Solutions provides products and services related to remote access networking. The company has grown rapidly during its first 10 years of operations. As its segment of the...
-
See Figure 4: For an object being thrown with an initial velocity from the height of h with an angle a of with respect to the horizon. Show that the range of the projectile is v sin 2a R 2g (1+1 2gh...
-
The Buse Sound, Ltd. has three divisions for selling music: Cassette, Vinyl, and CD. The divisions have the following revenues and expenses for June 2022: Cassette Vinyl CD Revenues $82,000 $430,000...
-
Imagine that you are about to purchase a jacket for $125 and a calculator for $15. The calculator salesman informs you that the calculator you wish to buy is on sale for $10 at the other branch of...
-
Required: Journalize the transactions. Oriole Clark opened Oriole's Cleaning Service on July 1, 2022. During July, the following transactions were completed. July 1 Oriole invested $20,100 cash in...
-
This Eleanor Clarke Slagle Lecture1 provides an overview of the relationship between technology and occupation, reviews the history of this relationship, and describes how technology is a core...
-
The brakes are applied to a moving vehicle, causing it to uniformly slow down. While slowing, it moves a distance of 4 0 . 0 m in 7 . 8 0 s to a final velocity of 1 . 3 5 m / s , at which point the...
-
(Marginal Cost of Capital (MCC), Investment Opportunity Schedule (IOS) and Financing Break points (BPs) Caldwell Products Limited (CPL) has compiled the following data for its three sources of...
-
Use your market research to draft evaluation criteria for the acquisition. Keep the following aspects of a potential vendor proposal in mind as a starting point: quality (e.g., experience and...
-
Acme Medical Center is implementing a new electronic health record (EHR), converting from a paper system. Dana is the nurse manager of the orthopedic department which clusters outpatient, inpatient,...
-
Havel says the grocer doesnt believe what is on the sign and indeed, he says the grocers customers will barely notice it. But Havel maintains that the sign serves a specific function. How would you...
-
Easter Egg and Poultry Company has $2,000,000 in assets and $1,400,000 of debt. It reports net income of $200,000. a. What is the firms return on assets? b. What is its return on stockholders equity?...
-
Swank Clothiers earned $640 million last year and had a 30 percent payout ratio. How much did the firm add to its retained earnings?
-
Jordan Broadcasting Company is going public at $50 net per share to the company. There also are founding stockholders that are selling part of their shares at the same price. Prior to the offering,...
-
The equations of motion of a two-degree-of-freedom system are given by where \(F_{1}(t)\) denotes a rectangular pulse of magnitude 5 acting over \(0 \leq t \leq 2\). Find the solution of the...
-
Find the response of a simple pendulum numerically by solving the linearized equation: \[\ddot{\theta}+\frac{g}{l} \theta=0\] with \(\frac{g}{l}=0.01\) and plot the response, \(\theta(t)\), for \(0...
-
Find the response of a simple pendulum numerically by solving the exact equation: \[\ddot{\theta}+\frac{g}{l} \sin \theta=0\] with \(\frac{g}{l}=0.01\) and plot the response, \(\theta(t)\), for \(0...
Study smarter with the SolutionInn App