Required information. [The following information applies to the questions displayed below] Forten Company's current year income...

Transcribed Image Text:

Required information. [The following information applies to the questions displayed below] Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory. FORTEN COMPANY Income Statement For Current Year Ended December 31 Sales Cost of goods sold Gross profit Operating expenses (excluding depreciation) Depreciation expense Other gains (losses) Loss on sale of equipment $ 582,500 285,000 297,500 $ 132,400 20,750 153,150 (5,125) Income before taxes 139,225 Income taxes expense Net income. 24,250 $114,975 Assets. Cash Accounts receivable FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year $ 49,800 65,810 275,656 $ 73,500 50,625 251,800 Inventory Prepaid expenses Total current assets Equipment Accumulated depreciation-Equipment Total assets Liabilities and Equity Accounts payable 1,250 1,875 392,516 377,800 157,500 108,000 (36,625) $ 513,391 (46,000) $439,800 $ 53,141 $114,675 Long-term notes payable 75,000 54,758 Total liabilities 128,141 169,425 Equity Common stock, $5 par value 162,750 150,250 Paid-in capital in excess of par, common stock Retained earnings 37,500 185,000 120,125 Total liabilities and equity $513,391 $439,800 Additional Information on Current Year Transactions Additional Information on Current Year Transactions a. The loss on the cash sale of equipment was $5,125 (details in b). b. Sold equipment costing $46,875, with accumulated depreciation of $30,125, for $11,625 cash. c. Purchased equipment costing $96,375 by paying $30,000 cash and signing a long-term notes payable for the- balance. d. Paid $46,125 cash to reduce the long-term notes payable. e. Issued 2,500 shares of common stock for $20 cash per share. f. Declared and paid cash dividends of $50,100. Required: Prepare a complete statement of cash flows using the direct method. Note: Amounts to be deducted should be indicated with a minus sign. FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities $ Cash flows from investing activities Cash flows from financing activities. 0 0 0 Net increase (decrease) in cash $ 0 Prepare Complet Note: Amounts to be deducted should be indicated WIL FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities $ Cash flows from investing activities Cash flows from financing activities Net increase (decrease) in cash Cash balance at December 31, prior year Cash balance at December 31, current year * @2 F2 80 13 a F4 #3 54 4 45 % Q W E R T 95 $ S < Prev 66 82 10 of 10 &7 A F7 Required information. [The following information applies to the questions displayed below] Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory. FORTEN COMPANY Income Statement For Current Year Ended December 31 Sales Cost of goods sold Gross profit Operating expenses (excluding depreciation) Depreciation expense Other gains (losses) Loss on sale of equipment $ 582,500 285,000 297,500 $ 132,400 20,750 153,150 (5,125) Income before taxes 139,225 Income taxes expense Net income. 24,250 $114,975 Assets. Cash Accounts receivable FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year $ 49,800 65,810 275,656 $ 73,500 50,625 251,800 Inventory Prepaid expenses Total current assets Equipment Accumulated depreciation-Equipment Total assets Liabilities and Equity Accounts payable 1,250 1,875 392,516 377,800 157,500 108,000 (36,625) $ 513,391 (46,000) $439,800 $ 53,141 $114,675 Long-term notes payable 75,000 54,758 Total liabilities 128,141 169,425 Equity Common stock, $5 par value 162,750 150,250 Paid-in capital in excess of par, common stock Retained earnings 37,500 185,000 120,125 Total liabilities and equity $513,391 $439,800 Additional Information on Current Year Transactions Additional Information on Current Year Transactions a. The loss on the cash sale of equipment was $5,125 (details in b). b. Sold equipment costing $46,875, with accumulated depreciation of $30,125, for $11,625 cash. c. Purchased equipment costing $96,375 by paying $30,000 cash and signing a long-term notes payable for the- balance. d. Paid $46,125 cash to reduce the long-term notes payable. e. Issued 2,500 shares of common stock for $20 cash per share. f. Declared and paid cash dividends of $50,100. Required: Prepare a complete statement of cash flows using the direct method. Note: Amounts to be deducted should be indicated with a minus sign. FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities $ Cash flows from investing activities Cash flows from financing activities. 0 0 0 Net increase (decrease) in cash $ 0 Prepare Complet Note: Amounts to be deducted should be indicated WIL FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities $ Cash flows from investing activities Cash flows from financing activities Net increase (decrease) in cash Cash balance at December 31, prior year Cash balance at December 31, current year * @2 F2 80 13 a F4 #3 54 4 45 % Q W E R T 95 $ S < Prev 66 82 10 of 10 &7 A F7