Results for the year ended August 31, 2020 Revenue Discount Net Revenue Materials purchased Accounting and...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Results for the year ended August 31, 2020 Revenue Discount Net Revenue Materials purchased Accounting and legal Utility Costs- Head Office Utility Costs- Production Administrative salaries Inspection Costs Factory Insurance Sales commissions Interest on business credit line Management salaries Property Taxes- Head Office Factory Building Amortization Office supplies, Courier and Postage Annual Business Licenses and Fees Warranty Program Costs Amortization Expense- Fabrication Equipment Amortization Expense- Office Equipment Business Liability Insurance Telephone Costs-Factory Telephone Costs- Head Office Anna's House Rent Labour- Assembly workers Labour- Production supervisors Total Expenses Net Income (Loss) Current Year End Balances Raw Materials Costs- Machines unfinished at year end Costs-Machines complete but not sold Last Year End Balances Raw Materials Costs- Machines unfinished at year end Costs- Machines complete but not sold Cosmetic Food $12,000,000 $22,000,000 (1,200,000) (2,200,000) (3,400,000) $10,800,000 $19,800,000 $30,600,000 (Omar,Anna, Ted $120,000 each) 7,899,802 15,377,198 23,277,000 5,000 30,000 2,000,000 Total 34,000,000 3,500,000 Cosmetic Food $1,500,000 $3,000,000 1,000,000 3,000,000 3,000,000 6,000,000 240,000 76,000 760,000 80,000 340,000 100,000 360,000 6,500 412,000 7,760 2,500 500,000 650,000 12,000 10,000 3,000 6,000 $15,000 5,500,000 600,000 32,992,760 ($2,392,760) Total $4,500,000 4,000,000 9,000,000 3,000,000 1,000,000 2,000,000 2,500,000 $500,000 $1,500,000 $2,000,000 5,000,000 7,500,000 Actual Results for Fiscal 2020 Net Revenue in $ Direct Labour Cost in $ # of Assembly Labour Hours # of Fabrication Machine Hours # of Machines sold # of Machines Produced Inspection Hours Factory Area used (sq metres) Direct Materials Direct Labour Cosmetic Food $10,800,000 $19,800,000 $2,000,000 $3,500,000 Question: 75,000 200,000 ii. Machine hours is the cost driver 40 70 420 i. Direct Labour Dollars is the cost driver. 175,000 375,000 100 11,250 22,800 Details of Proposed Customer Order 120 2,160 Total $30,600,000 $5,500,000 250,000 Note: Assume a Gross Margin of 15% in order to determine the proposed selling price. 575,000 140 190 2,580 Expected # of Fabrication Machine Hours 5,642 Calculate the predicted total cost and proposed selling price for the customer order using the following separate assumptions: 34,050 $226,000 $57,000 Results for the year ended August 31, 2020 Revenue Discount Net Revenue Materials purchased Accounting and legal Utility Costs- Head Office Utility Costs- Production Administrative salaries Inspection Costs Factory Insurance Sales commissions Interest on business credit line Management salaries Property Taxes- Head Office Factory Building Amortization Office supplies, Courier and Postage Annual Business Licenses and Fees Warranty Program Costs Amortization Expense- Fabrication Equipment Amortization Expense- Office Equipment Business Liability Insurance Telephone Costs-Factory Telephone Costs- Head Office Anna's House Rent Labour- Assembly workers Labour- Production supervisors Total Expenses Net Income (Loss) Current Year End Balances Raw Materials Costs- Machines unfinished at year end Costs-Machines complete but not sold Last Year End Balances Raw Materials Costs- Machines unfinished at year end Costs- Machines complete but not sold Cosmetic Food $12,000,000 $22,000,000 (1,200,000) (2,200,000) (3,400,000) $10,800,000 $19,800,000 $30,600,000 (Omar,Anna, Ted $120,000 each) 7,899,802 15,377,198 23,277,000 5,000 30,000 2,000,000 Total 34,000,000 3,500,000 Cosmetic Food $1,500,000 $3,000,000 1,000,000 3,000,000 3,000,000 6,000,000 240,000 76,000 760,000 80,000 340,000 100,000 360,000 6,500 412,000 7,760 2,500 500,000 650,000 12,000 10,000 3,000 6,000 $15,000 5,500,000 600,000 32,992,760 ($2,392,760) Total $4,500,000 4,000,000 9,000,000 3,000,000 1,000,000 2,000,000 2,500,000 $500,000 $1,500,000 $2,000,000 5,000,000 7,500,000 Actual Results for Fiscal 2020 Net Revenue in $ Direct Labour Cost in $ # of Assembly Labour Hours # of Fabrication Machine Hours # of Machines sold # of Machines Produced Inspection Hours Factory Area used (sq metres) Direct Materials Direct Labour Cosmetic Food $10,800,000 $19,800,000 $2,000,000 $3,500,000 Question: 75,000 200,000 ii. Machine hours is the cost driver 40 70 420 i. Direct Labour Dollars is the cost driver. 175,000 375,000 100 11,250 22,800 Details of Proposed Customer Order 120 2,160 Total $30,600,000 $5,500,000 250,000 Note: Assume a Gross Margin of 15% in order to determine the proposed selling price. 575,000 140 190 2,580 Expected # of Fabrication Machine Hours 5,642 Calculate the predicted total cost and proposed selling price for the customer order using the following separate assumptions: 34,050 $226,000 $57,000
Expert Answer:
Answer rating: 100% (QA)
Raw materials last year end balance Add Materials purc... View the full answer
Related Book For
Canadian Income Taxation planning and decision making
ISBN: 9781259094330
17th edition 2014-2015 version
Authors: Joan Kitunen, William Buckwold
Posted Date:
Students also viewed these accounting questions
-
For the year ended August 31, 20X0, Zefer Ltd., a Canadian-controlled private corporation, reported a net income before income taxes of $485,000.The statement of income is summarized as follows:...
-
Natasha is considering two mobile phone plans. Plan 1 would cost $30 and would give her 800 minutes of free local calls. Extra local calls, and any long- distance calls would cost $0.40 per minute....
-
The summarized statements for the year ended 31 December 2007 for Mat, Rug and P entities are as follows: Statements of comprehensive income for the year ended 31 December 2007 The following...
-
Describe, draw, the curve with the following parametric equations in the cylindrical co-ordinate space: r = 5, z = 2,0 = t
-
(a) Show that the conditional distribution function of the continuous random variable X, given a (b) Differentiate the result of part (a) with respect to x to find the conditional probability density...
-
A farmer divides a rectangular piece of land into 8 equal-sized rectangular sheep pens as shown in the diagram. Each sheep pen measures xm by ym and is fully enclosed by metal fencing. The farmer...
-
What are three main categories of services offered by financial institutions?
-
On July 1, 2011, the City of Belvedere accepted a gift of cash in the amount of $3,000,000 from a number of individuals and foundations and signed an agreement to establish a private-purpose trust....
-
4-56 (Understanding a Business: Risk Assessment, LO 1, 4, 6) The auditor needs to understand the business in order to assess the risk of potential account misstatements. In preparing for a new audit,...
-
Cusic Music Company is considering the sale of a new sound board used in recording studios. The new board would sell for $26,400, and the company expects to sell 1,500 per year. The company currently...
-
Slime molds (genus Physarum) are single-celled (but multi-nucleate) organisms that grow via expanding tentacles to cover surfaces such as the undersides of rotting bark or simple agar plates. They...
-
1.Do you think violence is instinctive or normative? Explain your reasoning. 2After reading the article "What Sociologists can tell us about Serial Killing," can structural preconditions explain the...
-
How much work is required to move a + 1 . 0 0 C charge from a point at an electric potential of + 4 0 0 . V to another at + 5 5 0 . V ?
-
What is the difference between ohmic and non-ohmic devices? Give examples.
-
Question 3 (10 marks) Nicotine patches are designed to help people stop smoking by delivering nicotine (C10H14N2 MW 162.2 g/mol) directly to the blood through the skin. The patches are effective for...
-
Sound pressure level 1 m away from the source is measured to be 9 1 dB . Source is placed on a concrete floor. Calculate the theoretical sound pressure level at a distance 2 0 m from the source?...
-
Part B: Category vs. function (intermediate) [11 points] The -ly adverbs (adjective type modificational items in non-adjective positions) are just one type of item that has an adverbial function. The...
-
Suppose the spot and six-month forward rates on the Norwegian krone are Kr 5.78 and Kr 5.86, respectively. The annual risk-free rate in the United States is 3.8 percent, and the annual risk-free rate...
-
Why may a Canadian-controlled private corporation that earns business income of $100,000 in year 1 and $500,000 in year 2 (total: $600,000) pay less tax than a corporation earning $50,000 in year 1...
-
Howard is employed as a computer programmer and is required by his employment contract to maintain an office in his home. There is only one telephone line in Howards home. He estimates that 40% of...
-
Mr. Active holds a job, operates a small farm, and makes numerous investments. A description of his financial activities for 20X1 is given below. 1. Active is a lawyer and is employed in the legal...
-
In preparing its accounts for the year to 31 May 2007, Whiting plc had been faced with a number of accounting problems, the details of which were as follows: (i) The company had closed down its...
-
The ledger balances of Tick Tick Ltd at 31 March 2011 were as follows: A capital reduction scheme has been sanctioned under which the 250,000 preference shares are to be reduced to 80p each, fully...
-
Oldfield Enterprises Limited was formed on 1 January 2005 to manufacture and sell a new type of lawn mower. The bookkeeping staff of the company have produced monthly figures for the first ten months...
Study smarter with the SolutionInn App