McDreamy is in an industry sector which is recovering from the recent recession. The directors of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
McDreamy is in an industry sector which is recovering from the recent recession. The directors of the company hope next year to be operating at 85% of capacity, although currently the company is operating at only 65% of capacity. 65% of capacity represents output of 10,000 units of the single product which is produced and sold. One hundred direct workers are employed on production for 200,000 hours in the current year The flexed budgets for the current year are as follows. Capacity level 55% 65% 75% Direct material 846,200 1,480,850 1,000,000 1,153,800 Direct Wages 1,750,000 650,000 200,000 2,019,150 703,830 Production Overhead 596,170 200,000 120,000 Selling & Distrubion OH 200,000 Administrative OH 120,000 120,000 Total 3,235,530 3,720,000 4,204,470 Profit in any year is budgeted to be 16.67% of sales. The following percentage increases in costs are expected for next year. Increase Direct material 6 Direct wage Variable production OH 7 Fixed Production OH 10 Selling & distribution OH 7.5 Administration OH 10 Requirement A (PLO 3.2, CLO 2) Prepare for next year a flexible budget statement on the assumption that the company operates at (12 marks) 85% of capacity; your statement should show both contribution and profit. McDreamy is in an industry sector which is recovering from the recent recession. The directors of the company hope next year to be operating at 85% of capacity, although currently the company is operating at only 65% of capacity. 65% of capacity represents output of 10,000 units of the single product which is produced and sold. One hundred direct workers are employed on production for 200,000 hours in the current year The flexed budgets for the current year are as follows. Capacity level 55% 65% 75% Direct material 846,200 1,480,850 1,000,000 1,153,800 Direct Wages 1,750,000 650,000 200,000 2,019,150 703,830 Production Overhead 596,170 200,000 120,000 Selling & Distrubion OH 200,000 Administrative OH 120,000 120,000 Total 3,235,530 3,720,000 4,204,470 Profit in any year is budgeted to be 16.67% of sales. The following percentage increases in costs are expected for next year. Increase Direct material 6 Direct wage Variable production OH 7 Fixed Production OH 10 Selling & distribution OH 7.5 Administration OH 10 Requirement A (PLO 3.2, CLO 2) Prepare for next year a flexible budget statement on the assumption that the company operates at (12 marks) 85% of capacity; your statement should show both contribution and profit.
Expert Answer:
Related Book For
Foundations of Financial Management
ISBN: 978-1259194078
15th edition
Authors: Stanley Block, Geoffrey Hirt, Bartley Danielsen
Posted Date:
Students also viewed these general management questions
-
Tobin Supplies Company expects sales next year to be $500,000. Inventory and accounts receivable will increase $90,000 to accommodate this sales level. The company has a steady profit margin of 12...
-
Bondage Supply Company expects sales next year to be $750,000. Inventory and accounts receivable will have to be increased by $120,000 to accommodate this sales level. The company has a steady profit...
-
Required: 1. Estimate the 2024 and 2025 ending inventory and cost of goods sold using the dollar-value LIFO retail method.(Calculate the estimated ending inventory at retail, estimated ending...
-
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 2018: Instructions 1. Prepare a multiple-step income statement. 2....
-
What if more than two digits are interchanged? Will the difference still be divisible by 9? Illustrate your answer?
-
Consider a palletizer at a bottling plant that has a first cost of \(\$ 150,000\), has operating and maintenance costs of \(\$ 17,500\) per year, and an estimated net salvage value of \(\$ 25,000\)...
-
When the hand is holding the 5-lb stone, the humerus H, assumed to be smooth, exerts normal forces F C and F A on the radius C and ulna A, respectively, as shown. If the smallest cross-sectional area...
-
1. Describe the market segment toward which the ReadyMade magazine is primarily targeted. 2. What key attributes of ReadyMade magazine appeal to this market segment? 3. How is the target market of...
-
An object moving along a horizontal track collides with and compresses a light spring (which obeys Hooke's Law) located at the end of the track. The spring constant is 40.7 N/m, the mass of the...
-
For the following state, calculate the principal normal stress 1. Write the units in MPa. Type the units in the numeric entry. Use the corresponding capital letters. Type a space between the number...
-
The following statements are all true: 89n + 20n +5= O(89n + 20n +5) 89m + 20n +5= O(89n) 89n + 20n +5= O(n0) 89n + 20n +5= O(n) However, the last one is the simplest, cleanest, and tightest of them,...
-
3. 25 pts Rayon Company has the following balance sheets and income statement: 2022 2021 Cash $15,000 $10,000 Receivables 6,000 10,000 ...
-
You have been working at Best Buy Ltd. for the last year. Best Buy is a large Canada-wide electronics company, with its head office in Canada. Best Buy has been in business for over 10 years and is...
-
1. Why is the audit of financial statements a complex activity to perform? What are the difficulties that auditors may face in an inventory audit process? Add References 2. An auditor is in the...
-
2. What is operating leverage? How, if at all, is it similar to financial leverage? If a firm has high operating leverage would you expect it to have high or low financial leverage? Explain your...
-
3. Assume the behavior of a creeping material to be represented by the Burger's body given below. The material parameters are: E = 20 GPa, n = 10,000 GPa days, E = 50 GPa, m = 5,000 GPa-days. (a)...
-
A cart full of groceries is rolling down from the top of a hill at a specific velocity. If the mass of this cart decreases to half of its initial mass and its velocity doubles (from its initial...
-
Find the image of x = k = const under w = 1/z. Use formulas similar to those in Example 1. y| y = 0 -21 -2 -1 -1, /1 12 T -1 -1 y= -2 x =0
-
Health Systems Inc. is considering a 15 percent stock dividend. The capital accounts are as follows: Common stock (6,000,000 shares at $10 par) ...... $60,000,000 Capital in excess of...
-
Assume that Rf = 5 percent and Km = 10.5 percent. Compute Kj for the following betas using Formula 11A-2. a. 0.6 b. 1.3 c. 1.9
-
Explain how depreciation generates actual cash flows for the company.
-
James Halperin, co-chair of Heritage Auctions, was interviewed about his experiences auctioning rare coins. Noting that when the auction house first opened in the 1970s, I used to proofread every...
-
An editorial on Bloomberg. com criticized President Bidens Buy American policy. The editorial argued that the . . . problem is that protectionism sets the US at odds with its international...
-
An article in the Wall Street Journal explained that despite rising national security tensions between the United States and China in 2023, trade between the two nations was rising. China is a...
Study smarter with the SolutionInn App